{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00362875","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00362875","name":"Obec Hradčany","short_name":"Hradčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":583065},"amounts":{"revenue_approved":14883000,"revenue_adjusted":16391443.8,"revenue_actual":17135403.17,"expense_approved":14883000,"expense_adjusted":16767543.8,"expense_actual":14858971.38,"tax_revenue":15068139.38,"nontax_revenue":1159571.99,"capital_revenue":11500,"transfer_revenue":896191.8,"current_expense":9522687.17,"capital_expense":5336284.21,"budget_balance":2276431.79,"cash_current":4306717.3,"cash_previous":4030285.51},"ratios":{"revenue_execution":1.04538706,"expense_execution":0.8861746,"balance_to_revenue":0.13284962,"cash_to_expense":0.28983953,"cash_yoy":0.06858864,"capital_expense_share":0.35912878,"transfer_revenue_share":0.0523006},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00362875/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00362875"},"seo":{"slug":"hradcany-00362875","path":"/cz/municipalities/hradcany-00362875/"},"population":{"value":676,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14883000,"expenditure_czk":14883000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16391443.8,"expenditure_czk":16767543.8,"financing_czk":376100,"balance_czk":-376100},{"stage":"actual","revenue_czk":17135403.17,"expenditure_czk":14858971.38,"financing_czk":-2276431.79,"balance_czk":2276431.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3192600],["5169",2046300],["6349",1870400],["5011",1370000],["5023",1300000],["5171",1126000],["5031",520000],["5331",500000],["5365",261000],["5499",260000],["5154",252400],["5032",236000],["5139",235600],["5021",187000],["5329",135600],["5137",130000],["5153",120000],["5166",100000],["5168",95000],["6122",95000],["5492",90000],["6119",90000],["5175",86400],["5194",80000],["5163",75000],["5321",70000],["5903",70000],["5323",68000],["5156",41000],["5222",40000],["5162",30000],["5364",28500],["5151",15000],["5167",15000],["5164",10200],["5134",10000],["5041",8000],["5038",7000],["5132",5000],["5362",5000],["5136",3700],["5161",1300],["5173",1000]],"economic_expenditure_total_czk":14883000,"economic_revenue":[["1211",5500000],["1121",2800000],["1111",2200000],["1511",2140000],["1345",430000],["1113",400000],["2119",330000],["1122",260000],["2324",203100],["4112",161100],["1112",150000],["2132",63000],["1386",50000],["2131",40000],["4111",32000],["2111",31000],["1381",30000],["1334",20000],["1387",20000],["1341",13000],["1361",5000],["2139",3000],["2329",1100],["2112",600],["2141",100]],"economic_revenue_total_czk":14883000,"purpose_expenditure":[["3111",2700000],["6171",2200000],["3745",1800000],["6112",1600000],["2321",1280000],["3723",950000],["2212",826000],["3636",646900],["3392",500000],["3722",350000],["6399",260000],["3399",250000],["2310",200000],["3631",150000],["4359",140000],["3412",110600],["2219",100000],["3319",100000],["3635",100000],["5213",70000],["6320",70000],["2292",68000],["3421",50000],["3721",50000],["3314",45000],["1032",40000],["3429",40000],["3742",40000],["6114",32000],["6402",28500],["3613",20000],["3639",20000],["1036",18000],["3326",10000],["3312",8000],["3341",5000],["6310",5000]],"purpose_expenditure_total_czk":14883000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3345400],["5169",2440400],["6349",1870400],["5011",1650000],["5023",1300000],["5171",736400],["5031",630000],["5331",590000],["5154",315800],["6122",305000],["5032",300000],["5365",297900],["5137",286900],["5336",284243.8],["5499",266000],["5329",251800],["5139",246200],["5021",194400],["5168",175000],["5492",142800],["5153",120000],["6130",119000],["5166",111500],["5175",96800],["5194",90000],["5163",75000],["5321",70000],["5903",70000],["5323",68000],["6119",60500],["5156",41000],["5167",34300],["5162",30000],["5364",28500],["5222",20000],["5151",16600],["5172",16400],["5366",14600],["5164",10200],["5134",10000],["5041",8000],["5136",7100],["5038",7000],["5132",5000],["5362",5000],["5161",2900],["5173",1000],["5363",500]],"economic_expenditure_total_czk":16767543.8,"economic_financing":[["8115",376100]],"economic_financing_total_czk":376100,"economic_revenue":[["1211",5500000],["1121",2800000],["1511",2254000],["1111",2200000],["2324",582300],["1345",430000],["1113",400000],["4116",389243.8],["2119",344100],["4213",313400],["1122",285900],["1112",164400],["4112",161100],["1386",114500],["2321",96700],["2132",83200],["2131",49800],["1387",44000],["1334",32600],["4111",32500],["2111",32200],["1381",30000],["1341",13900],["2141",12600],["3111",11500],["1361",8200],["2139",3000],["2329",1200],["2112",1000],["1382",100]],"economic_revenue_total_czk":16391443.8,"purpose_expenditure":[["3111",3343943.8],["6171",2583100],["3745",1800000],["6112",1654000],["2321",1293000],["3723",992600],["3639",849500],["3636",646900],["2212",487500],["3412",453400],["3722",409700],["3635",320400],["6399",285900],["3319",219100],["3399",200000],["3392",176600],["3631",150000],["4359",143500],["2310",118500],["2219",78900],["5213",70000],["6320",70000],["2292",68000],["3314",53000],["3721",50000],["1032",40000],["3421",40000],["6114",32500],["6402",28500],["3429",20000],["3613",20000],["3742",20000],["1036",18000],["1014",9500],["3312",8000],["3341",5000],["6310",5000],["3326",3500]],"purpose_expenditure_total_czk":16767543.8},"actual":{"economic_expenditure":[["6121",3082684],["5169",2096690.29],["6349",1870272],["5011",1510246],["5023",1257673],["5331",590000],["5031",582344],["5154",313720],["5365",296210],["5336",284243.8],["5171",279612.9],["5329",251281],["5032",248543],["5499",244852],["6122",204328.21],["5137",174468.95],["5139",174004.47],["5168",173318.69],["5021",164956],["6130",118500],["5153",117600],["5166",111476],["5492",110800],["5175",72964.8],["5163",72342.8],["5323",68000],["5194",67609.95],["5321",60700],["6119",60500],["5167",34251.53],["5364",28472],["5156",27269],["5162",25380.8],["5172",16335],["5366",14514],["5151",13406],["5038",6609],["5041",6426.19],["5222",6000],["5136",5697],["5134",4390],["5362",3702],["5132",3346],["5161",2626],["5363",500],["5164",105]],"economic_expenditure_total_czk":14858971.38,"economic_financing":[["8118",-4000000],["8117",2000000],["8115",-276431.79]],"economic_financing_total_czk":-2276431.79,"economic_revenue":[["1211",5888396.65],["1121",3149889.72],["1511",2254290.77],["1111",2225010.84],["2324",570899.22],["1345",427408],["1113",416589.45],["4116",389243.8],["2119",344015.69],["4213",313348],["1122",285810],["1112",205367.5],["4112",161100],["1386",114751.43],["2321",96650],["2132",73294],["2131",49715],["1387",44981.13],["1334",32509.65],["4111",32500],["1341",13834],["2141",12570.08],["3111",11500],["2111",10240],["1361",8340],["2329",1188],["2112",1000],["1381",933.88],["1382",26.36]],"economic_revenue_total_czk":17135403.17,"purpose_expenditure":[["3111",3142233.37],["6171",2438229.86],["6112",1607132.02],["2321",1292381],["3745",1142034.65],["3723",962877.37],["3639",827234],["3636",646405],["2212",414910.7],["3722",406709.3],["3412",400045.96],["3635",320400],["6399",285810],["4359",143500],["3399",120946],["3319",118052.08],["3631",117363],["2310",92400],["2292",68000],["6320",67940],["3314",52587],["3392",48809.83],["6402",28472],["2219",21900],["6114",19834],["1036",18000],["3613",11920],["1014",9500],["3721",8597.25],["3312",6426.19],["3429",6000],["3341",4540],["6310",4402.8],["3421",3378]],"purpose_expenditure_total_czk":14858971.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}