{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00362948","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00362948","name":"Obec Hvozdec","short_name":"Hvozdec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583090},"amounts":{"revenue_approved":7349100,"revenue_adjusted":8143800,"revenue_actual":8309610.06,"expense_approved":7371600,"expense_adjusted":8829100,"expense_actual":6405816.93,"tax_revenue":7200118.14,"nontax_revenue":526651.92,"capital_revenue":0,"transfer_revenue":582840,"current_expense":5712611.26,"capital_expense":693205.67,"budget_balance":1903793.13,"cash_current":7308019.82,"cash_previous":5956810.51},"ratios":{"revenue_execution":1.02036028,"expense_execution":0.72553453,"balance_to_revenue":0.2291074,"cash_to_expense":1.14084119,"cash_yoy":0.22683436,"capital_expense_share":0.10821503,"transfer_revenue_share":0.07014048},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00362948/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00362948"},"seo":{"slug":"hvozdec-00362948","path":"/cz/municipalities/hvozdec-00362948/"},"population":{"value":346,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7349100,"expenditure_czk":7371600,"financing_czk":22500,"balance_czk":-22500},{"stage":"revised","revenue_czk":8143800,"expenditure_czk":8829100,"financing_czk":685300,"balance_czk":-685300},{"stage":"actual","revenue_czk":8309610.06,"expenditure_czk":6405816.93,"financing_czk":-1903793.13,"balance_czk":1903793.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1154200],["6121",1065000],["5023",920000],["6130",750000],["5011",700000],["5031",360000],["5171",263000],["5212",200000],["5365",200000],["5139",178800],["5154",178000],["5021",164000],["5032",157000],["5168",114100],["5166",110000],["5222",92000],["5162",82000],["5141",70000],["5362",57000],["5151",56000],["5194",56000],["5229",55000],["5163",49100],["5137",46000],["5156",46000],["5175",37000],["5323",35800],["5167",27800],["5364",27300],["5123",25000],["5329",20000],["5164",19500],["5173",14500],["5321",10000],["5134",5000],["5161",5000],["5492",5000],["5903",5000],["5133",4000],["5038",3500],["5132",2000],["5136",1500],["5131",500]],"economic_expenditure_total_czk":7371600,"economic_financing":[["8115",586500],["8124",-564000]],"economic_financing_total_czk":22500,"economic_revenue":[["1211",3000000],["1121",1500000],["1111",1000000],["1511",410000],["2111",303000],["1345",300000],["1113",210000],["1122",200000],["2132",120400],["4112",85500],["1112",70000],["4111",31500],["2131",30700],["1386",30000],["1387",16000],["2321",14000],["2310",10000],["1341",5500],["1334",5000],["1349",5000],["1361",2000],["2141",500]],"economic_revenue_total_czk":7349100,"purpose_expenditure":[["3639",1356800],["6112",1247000],["6171",850500],["3412",651100],["2212",440000],["3722",355000],["3725",317000],["3421",262000],["6399",250000],["2141",200000],["3723",164000],["3631",160000],["3399",130000],["3634",109500],["6409",89000],["3745",87500],["3613",87000],["6310",85000],["3419",60000],["3429",56000],["4351",55000],["1031",53000],["3721",45000],["2219",40000],["2292",35800],["6114",31500],["3349",30000],["6402",27300],["3326",20000],["3319",16000],["2310",11000],["5213",11000],["2321",10000],["6320",10000],["3612",8000],["5512",5000],["2122",4500],["2221",1100]],"purpose_expenditure_total_czk":7371600},"revised":{"economic_expenditure":[["5169",1533000],["6121",1185000],["5023",971000],["5171",794000],["6130",750000],["5011",727000],["5031",382000],["5137",209700],["5212",200000],["5365",200000],["5154",176200],["5021",170000],["5032",167000],["5139",157300],["5168",130100],["5166",110000],["5222",88500],["5162",86100],["6122",75000],["5141",70000],["5194",61200],["5362",61000],["5229",55000],["5151",54000],["5163",52100],["5223",50000],["5175",48500],["5167",43100],["5323",35800],["5156",34500],["5164",29500],["5364",27300],["5123",25000],["5329",20000],["5321",10000],["5173",7500],["5161",5200],["5134",5000],["5492",5000],["5903",5000],["5133",4000],["5038",3500],["5132",2000],["5136",1500],["5909",1000],["5131",500]],"economic_expenditure_total_czk":8829100,"economic_financing":[["8115",1249300],["8124",-564000]],"economic_financing_total_czk":685300,"economic_revenue":[["1211",3000000],["1121",1535400],["1111",1080000],["1511",429000],["2111",350500],["1345",340000],["4222",300000],["1113",210000],["1122",200000],["4122",149000],["2132",120400],["1112",94000],["4112",85500],["1386",61500],["4111",32500],["1334",32300],["2131",30800],["2321",25500],["1387",24000],["4116",15900],["2310",10000],["1341",5500],["1349",5000],["2324",4000],["1361",2500],["2141",500]],"economic_revenue_total_czk":8143800,"purpose_expenditure":[["3639",1355300],["6112",1302000],["3412",908100],["6171",862000],["3612",485000],["2212",440000],["3722",355000],["3725",331000],["3745",284900],["3421",262000],["3723",261500],["6399",254000],["2141",200000],["3631",180000],["2321",141000],["1031",133000],["3399",130000],["3634",110500],["3613",102000],["3429",94000],["6409",89000],["6310",85000],["3326",70000],["3419",60000],["4351",55000],["3721",45000],["2219",40000],["6114",37000],["2292",35800],["3349",30000],["6402",27300],["3319",16000],["2310",11000],["5213",11000],["6320",10000],["2122",6100],["5512",5000],["4339",2500],["2221",2100]],"purpose_expenditure_total_czk":8829100},"actual":{"economic_expenditure":[["5169",1274691.23],["5023",970100],["5011",705249.66],["5171",650257.82],["6121",619061.67],["5031",367557.17],["5212",200000],["5137",181482.72],["5032",163401.83],["5154",144514.68],["5021",135520.34],["5168",119184.04],["5166",108900],["5162",75864.13],["6122",74144],["5141",65507.61],["5223",50000],["5229",48000],["5139",47340.5],["5194",43805.3],["5163",42321.32],["5151",41837],["5167",41811.95],["5175",36370.3],["5323",35800],["5365",35490],["5364",26734],["5164",26657],["5156",23714],["5329",19745],["5321",8000],["5222",7800],["5492",5000],["5038",2591],["5134",2392],["5173",1771],["5132",1280.8],["5136",670],["5909",487],["5133",412.7],["5161",301],["5362",48.16]],"economic_expenditure_total_czk":6405816.93,"economic_financing":[["8115",-1351209.31],["8124",-553117.5],["8901",533.68]],"economic_financing_total_czk":-1903793.13,"economic_revenue":[["1211",3082037.56],["1121",1649045.77],["1111",1121569.88],["1511",518758],["1345",344114],["2111",342345.45],["4222",300000],["1113",218063.05],["4122",149000],["2132",113805],["1112",107508.53],["4112",85500],["1386",60078.28],["1122",35490],["4111",32500],["1334",32055.59],["2131",30701],["2321",25500],["1387",23548.3],["4116",15840],["2310",9858],["1341",4534],["2324",3959.64],["1361",2820],["1381",486.42],["2141",482.83],["1382",8.76]],"economic_revenue_total_czk":8309610.06,"purpose_expenditure":[["6112",1268787.81],["6171",804755.9],["3412",682457.97],["3639",542393.67],["3612",482276.88],["3725",330899.14],["3722",325978.85],["3745",282951.6],["3723",240801.29],["2141",200000],["3631",149292.31],["1031",131149.89],["2321",127491.65],["3421",106206.1],["3613",92067.4],["3634",78970.55],["6310",73212.93],["3399",59942],["3326",51984],["4351",48000],["3429",42220.3],["3419",38850],["2292",35800],["6399",34892.16],["2212",32393.7],["3721",31634.97],["6402",26734],["6114",24477],["6409",17262],["2310",10770],["6320",7803],["2122",6050],["3319",5000],["5512",5000],["4339",2370],["2221",2054],["3349",2020.86],["2219",865]],"purpose_expenditure_total_czk":6405816.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}