{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00362832","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00362832","name":"Obec Braníškov","short_name":"Braníškov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihomoravský kraj","district_name":"Brno-venkov","municipality_code":582875},"amounts":{"revenue_approved":4931200,"revenue_adjusted":7504000,"revenue_actual":7149610.2,"expense_approved":4844500,"expense_adjusted":6377600,"expense_actual":6325849.53,"tax_revenue":4369934.79,"nontax_revenue":400289.41,"capital_revenue":0,"transfer_revenue":2379386,"current_expense":2984059.26,"capital_expense":3341790.27,"budget_balance":823760.67,"cash_current":3758344.6,"cash_previous":3021189.93},"ratios":{"revenue_execution":0.95277321,"expense_execution":0.99188559,"balance_to_revenue":0.11521756,"cash_to_expense":0.59412488,"cash_yoy":0.24399481,"capital_expense_share":0.52827533,"transfer_revenue_share":0.3327994},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00362832/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00362832"},"seo":{"slug":"braniskov","path":"/cz/municipalities/braniskov/"},"population":{"value":215,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4931200,"expenditure_czk":4844500,"financing_czk":-86700,"balance_czk":86700},{"stage":"revised","revenue_czk":7504000,"expenditure_czk":6377600,"financing_czk":-1126400,"balance_czk":1126400},{"stage":"actual","revenue_czk":7149610.2,"expenditure_czk":6325849.53,"financing_czk":-823760.67,"balance_czk":823760.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1456500],["5169",703200],["6121",676000],["5023",630000],["5021",291000],["5139",181000],["5154",115000],["5137",114000],["5168",90000],["5329",76200],["5365",65600],["5032",59000],["5153",40600],["5162",40000],["5364",37600],["5163",36000],["5901",32500],["5173",32000],["5194",27000],["5321",26000],["5323",21300],["5175",21000],["5167",13000],["5136",11000],["5156",10000],["5151",7000],["5031",5400],["5179",5200],["5132",4000],["5161",4000],["5363",4000],["5172",3000],["5141",2000],["5903",2000],["5222",1000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":4844500,"economic_financing":[["8124",-86700]],"economic_financing_total_czk":-86700,"economic_revenue":[["1211",1940000],["1121",990000],["1111",710000],["1511",270000],["3111",200000],["1345",153400],["2141",150000],["1113",125000],["2324",88000],["4112",71800],["1122",65600],["1112",59000],["4111",31500],["1386",23000],["2132",12000],["1387",11000],["2131",6000],["1381",5000],["2321",5000],["1343",4000],["1341",3800],["2111",3100],["1334",2000],["1361",2000]],"economic_revenue_total_czk":4931200,"purpose_expenditure":[["2212",1471500],["6171",1013400],["6112",786000],["3722",350000],["3419",254300],["3745",153000],["3399",98000],["3631",92000],["2219",76000],["6399",65600],["3725",64500],["2310",61600],["3326",53000],["6402",37600],["3319",35000],["3639",35000],["6114",31500],["6320",26000],["3724",22000],["2292",21300],["3636",19800],["3723",16000],["2223",10000],["2341",10000],["3341",10000],["5512",10000],["2321",9400],["5213",4000],["6310",4000],["3314",2000],["3429",1000],["5212",1000]],"purpose_expenditure_total_czk":4844500},"revised":{"economic_expenditure":[["6121",3280800],["5169",715600],["5023",652000],["5021",361500],["5137",198500],["5139",173800],["5154",136500],["5168",118100],["5171",110300],["5329",76200],["5365",65600],["5032",61300],["6125",60000],["5153",45600],["5321",38500],["5364",37600],["5173",35300],["5162",34000],["5163",31000],["5323",21300],["5194",19600],["5175",18300],["5901",16200],["5156",13700],["5167",9600],["5179",8100],["5151",6000],["5031",5400],["5223",5000],["5363",4000],["6130",3500],["5136",3000],["5132",2000],["5141",2000],["5161",2000],["5903",2000],["5138",1300],["5222",1000],["5362",1000],["5038",400]],"economic_expenditure_total_czk":6377600,"economic_financing":[["8115",-1446490.38],["8117",406790.38],["8124",-86700]],"economic_financing_total_czk":-1126400,"economic_revenue":[["4216",1960100],["1211",1940000],["1121",1020300],["1111",710000],["4222",279000],["1511",272500],["3111",200000],["2132",161000],["1345",153400],["2141",150000],["1113",135000],["2324",102300],["4112",71800],["1112",67000],["1122",65600],["2119",50000],["1386",37200],["4122",36000],["4111",32500],["1387",14600],["2321",12600],["2131",9900],["1381",5000],["1343",4000],["1341",3800],["2111",3500],["1334",2000],["1361",2000],["2322",1500],["2112",1300],["1382",100]],"economic_revenue_total_czk":7504000,"purpose_expenditure":[["2212",1505900],["3613",1398500],["6112",824300],["3419",586300],["6171",515600],["3722",426000],["3631",170900],["3745",152100],["3326",107000],["3725",97800],["3399",80100],["2219",76000],["6399",65600],["2310",62700],["3319",46000],["6402",37600],["6114",32500],["3723",26000],["6320",26000],["3636",22700],["3724",22000],["2292",21300],["3639",19000],["2341",14500],["5512",10000],["2321",9400],["3900",5000],["2223",4800],["5213",4000],["6310",4000],["3314",2000],["3429",1000],["5212",1000]],"purpose_expenditure_total_czk":6377600},"actual":{"economic_expenditure":[["6121",3278556.27],["5169",709542.22],["5023",651400],["5021",359427],["5137",197481.8],["5139",169648.64],["5154",134729],["5168",117244.04],["5171",110188],["5329",76120],["5365",65520],["5032",60570],["6125",59734],["5153",45600],["5321",38424],["5364",37547.4],["5173",34099],["5162",33896.61],["5163",30062],["5323",21300],["5194",19060.89],["5175",17183.95],["5156",13539],["5167",9403.9],["5179",8056.81],["5031",5357],["5223",5000],["5363",4000],["5151",3743],["6130",3500],["5136",1548],["5138",1266],["5161",1040],["5222",1000],["5141",559],["5038",400],["5362",102]],"economic_expenditure_total_czk":6325849.53,"economic_financing":[["8118",-3337000],["8117",3137000],["8115",-537154.67],["8124",-86606]],"economic_financing_total_czk":-823760.67,"economic_revenue":[["4216",1960086],["1211",1907161.6],["1121",1020267.93],["1111",698208.66],["4222",279000],["1511",272346.22],["2132",160560],["1345",148485],["1113",134929.97],["2324",102093],["4112",71800],["1112",66518.57],["1122",65520],["2141",62129.91],["2119",50000],["1386",37169.22],["4122",36000],["4111",32500],["1387",14569.57],["2321",12516],["2131",9862.5],["1341",3700],["2322",1500],["2112",1266],["1361",750],["2111",362],["1381",302.04],["1382",6.01]],"economic_revenue_total_czk":7149610.2,"purpose_expenditure":[["2212",1504121.09],["3613",1397768],["6112",820208.27],["3419",583272.95],["6171",510637.1],["3722",425510.88],["3631",168802],["3745",150915],["3326",105973],["3725",97650],["3399",76857.58],["2219",76000],["6399",65520],["2310",62629],["3319",44955],["6402",37547.4],["3723",25953],["6320",25367],["3636",22576.81],["2292",21300],["3724",20362.45],["3639",17586],["6114",17353],["2341",13500],["5512",10000],["2321",7940],["3900",5000],["2223",4800],["6310",3711],["3314",1033],["3429",1000]],"purpose_expenditure_total_czk":6325849.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}