{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00363197","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00363197","name":"Obec Lomnička","short_name":"Lomnička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583316},"amounts":{"revenue_approved":22594000,"revenue_adjusted":23246929.95,"revenue_actual":25315524.35,"expense_approved":24244000,"expense_adjusted":24896929.95,"expense_actual":20655832.96,"tax_revenue":14073357.69,"nontax_revenue":1274622.3,"capital_revenue":350527.86,"transfer_revenue":9617016.5,"current_expense":10793292.26,"capital_expense":9862540.7,"budget_balance":4659691.39,"cash_current":12743577.91,"cash_previous":8789324.52},"ratios":{"revenue_execution":1.08898355,"expense_execution":0.82965382,"balance_to_revenue":0.18406458,"cash_to_expense":0.61694815,"cash_yoy":0.44989275,"capital_expense_share":0.47747001,"transfer_revenue_share":0.37988613},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00363197/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00363197"},"seo":{"slug":"lomnicka","path":"/cz/municipalities/lomnicka/"},"population":{"value":665,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":22594000,"expenditure_czk":24244000,"financing_czk":1650000,"balance_czk":-1650000},{"stage":"revised","revenue_czk":23246929.95,"expenditure_czk":24896929.95,"financing_czk":1650000,"balance_czk":-1650000},{"stage":"actual","revenue_czk":25315524.35,"expenditure_czk":20655832.96,"financing_czk":-4659691.39,"balance_czk":4659691.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",8867000],["6121",5200000],["5169",3041000],["5222",1000000],["5011",900000],["5171",753000],["5023",720000],["5021",614000],["6122",605000],["5139",420000],["5137",390000],["5329",321000],["5365",251000],["5031",170000],["5175",161000],["5154",160000],["5032",150000],["5323",60000],["5151",55000],["5153",50000],["5229",50000],["5156",45000],["5163",45000],["5167",42000],["5194",40000],["5492",35000],["5162",25000],["5168",25000],["5343",25000],["5134",10000],["5136",5000],["5141",5000],["5038",3000],["5164",1000]],"economic_expenditure_total_czk":24244000,"economic_financing":[["8117",2500000],["8124",-850000]],"economic_financing_total_czk":1650000,"economic_revenue":[["1211",5551000],["4216",4000000],["4116",3188000],["1121",2827000],["1111",2076000],["4122",1800000],["1511",840000],["1345",370000],["2132",370000],["1113",358000],["2324",200000],["2111",190000],["1112",170000],["4112",143000],["2131",100000],["1361",80000],["1381",50000],["1386",50000],["2141",50000],["1342",30000],["1387",30000],["4111",30000],["4121",30000],["1334",20000],["3111",20000],["1341",11000],["2119",10000]],"economic_revenue_total_czk":22594000,"purpose_expenditure":[["5512",9200000],["2219",6000000],["6171",3138000],["3419",1000000],["6112",800000],["3111",450000],["3636",400000],["3722",400000],["3723",400000],["3745",400000],["2212",300000],["3639",250000],["6399",250000],["3399",200000],["3726",200000],["3613",100000],["3631",100000],["2310",90000],["2292",60000],["3319",50000],["3326",50000],["5213",50000],["5269",50000],["6114",40000],["2333",30000],["2342",30000],["6409",30000],["6310",25000],["6320",25000],["6330",25000],["3421",20000],["3612",20000],["1031",10000],["1032",10000],["1037",10000],["3721",10000],["3724",10000],["1019",5000],["3314",5000],["3341",1000]],"purpose_expenditure_total_czk":24244000},"revised":{"economic_expenditure":[["6123",9030000],["5171",3089000],["5169",3080100],["6121",1150645],["5222",966500],["5011",830000],["5023",767000],["5139",733800],["5021",635500],["5329",418400],["5331",413000],["5137",383000],["6122",375800],["5365",317000],["5336",281029.95],["5154",247000],["5175",231900],["5163",213590],["6129",202965],["5031",190000],["5223",176000],["6349",167000],["5032",150000],["5153",87000],["5156",74500],["5321",68300],["5151",62700],["5323",60300],["6119",60000],["5229",54300],["5167",47500],["5194",46100],["5039",45000],["5499",40500],["5903",40000],["5492",35000],["5162",31700],["5141",25000],["5168",25000],["5134",11000],["5136",9800],["5362",9000],["5172",6600],["5038",4000],["5135",1900],["5161",1500],["5164",1000]],"economic_expenditure_total_czk":24896929.95,"economic_financing":[["8117",2500000],["8124",-850000]],"economic_financing_total_czk":1650000,"economic_revenue":[["4216",6977362.1],["1211",4861800],["1121",2827000],["1111",2076000],["4222",1700000],["1511",840000],["4116",629667.85],["2132",402600],["1345",370000],["1113",358000],["2111",294600],["3113",270000],["2141",235000],["2324",232000],["1112",170000],["4112",143100],["2131",100000],["4122",100000],["4213",88200],["1361",80000],["4111",62500],["3111",60600],["1381",50000],["1386",50000],["2321",50000],["4113",35000],["1342",30000],["1387",30000],["4121",30000],["2119",22500],["1334",20000],["3121",20000],["3122",20000],["1341",11000]],"economic_revenue_total_czk":23246929.95,"purpose_expenditure":[["5512",9514590],["6171",3728000],["2219",1820845],["2212",1351000],["3111",1311494.95],["3419",925500],["3745",885500],["6112",847000],["3722",663000],["3613",628500],["3399",452000],["3636",400000],["3723",375000],["6399",313000],["3631",309000],["2310",243700],["3639",217500],["3726",209000],["3612",68000],["3669",66000],["2292",60300],["6320",56000],["3319",50000],["3326",50000],["5213",50000],["5269",50000],["6310",45000],["6114",43500],["2342",30000],["6409",30000],["2333",26500],["3421",17500],["1031",10000],["1032",10000],["1037",10000],["3721",10000],["3429",8000],["1019",5000],["3314",5000],["3341",1000],["3724",500]],"purpose_expenditure_total_czk":24896929.95},"actual":{"economic_expenditure":[["6123",9018226.8],["5171",2487671.64],["5169",2020984.21],["5011",792446],["5023",766171],["5021",592878],["5139",542811.14],["5331",412500],["6122",374821.9],["5137",366043.26],["5365",314930],["5336",281029.95],["5222",261000],["5154",241980.38],["5175",218829],["5329",203203.63],["6129",202965],["5163",190163.68],["5031",188118],["5223",176000],["6121",147721],["5032",142100],["5153",86507],["5156",68875.22],["5321",67730],["5323",60300],["6119",60000],["6349",58806],["5151",54580],["5039",44044],["5167",37333],["5499",36400],["5194",34434],["5162",29904.44],["5168",13677],["5141",12106.06],["5364",10456.8],["5362",7784],["5492",7000],["5172",6482],["5136",4350],["5229",4232.11],["5038",3385],["5135",1875],["5161",1123],["5134",800],["5164",600],["5904",453.74]],"economic_expenditure_total_czk":20655832.96,"economic_financing":[["8115",-3954253.39],["8124",-705438]],"economic_financing_total_czk":-4659691.39,"economic_revenue":[["4216",6956637.9],["1211",6038793.79],["1121",3251837.04],["1111",2251644.51],["4222",1700000],["1511",921642.97],["4116",533578.6],["1113",428200.4],["2132",402543],["1345",359964],["1122",309330],["2111",274095],["3113",270000],["2141",234639.3],["2324",231276],["1112",211634.46],["4112",143100],["1386",118375.9],["4122",98000],["4213",88200],["1361",86532.26],["2131",84074],["1387",46410.67],["3111",40527.86],["4113",35000],["4111",32500],["1342",31520],["4121",30000],["2119",22460],["3121",20000],["3122",20000],["2321",15000],["2329",10535],["1341",8850],["1334",7803.6],["1381",818.09]],"economic_revenue_total_czk":25315524.35,"purpose_expenditure":[["5512",9335310.57],["6171",3543434.61],["2212",1130430.05],["3111",1079383.61],["6112",841733],["3745",765359.02],["3613",622744.88],["3722",505068.32],["3399",448763],["3723",374047.8],["6399",312014],["3631",308161.81],["2310",243164],["3419",219700],["3726",208086.22],["3639",171600],["2219",92551.63],["3636",81105],["3669",65800],["3612",64067.16],["2292",60300],["6320",55035],["6114",32393],["6310",26822.74],["6409",24465.74],["2342",12100],["6402",10456.8],["3319",8000],["3429",8000],["2333",5600],["3314",135]],"purpose_expenditure_total_czk":20655832.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}