{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00362981","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00362981","name":"Obec Jiříkovice","short_name":"Jiříkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583189},"amounts":{"revenue_approved":27499000,"revenue_adjusted":30341700,"revenue_actual":29333703.75,"expense_approved":49161800,"expense_adjusted":53050700,"expense_actual":33829014.84,"tax_revenue":24369636.27,"nontax_revenue":2776066.09,"capital_revenue":0,"transfer_revenue":2188001.39,"current_expense":28507446.27,"capital_expense":5321568.57,"budget_balance":-4495311.09,"cash_current":59045120.6,"cash_previous":65674559.83},"ratios":{"revenue_execution":0.96677852,"expense_execution":0.6376733,"balance_to_revenue":-0.15324731,"cash_to_expense":1.74539876,"cash_yoy":-0.10094379,"capital_expense_share":0.15730782,"transfer_revenue_share":0.07459001},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00362981/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00362981"},"seo":{"slug":"jirikovice","path":"/cz/municipalities/jirikovice/"},"population":{"value":987,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27499000,"expenditure_czk":49161800,"financing_czk":21662800,"balance_czk":-21662800},{"stage":"revised","revenue_czk":30341700,"expenditure_czk":53050700,"financing_czk":22709000,"balance_czk":-22709000},{"stage":"actual","revenue_czk":29333703.75,"expenditure_czk":33829014.84,"financing_czk":4495311.09,"balance_czk":-4495311.09}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",22043000],["6121",6600000],["5011",3234000],["5169",2746700],["6322",2460000],["6122",1800000],["5331",1705000],["5023",1390000],["5031",1001000],["5139",853200],["5153",475000],["5032",420000],["5154",380000],["5168",377000],["6119",300000],["5329",298400],["5323",280000],["5494",267000],["5021",261500],["5141",240700],["5499",228400],["5163",177000],["5137",164000],["5175",156000],["6351",140000],["5194",121000],["5132",110000],["5222",107000],["5156",89000],["5321",88500],["5166",78000],["5138",75000],["5492",61000],["5167",60000],["5173",58500],["5162",57400],["5903",50000],["5041",40000],["5151",40000],["5136",31000],["5192",27200],["5038",15000],["5362",15000],["5364",11200],["5133",9000],["5179",6000],["5221",5600],["5161",5500],["5131",3000]],"economic_expenditure_total_czk":49161800,"economic_financing":[["8115",24055800],["8124",-2393000]],"economic_financing_total_czk":21662800,"economic_revenue":[["1211",9428000],["1385",5000000],["1121",4801000],["1111",3591000],["1511",1200000],["1345",630000],["1113",607000],["2141",500000],["2111",417400],["2132",402600],["1112",288000],["4112",231500],["2324",200000],["2131",94600],["4111",32000],["2310",25000],["1361",20000],["1341",12500],["1381",12000],["1343",5100],["1342",1000],["2112",300]],"economic_revenue_total_czk":27499000,"purpose_expenditure":[["2321",9349200],["2212",8045000],["5512",4264000],["3412",3504100],["6171",3080800],["3745",2988400],["3419",2504000],["3639",2099000],["2219",2051000],["6112",1848800],["3117",1820000],["2223",1800000],["3722",1000000],["3111",950000],["3399",751000],["2221",300000],["3635",300000],["2292",280000],["3421",232000],["3636",224600],["2115",200000],["2141",165000],["3729",150000],["3631",133000],["3612",115000],["6320",110000],["3322",106000],["3314",100000],["3349",80000],["3326",67000],["1070",60000],["3632",58500],["3341",50000],["5213",50000],["2419",47000],["2143",40000],["6409",36200],["4399",35000],["6114",32000],["3429",30000],["3721",30000],["1014",20000],["6310",20000],["6402",11200],["5311",10000],["3319",9000],["4351",5000]],"purpose_expenditure_total_czk":49161800},"revised":{"economic_expenditure":[["5171",21819000],["6121",7996300],["5169",3368000],["5011",3234000],["6322",2380000],["6122",2188000],["5331",1477000],["5023",1390000],["5031",1001000],["5139",953200],["5365",828500],["5336",707200],["5153",475000],["5032",420000],["5154",385000],["5168",377000],["5329",328800],["6119",297400],["5323",280000],["5494",267000],["5021",262000],["5137",247000],["5141",240700],["5222",233000],["5499",228400],["5163",177000],["6351",170000],["5175",156000],["5194",121000],["5132",110000],["6349",95200],["5156",89000],["5321",88500],["5166",78000],["5138",75000],["5492",61000],["5167",60000],["5173",58500],["5162",57400],["5903",50000],["5041",40000],["5151",40000],["5136",31000],["5192",27200],["5038",15000],["5362",15000],["6342",12100],["5364",11200],["5133",9000],["5179",6000],["5221",5600],["5161",5500],["5131",3000]],"economic_expenditure_total_czk":53050700,"economic_financing":[["8115",17102000],["8117",8000000],["8124",-2393000]],"economic_financing_total_czk":22709000,"economic_revenue":[["1211",9428000],["1385",5000000],["1121",4801000],["1111",3591000],["1511",1200000],["1122",828500],["4116",733200],["1345",630000],["1113",607000],["2141",500000],["4216",500000],["2111",470900],["2132",402600],["4122",347000],["4222",344000],["1112",288000],["4112",231500],["2324",200000],["2131",94600],["2310",61000],["4111",32500],["1361",20000],["1341",12500],["1381",12000],["1343",5100],["1342",1000],["2112",300]],"economic_revenue_total_czk":30341700,"purpose_expenditure":[["2321",9349200],["2212",8045000],["5512",4368000],["3117",3857100],["3412",3565100],["3745",3494400],["6171",3080800],["3419",2504000],["2223",2055000],["2219",2031000],["3639",1931100],["6112",1848800],["3111",1084100],["3722",1000000],["6399",828500],["3399",751000],["3729",413200],["3635",300000],["2292",280000],["2115",239200],["3421",237000],["3636",224600],["2141",165000],["3322",141000],["3631",133000],["3326",127000],["3612",115000],["6320",110000],["3314",100000],["3349",80000],["6409",66600],["1070",60000],["3632",58500],["3341",50000],["5213",50000],["2419",47000],["2143",40000],["4399",35000],["6114",32500],["3429",30000],["3721",30000],["1014",25200],["6310",20000],["4351",12600],["6402",11200],["5311",10000],["3319",9000],["4379",5000]],"purpose_expenditure_total_czk":53050700},"actual":{"economic_expenditure":[["5171",11385863.04],["5169",3186304.22],["5011",2886579],["6122",2374383.86],["6121",2334208.91],["5331",1481236],["5023",1322738],["5031",984227],["5365",832450],["5336",707001.39],["5139",652408.41],["5032",403253],["5153",402605],["5137",401938.76],["5154",401600.19],["5329",328615],["5166",328502.67],["5021",302095],["5168",297272.37],["6119",262390],["5222",248200],["5141",240670.35],["5499",219603.01],["5323",217148],["6351",170000],["5163",147784.7],["6322",140000],["5178",119877.12],["5138",118835.46],["5194",104652.63],["5175",90902.9],["5041",86762.84],["5494",85864.7],["5321",71075],["5156",67532.6],["5151",64269],["5162",53995.72],["5167",53552.01],["5132",46695.98],["6349",28531.8],["5492",28500],["5172",27225],["5909",20517],["5173",15154],["5192",13068],["5038",13011],["5136",12762.49],["6342",12054],["5364",11133],["5362",6796],["5179",5512.71],["5221",4910],["5161",4824],["5131",1386],["5133",536]],"economic_expenditure_total_czk":33829014.84,"economic_financing":[["8117",8000000],["8124",-2392832],["8115",-1092346.91],["8901",-19510]],"economic_financing_total_czk":4495311.09,"economic_revenue":[["1211",9197558.94],["1121",4918855.85],["1111",3469553.5],["1387",2146268.89],["1511",1637425.74],["2141",1065695.86],["1122",828450],["4116",733001.39],["2111",693606.25],["1345",693512],["1113",650649.85],["4216",500000],["2324",401921.18],["2132",399250],["4122",347000],["4222",344000],["1112",320722.48],["1385",279441],["4112",231500],["1386",155570.36],["2131",94528],["2310",66135.8],["2112",52179],["4111",32500],["1361",20180],["1343",18600],["1383",16165.28],["1341",15158],["2133",2750],["1381",1466.56],["1382",57.82]],"economic_revenue_total_czk":29333703.75,"purpose_expenditure":[["2321",8293481.3],["3117",3856435.63],["3745",3493733.02],["3412",3360503.97],["6171",2944470.83],["2223",2050030.4],["6112",1768350.11],["3639",1247024.95],["3111",1082124.78],["3722",954661.64],["6399",828450],["3399",719180.03],["5512",387435.09],["3729",350417.46],["3635",264906.99],["2115",239200],["3636",224575],["3419",221479.7],["2292",217148],["3322",137706.92],["3631",130864.69],["3421",128510.76],["3326",123308],["3612",101590],["3314",85312.97],["6320",84854],["3349",79544.06],["6409",65312.71],["1070",60000],["3632",58500],["3429",29693],["3721",28749.6],["6114",25344],["1014",25155.9],["2141",22636.68],["2212",20225.83],["3341",19233.68],["2419",17796],["6310",14973.7],["4351",12587],["2143",12497.44],["6402",11133],["4399",10000],["3319",8701],["5311",6175],["4379",5000]],"purpose_expenditure_total_czk":33829014.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}