{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00365416","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00365416","name":"Obec Předklášteří","short_name":"Předklášteří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":549746},"amounts":{"revenue_approved":86499400,"revenue_adjusted":94789000,"revenue_actual":96564598,"expense_approved":82861700,"expense_adjusted":93480100,"expense_actual":74470712.31,"tax_revenue":41690779.75,"nontax_revenue":14138199.2,"capital_revenue":32939600,"transfer_revenue":7796019.05,"current_expense":43627254.96,"capital_expense":30843457.35,"budget_balance":22093885.69,"cash_current":126168905.26,"cash_previous":112312371.93},"ratios":{"revenue_execution":1.01873211,"expense_execution":0.79664776,"balance_to_revenue":0.22879902,"cash_to_expense":1.69420839,"cash_yoy":0.12337495,"capital_expense_share":0.41416896,"transfer_revenue_share":0.08073372},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00365416/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00365416"},"seo":{"slug":"predklasteri","path":"/cz/municipalities/predklasteri/"},"population":{"value":1450,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":86499400,"expenditure_czk":82861700,"financing_czk":-3637700,"balance_czk":3637700},{"stage":"revised","revenue_czk":94789000,"expenditure_czk":93480100,"financing_czk":-1308900,"balance_czk":1308900},{"stage":"actual","revenue_czk":96564598,"expenditure_czk":74470712.31,"financing_czk":-22093885.69,"balance_czk":22093885.69}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28985000],["5365",8800000],["5362",8762200],["6349",6256100],["5011",5435000],["5169",4746500],["5171",3461800],["5331",3331000],["5031",1593000],["5023",1500000],["5137",945000],["5139",762900],["6122",750000],["5154",722400],["5032",628000],["5153",609800],["5151",566100],["5499",502400],["6119",465200],["5166",370000],["5021",312100],["5329",308200],["6130",300000],["5229",250000],["5321",236000],["5156",220000],["5909",213000],["5163",155000],["5223",150000],["5168",147000],["5323",146100],["5175",145000],["5041",142000],["5194",120000],["5167",105000],["5901",100000],["5212",96000],["6127",95000],["5162",85900],["5903",60000],["5136",50000],["5222",46000],["5492",40000],["5132",39000],["5038",32700],["5164",27000],["5161",15000],["5172",10000],["5179",7200],["5173",6600],["5131",5000],["5364",3500],["5149",1000]],"economic_expenditure_total_czk":82861700,"economic_financing":[["8118",-26500000],["8117",17000000],["8115",5862300]],"economic_financing_total_czk":-3637700,"economic_revenue":[["3111",36915000],["1211",14198600],["1122",8800000],["1121",7231300],["1111",5419000],["2132",4118300],["2111",1516500],["2131",1415000],["4222",1338900],["1511",1300000],["1345",1022700],["1113",914600],["1112",433700],["4112",341500],["1356",300000],["2321",300000],["2141",250000],["2324",197000],["1386",150000],["1341",65000],["1387",60000],["1334",50000],["2119",50000],["4111",34800],["1335",30000],["1361",20000],["1342",10000],["1343",10000],["2112",7000],["2329",500]],"economic_revenue_total_czk":86499400,"purpose_expenditure":[["6399",17552200],["3745",13005000],["3113",9987100],["2219",7414000],["6171",6994200],["2212",5840000],["2321",5135200],["3612",3718400],["6112",2063000],["3412",1639000],["3723",909500],["3392",862000],["2411",819300],["3631",771400],["3639",736000],["3613",651300],["3632",566000],["3726",492200],["3635",310000],["3722",300000],["3725",300000],["4359",266000],["2331",263200],["3419",250000],["3399",211800],["3349",185100],["3326",185000],["3314",167000],["3330",150000],["3721",150000],["2292",146100],["1039",140000],["6320",135000],["3319",84000],["3636",82000],["6409",65200],["5213",60000],["3341",51000],["3724",40000],["5311",40000],["6114",32000],["3421",30000],["5512",25000],["6310",21000],["3633",10000],["6402",3500],["3729",3000]],"purpose_expenditure_total_czk":82861700},"revised":{"economic_expenditure":[["6121",34209000],["5365",8877000],["5362",8694800],["6349",6256100],["5011",5531200],["5169",5308300],["5171",4539600],["5331",3331000],["5031",1617000],["5023",1500000],["5909",1428100],["5137",1208500],["6122",967200],["5139",962200],["5366",913400],["5336",864300],["5154",773100],["5032",636800],["5153",609400],["5151",578800],["5499",502400],["5166",498300],["5329",356200],["5021",285500],["5229",260000],["5321",243500],["5156",220000],["5163",210800],["5175",183300],["6130",182400],["5194",180800],["6119",178200],["5223",157500],["5168",147000],["5323",146100],["5167",139300],["5212",96000],["6127",94800],["5162",92200],["5222",71000],["5041",60000],["5903",60000],["5136",51300],["5492",40000],["5164",39800],["5132",39000],["5038",32700],["6312",20000],["5172",18000],["5161",16000],["5901",14300],["5173",11100],["5179",7200],["5131",5000],["5221",5000],["5339",5000],["5364",3500],["5149",1000],["5133",100]],"economic_expenditure_total_czk":93480100,"economic_financing":[["8118",-26500000],["8117",17000000],["8115",8191100]],"economic_financing_total_czk":-1308900,"economic_revenue":[["3111",36915000],["1211",14198600],["1122",8800000],["1121",7231300],["4213",5487600],["1111",5419000],["2132",4118300],["2111",2016500],["2226",1454400],["2131",1415000],["1511",1300000],["1345",1022700],["1113",914600],["4116",904300],["4222",882400],["2141",504000],["1112",433700],["4112",341500],["1356",300000],["2321",300000],["2324",197000],["1386",150000],["4122",145300],["1341",65000],["1387",60000],["1334",50000],["2119",50000],["4111",35300],["1335",30000],["1361",20000],["1342",10000],["1343",10000],["2112",7000],["2329",500]],"economic_revenue_total_czk":94789000,"purpose_expenditure":[["6399",17552200],["2219",14116100],["3113",12386900],["3745",9188400],["6171",8329800],["2212",5960000],["2321",5854800],["3612",4834500],["6112",2063000],["3412",1669000],["2310",1159200],["3723",1084500],["3639",887000],["3392",862000],["2411",819300],["3613",792400],["3631",771400],["3632",566000],["3726",422200],["3635",410000],["3725",370000],["3722",346600],["4359",268500],["2331",263200],["3419",250000],["3399",211800],["3314",207000],["3341",201000],["3326",193500],["3349",185100],["1039",174000],["6320",158400],["3330",157500],["2292",146100],["3636",112000],["3319",84000],["3724",80000],["6409",65200],["5213",60000],["5311",40000],["6114",32500],["3421",30000],["3900",27500],["5512",25000],["6310",21000],["3633",10000],["3721",10000],["3315",5000],["3429",5000],["4379",5000],["6402",3500],["3729",3000]],"purpose_expenditure_total_czk":93480100},"actual":{"economic_expenditure":[["6121",23364238.77],["5365",8876700],["5362",6610758],["6349",6256026],["5011",5246784.87],["5169",4522953.47],["5331",3331000],["5171",3143581.27],["5031",1533946],["5023",1455634],["5366",913301],["6122",868837.58],["5336",864196.01],["5139",832208.68],["5137",739164.88],["5154",638705.33],["5032",603123],["5166",467437.5],["5499",420081.13],["5153",398444.85],["5151",350190.2],["5329",349550],["5909",239035.48],["5321",224320],["5194",175612.44],["5156",174347.72],["5163",173636.6],["6119",170200],["5223",154421],["5229",150000],["5175",146894.5],["5323",146100],["5021",109229],["5168",108075.07],["5167",105556.5],["5212",95000],["6127",85000],["5162",84041.5],["6130",79155],["5222",67390],["5164",39767],["5132",32784],["5038",21289],["6312",20000],["5172",17956],["5136",16201],["5161",9096],["5179",7123.57],["5041",6790.39],["5221",5000],["5339",5000],["5492",5000],["5364",3469],["5173",3230],["5131",3037],["5133",92]],"economic_expenditure_total_czk":74470712.31,"economic_financing":[["8118",-613400000],["8117",584500000],["8115",4639542.44],["8901",2166571.87]],"economic_financing_total_czk":-22093885.69,"economic_revenue":[["3111",32939600],["1211",14059393.85],["1122",8876700],["1121",7526378.48],["4213",5487455.04],["1111",5364955.23],["2132",4129084],["2111",3327054],["2141",2462556.9],["2131",2003043],["1511",1865836.5],["2226",1454263.25],["1345",1017403],["1113",994918.47],["4116",904196.01],["4222",882347],["1356",808313.66],["1112",490608.88],["2321",378877],["4112",341500],["1386",274220.99],["2324",153407.05],["1334",145401.12],["4122",145250],["2322",112390],["1387",107471.58],["1341",66372],["1335",50302.36],["2212",50000],["2119",45480],["4111",35271],["1361",24510],["2112",16548],["1343",9500],["1342",6300],["2328",5496],["1381",2193.63]],"economic_revenue_total_czk":96564598,"purpose_expenditure":[["6399",15467908],["3113",12384894.05],["2219",8625393.46],["6171",6532022.45],["2321",5832486.63],["3745",5480999.58],["2212",4191401.94],["3612",4009349.91],["6112",1947196.17],["3723",1083295.39],["2310",1059124.91],["2411",769829.78],["3412",762350.86],["3392",751486.73],["3639",746102],["3613",656844.84],["3631",421483.37],["3635",379907.04],["3726",370859.38],["3725",364089.03],["3722",319548.42],["2331",251696],["4359",251300],["3326",183630],["6320",158371],["3330",154421],["3314",154170.13],["3419",150000],["2292",146100],["1039",139090.8],["3341",134489.25],["3349",118895],["3399",85928],["3724",64192.92],["6409",63643.57],["3636",61830],["5311",37020],["6114",31682],["5512",25000],["3900",17500],["3319",16827],["6310",15265.6],["3421",15076.6],["3632",12020.92],["3315",5000],["3429",5000],["4379",5000],["3721",4305.18],["6402",3469],["3729",2924],["3633",290.4]],"purpose_expenditure_total_czk":74470712.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}