{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00363278","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00363278","name":"Obec Maršov","short_name":"Maršov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583359},"amounts":{"revenue_approved":12100500,"revenue_adjusted":13984200,"revenue_actual":13322922.63,"expense_approved":16412800,"expense_adjusted":18622700,"expense_actual":14875872.6,"tax_revenue":10568469.36,"nontax_revenue":946098.86,"capital_revenue":14850,"transfer_revenue":1793504.41,"current_expense":12973705.11,"capital_expense":1902167.49,"budget_balance":-1552949.97,"cash_current":14919536.16,"cash_previous":16472486.13},"ratios":{"revenue_execution":0.95271253,"expense_execution":0.79880321,"balance_to_revenue":-0.11656226,"cash_to_expense":1.00293519,"cash_yoy":-0.09427538,"capital_expense_share":0.1278693,"transfer_revenue_share":0.13461794},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00363278/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00363278"},"seo":{"slug":"marsov","path":"/cz/municipalities/marsov/"},"population":{"value":532,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12100500,"expenditure_czk":16412800,"financing_czk":4312300,"balance_czk":-4312300},{"stage":"revised","revenue_czk":13984200,"expenditure_czk":18622700,"financing_czk":4638500,"balance_czk":-4638500},{"stage":"actual","revenue_czk":13322922.63,"expenditure_czk":14875872.6,"financing_czk":1552949.97,"balance_czk":-1552949.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",6365000],["5169",2153000],["6121",1020000],["5023",1000000],["6122",1000000],["5011",990000],["5137",785000],["5153",439000],["5031",420000],["5365",270000],["5139",241000],["5154",224000],["5021",190500],["5032",185000],["5168",128500],["5329",111300],["5499",100000],["5321",82000],["5156",79000],["5163",77700],["5173",63500],["5194",61500],["5323",53200],["5901",50000],["5151",40900],["5219",40000],["5175",32400],["5222",25000],["5179",21100],["5167",21000],["5019",20000],["5364",20000],["6119",20000],["5136",15600],["5162",14600],["5029",14000],["5039",10000],["5134",7000],["5038",5000],["5492",5000],["5903",5000],["5132",3000],["5161",3000],["5133",1000]],"economic_expenditure_total_czk":16412800,"economic_financing":[["8115",4312300]],"economic_financing_total_czk":4312300,"economic_revenue":[["1211",4795200],["1121",2442200],["1111",1737300],["1511",480000],["4121",430000],["2132",314500],["1113",308900],["1345",300000],["2111",297400],["1122",270000],["1112",146500],["2141",143800],["4112",126400],["2321",60000],["1386",50000],["2131",50000],["3111",50000],["4111",32000],["1381",20000],["1387",20000],["1341",12300],["1334",5000],["1361",5000],["2324",4000]],"economic_revenue_total_czk":12100500,"purpose_expenditure":[["5512",5031900],["3745",1844800],["6171",1842000],["3111",1605000],["6112",1299800],["2219",1040000],["3723",600000],["3726",550500],["3722",450000],["3326",286000],["2212",271500],["6399",270000],["3319",210500],["3314",154100],["3631",130000],["2321",116200],["4359",100000],["1031",97000],["6409",90000],["3399",56000],["2292",53200],["2310",52200],["6320",37000],["3636",34500],["3421",33000],["3639",21000],["6114",20400],["3141",20000],["3429",20000],["6402",20000],["3341",16000],["3721",12000],["3632",10000],["6310",8200],["3419",5000],["5213",5000]],"purpose_expenditure_total_czk":16412800},"revised":{"economic_expenditure":[["5171",6198000],["5169",2382300],["5137",1449900],["6122",1399500],["5011",1257000],["5023",1025000],["6121",1020000],["5031",502500],["5153",438000],["5139",357100],["5365",270000],["5021",235500],["5032",229900],["5154",227000],["6127",181500],["5499",160000],["5168",130000],["5329",126600],["5901",119000],["5321",103000],["5163",95600],["6129",95400],["5156",79900],["5194",65100],["5173",63000],["5323",53200],["5175",43300],["5151",40900],["5219",40000],["5222",25000],["5179",22200],["5364",21700],["5167",20900],["5019",20000],["6119",20000],["5162",16100],["5136",15600],["5029",14000],["5134",12000],["5039",10000],["5172",7400],["5038",5000],["5492",5000],["5903",5000],["5909",5000],["5132",4800],["5161",3800],["5133",1000]],"economic_expenditure_total_czk":18622700,"economic_financing":[["8115",4638500]],"economic_financing_total_czk":4638500,"economic_revenue":[["1211",4795200],["1121",2503600],["1111",1737300],["4116",703100],["2132",596800],["1511",555700],["4222",500000],["4121",441300],["1113",331200],["1345",300000],["2111",297400],["1122",270000],["1112",163300],["2141",143800],["4112",126400],["2324",100200],["2131",95400],["1386",95000],["2321",62000],["3111",50000],["1387",40000],["4111",32500],["1381",20000],["1341",12300],["1334",5000],["1361",5000],["2329",1600],["1382",100]],"economic_revenue_total_czk":13984200,"purpose_expenditure":[["5512",4955600],["3745",3460500],["6171",2416600],["3111",1659100],["6112",1349700],["2219",944400],["3723",540000],["3326",512900],["3722",500000],["2212",286000],["6399",270000],["3319",207700],["3726",200500],["3314",184300],["6409",180000],["4359",160000],["3631",130000],["2321",116200],["1031",97000],["3399",65000],["2292",53200],["2310",52200],["6320",40300],["3636",34800],["3421",33000],["3639",26000],["6114",24500],["6402",21700],["3141",20000],["3429",20000],["3341",16000],["3721",12000],["3632",10000],["6310",8200],["3900",5300],["3419",5000],["5213",5000]],"purpose_expenditure_total_czk":18622700},"actual":{"economic_expenditure":[["5171",4918176.54],["5169",1974868.42],["6122",1399364.09],["5137",1266360.31],["5011",1125634],["5023",1002612],["5031",461331],["5139",263087.84],["5153",258129.73],["6121",225955.4],["5365",207270],["5154",200265.09],["5032",191970],["6127",181500],["5499",140845],["5021",133456],["5329",126020],["6129",95348],["5168",92796.06],["5163",90170.6],["5321",73000],["5194",54105.04],["5156",53353.58],["5323",53200],["5173",43049],["5175",39990.34],["5151",34812],["5219",30000],["5179",21786],["5364",21357.1],["5167",17140],["5162",12940.86],["5019",11391],["5222",10000],["5136",9728],["5172",7357],["5134",7352],["5492",5000],["5038",4550],["5039",3852],["5029",2374.4],["5161",2197],["5909",1533.2],["5132",644]],"economic_expenditure_total_czk":14875872.6,"economic_financing":[["8115",1552949.97]],"economic_financing_total_czk":1552949.97,"economic_revenue":[["1211",4681030.64],["1121",2503520],["1111",1689912.57],["4116",693354.04],["1511",555699.13],["4222",500000],["4121",441250.37],["1113",331148.21],["2132",314396],["1345",290650],["2111",269768.5],["1122",207270],["1112",163234.32],["4112",126400],["2141",107068.97],["2324",97497.39],["2131",95348],["1386",91199.72],["2321",62000],["1387",35751.46],["4111",32500],["3111",14850],["1341",12250],["1361",4130],["1334",1899.6],["1381",745.72],["1382",27.99],["2329",20]],"economic_revenue_total_czk":13322922.63,"purpose_expenditure":[["5512",3948701.54],["3745",3246669.63],["6171",2034348.76],["6112",1300954.66],["2219",783577.04],["3111",631859.09],["3723",484886.99],["3722",471168.76],["3326",469167.54],["6399",207270],["3319",202484],["2212",160500.14],["3726",142445.07],["4359",140845],["3314",80204.17],["3631",75032],["2321",65158],["6409",61000],["3399",59050.04],["2292",53200],["2310",46200],["6320",40277],["3636",34310],["6114",24138],["6402",21357.1],["3639",15973.2],["3721",10588.71],["3632",10000],["3421",9120.3],["3341",8208.26],["1031",8100],["6310",7491.6],["3141",6382],["3900",5204],["3419",5000],["3429",5000]],"purpose_expenditure_total_czk":14875872.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}