{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00362956","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00362956","name":"Obec Chudčice","short_name":"Chudčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583111},"amounts":{"revenue_approved":18300000,"revenue_adjusted":26458400,"revenue_actual":27408265.1,"expense_approved":19616000,"expense_adjusted":27774400,"expense_actual":26061628.02,"tax_revenue":20679878.91,"nontax_revenue":1679182.68,"capital_revenue":47400,"transfer_revenue":5001803.51,"current_expense":23805425.5,"capital_expense":2256202.52,"budget_balance":1346637.08,"cash_current":12750410.18,"cash_previous":12839644.23},"ratios":{"revenue_execution":1.03590032,"expense_execution":0.93833271,"balance_to_revenue":0.04913252,"cash_to_expense":0.48924074,"cash_yoy":-0.00694988,"capital_expense_share":0.08657182,"transfer_revenue_share":0.18249253},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00362956/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00362956"},"seo":{"slug":"chudcice","path":"/cz/municipalities/chudcice/"},"population":{"value":1014,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18300000,"expenditure_czk":19616000,"financing_czk":1316000,"balance_czk":-1316000},{"stage":"revised","revenue_czk":26458400,"expenditure_czk":27774400,"financing_czk":1316000,"balance_czk":-1316000},{"stage":"actual","revenue_czk":27408265.1,"expenditure_czk":26061628.02,"financing_czk":-1346637.08,"balance_czk":1346637.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",7246000],["6121",2821000],["5023",2030000],["5331",1300000],["5011",1000000],["5154",835000],["5141",620000],["5139",576000],["5031",570000],["5021",451000],["5222",275000],["5032",270000],["5137",253000],["5365",200000],["5163",175000],["5166",120000],["5156",112000],["5323",110000],["5329",101000],["5223",100000],["5134",59000],["5162",50000],["6119",50000],["5364",35000],["6349",34000],["5499",30000],["5321",25000],["5042",22000],["5173",21000],["5132",20000],["5903",20000],["5194",18000],["5038",10000],["5041",10000],["5167",10000],["5168",10000],["5175",10000],["5136",5000],["5161",5000],["5362",5000],["5171",1000],["5901",1000]],"economic_expenditure_total_czk":19616000,"economic_financing":[["8117",2000000],["8124",-1720000],["8115",1036000]],"economic_financing_total_czk":1316000,"economic_revenue":[["1211",8000000],["1121",3650000],["1111",2600000],["1511",1000000],["1345",826200],["2132",466000],["1113",400000],["1112",300000],["4112",273700],["1122",250000],["2329",200000],["1386",100000],["1387",50000],["1341",40000],["1381",40000],["2131",36500],["2111",26000],["2119",20000],["1334",10000],["1361",10000],["2141",1000],["2212",500],["1382",100]],"economic_revenue_total_czk":18300000,"purpose_expenditure":[["3113",2800000],["2212",2700000],["6112",2500000],["6171",1950000],["3722",1600000],["2219",1500000],["3392",1100000],["3639",850000],["6310",640000],["1031",500000],["3631",500000],["3745",500000],["2310",250000],["3412",250000],["6409",250000],["2321",200000],["3421",200000],["6399",200000],["3341",150000],["3322",120000],["3399",120000],["6320",120000],["2292",110000],["3636",105000],["3742",100000],["3419",50000],["3635",50000],["3723",50000],["6402",35000],["3632",30000],["3721",30000],["5213",20000],["5219",20000],["3319",10000],["3314",5000],["3349",1000]],"purpose_expenditure_total_czk":19616000},"revised":{"economic_expenditure":[["5169",13719100],["5023",2030000],["6121",1710700],["5021",1381900],["5331",1300000],["5139",1077200],["5011",1000000],["5154",847000],["5031",664000],["5336",608500],["6122",470000],["5141",439000],["5137",333000],["5365",286700],["5222",275000],["5032",270000],["5163",175000],["6127",125000],["5166",115000],["5156",112000],["5323",110000],["5329",101000],["5223",100000],["5175",82000],["5134",59000],["5162",50000],["5194",38000],["5321",37500],["5364",35000],["6349",34000],["5499",30000],["5042",22000],["5173",21600],["5132",20000],["5903",20000],["5167",16000],["5492",11000],["5038",10000],["5041",10000],["5168",10000],["5161",5700],["5136",5000],["5362",5000],["5171",1000],["5901",1000],["6119",500]],"economic_expenditure_total_czk":27774400,"economic_financing":[["8117",5000000],["8118",-3000000],["8124",-1720000],["8115",1036000]],"economic_financing_total_czk":1316000,"economic_revenue":[["1211",9030000],["1121",4446000],["1111",3275000],["4216",2050500],["4116",1692400],["2132",1108000],["1511",1000000],["1345",826200],["4222",700000],["1113",400000],["1112",300000],["1122",286700],["4112",273300],["4122",253700],["2329",240000],["2111",170000],["1386",100000],["1387",50000],["1341",40000],["1381",40000],["2131",36500],["4111",32500],["3111",25000],["2141",21000],["2324",21000],["2119",20000],["1334",10000],["1361",10000],["2212",500],["1382",100]],"economic_revenue_total_czk":26458400,"purpose_expenditure":[["2212",5191600],["6171",2850000],["6112",2600000],["3392",2493000],["3113",2232500],["3722",1800000],["2219",1599100],["3639",1435000],["3745",1241400],["1031",886700],["3631",850000],["3742",558200],["6310",459000],["2115",444700],["6399",286700],["3412",283000],["3612",276000],["2310",250000],["6409",250000],["2333",200000],["3421",200000],["3322",161000],["3341",150000],["3635",145000],["3399",120000],["6320",120000],["2292",110000],["3636",105000],["2321",100000],["3632",93000],["3721",60000],["3419",50000],["3723",50000],["6402",35000],["6114",32500],["5213",20000],["5219",20000],["3319",10000],["3314",5000],["3349",1000]],"purpose_expenditure_total_czk":27774400},"actual":{"economic_expenditure":[["5169",12556984.2],["5023",1951758],["6121",1637000.6],["5021",1300399.24],["5139",1195067.93],["5331",1100000],["5011",1039345],["5154",847282.16],["5031",804733],["5336",608425.59],["6122",461840.4],["5141",396148.87],["5032",309900],["5137",298186.08],["5365",286650],["5222",172796],["6127",124146],["5166",108900],["5175",105762],["5323",103200],["5156",101729.3],["5163",99194.2],["5329",94640],["5223",70000],["5134",38082.33],["5321",37500],["5173",37217],["6349",33215.52],["5194",31154],["5162",30010.6],["5499",24000],["5167",15795],["5038",13717],["5364",12419],["5492",11000],["5161",2145],["5136",1190],["5362",94]],"economic_expenditure_total_czk":26061628.02,"economic_financing":[["8118",-4695000],["8117",3120000],["8115",1968137.92],["8124",-1720000],["8901",-19775]],"economic_financing_total_czk":-1346637.08,"economic_revenue":[["1211",9033253.54],["1121",4829417.58],["1111",3275123.41],["4216",2050325.16],["4116",1692065.35],["2132",1112507.66],["1511",1098770.81],["1345",888520],["4222",700000],["1113",638955.83],["2329",342806.62],["1112",314918.59],["1122",286650],["4112",273300],["4122",253613],["1386",175914.15],["2111",151622],["1387",68968.54],["3111",47400],["1341",37667],["4111",32500],["2324",29660.03],["2141",24288.37],["1334",22770.54],["2131",18298],["1361",7420],["1381",1450.56],["1382",78.36]],"economic_revenue_total_czk":27408265.1,"purpose_expenditure":[["2212",5184095.91],["6171",2839106.21],["6112",2598333],["3392",2446553.3],["3113",1999743.89],["3722",1796250.31],["2219",1497351.37],["3639",1429325.94],["3745",1110062.12],["1031",882157.35],["3631",823585.17],["2115",444070],["6310",419813.07],["3742",311529.1],["6399",286650],["3412",282352.87],["3612",245018.58],["2333",178510],["3322",160900],["6409",157496],["3635",144553.13],["3341",109152.99],["2292",103200],["3636",103155.52],["3421",100178.7],["3632",92892.99],["3399",89361],["6320",75530],["3721",45800.5],["3419",40000],["6114",21517],["5219",20000],["6402",12419],["3314",5000],["3319",3025],["2310",2938]],"purpose_expenditure_total_czk":26061628.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}