{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00362506","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00362506","name":"Obec Tučapy","short_name":"Tučapy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592714},"amounts":{"revenue_approved":6250000,"revenue_adjusted":8145073,"revenue_actual":8119621.43,"expense_approved":6250000,"expense_adjusted":6879350,"expense_actual":4609981.12,"tax_revenue":5232842.32,"nontax_revenue":1047256.11,"capital_revenue":0,"transfer_revenue":1839523,"current_expense":3706192.24,"capital_expense":903788.88,"budget_balance":3509640.31,"cash_current":4621035.69,"cash_previous":1111195.38},"ratios":{"revenue_execution":0.99687522,"expense_execution":0.67011871,"balance_to_revenue":0.43224187,"cash_to_expense":1.00239796,"cash_yoy":3.15861672,"capital_expense_share":0.19605045,"transfer_revenue_share":0.2265528},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00362506/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00362506"},"seo":{"slug":"tucapy-00362506","path":"/cz/municipalities/tucapy-00362506/"},"population":{"value":260,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6250000,"expenditure_czk":6250000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8145073,"expenditure_czk":6879350,"financing_czk":-1265723,"balance_czk":1265723},{"stage":"actual","revenue_czk":8119621.43,"expenditure_czk":4609981.12,"financing_czk":-3509640.31,"balance_czk":3509640.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1310000],["5169",728000],["5023",500000],["5171",478000],["5153",420000],["5011",403000],["5137",387000],["5021",307000],["5154",230000],["5365",182000],["5139",156000],["5151",135000],["6129",100000],["5032",95000],["5031",90500],["5163",65000],["5175",59000],["5168",50000],["6130",50000],["5222",45000],["5141",40000],["5156",40000],["5194",40000],["5903",40000],["5172",38000],["5323",30000],["5179",23000],["5223",20000],["5904",20000],["5136",18000],["5173",18000],["5167",17000],["5339",17000],["5321",15000],["5138",14000],["5166",10000],["5499",10000],["6122",10000],["5161",6000],["5492",6000],["5909",6000],["5162",5000],["5329",5000],["5038",3500],["5041",3000],["5134",2000],["5362",2000],["5039",1000]],"economic_expenditure_total_czk":6250000,"economic_revenue":[["1211",2300000],["1121",1100000],["1111",750000],["2132",482000],["2111",371000],["1511",330000],["1122",180000],["1113",160000],["1345",140000],["4112",72000],["2324",70000],["1112",60000],["1381",60000],["2142",50000],["2131",36000],["4111",32000],["3111",20000],["2139",8000],["1341",6000],["2119",6000],["1386",5000],["1387",5000],["2112",4000],["1361",2000],["2310",1000]],"economic_revenue_total_czk":6250000,"purpose_expenditure":[["6171",1014000],["2212",1000000],["3392",633000],["3612",545000],["6112",545000],["3727",500000],["3722",235000],["3745",230000],["3723",220000],["6399",180000],["3399",148000],["2219",116000],["3314",115000],["5512",111000],["3412",90000],["3613",73000],["3631",60000],["6310",55000],["3639",52000],["6114",35000],["2294",30000],["3636",30000],["6320",30000],["6409",30000],["3635",20000],["5212",20000],["5213",20000],["6402",20000],["3111",15000],["3341",14000],["2221",11000],["3632",11000],["3330",10000],["3728",10000],["4341",10000],["3749",5000],["3900",5000],["3114",2000]],"purpose_expenditure_total_czk":6250000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",955500],["6121",888500],["5169",742000],["5023",500000],["5137",447000],["5011",403000],["5153",370000],["6122",330000],["5021",302000],["5154",230000],["5139",208000],["5365",187850],["6129",175000],["5151",135000],["5032",95000],["5031",90000],["5163",66000],["5172",63000],["5223",60000],["5175",59000],["5168",50000],["6130",50000],["5222",45000],["5141",40000],["5156",40000],["5194",40000],["5903",40000],["5323",30000],["5364",28006.44],["5179",25000],["5136",18000],["5173",18000],["5339",18000],["5167",17000],["5162",15000],["5321",15000],["5138",14000],["5904",13993.56],["5166",10000],["5499",10000],["5161",6000],["5492",6000],["5909",6000],["5329",5000],["5041",4500],["5038",3000],["5134",2000],["5362",2000],["5039",1000]],"economic_expenditure_total_czk":6879350,"economic_financing":[["8115",-1265723]],"economic_financing_total_czk":-1265723,"economic_revenue":[["1211",2300000],["4213",1495223],["1121",1100000],["1111",750200],["2132",484000],["2111",386000],["1511",330000],["4222",225000],["1122",185850],["1113",160000],["1345",140000],["2324",78000],["2131",72000],["4112",71800],["1112",60000],["1381",60000],["2142",50000],["1386",44000],["4111",32500],["1334",30000],["1387",20000],["3111",20000],["4116",15000],["2139",8000],["2141",8000],["1341",6000],["2119",6000],["2112",4000],["1361",2000],["2310",1000],["1343",500]],"economic_revenue_total_czk":8145073,"purpose_expenditure":[["6171",1098000],["3612",895000],["2212",751500],["3392",633000],["6112",545000],["3727",500000],["3421",267000],["3745",245000],["3722",235000],["3723",220000],["6399",185850],["3399",148000],["3314",140000],["2219",126000],["5512",113000],["3412",90000],["3639",87000],["3613",73000],["3631",60000],["6310",55000],["3330",50000],["6402",36000],["6409",31000],["2294",30000],["3636",30000],["6320",30000],["6114",29000],["3635",20000],["5212",20000],["5213",20000],["3111",16000],["3349",16000],["3341",14000],["2221",11000],["3632",11000],["2321",10000],["3728",10000],["4341",10000],["3749",5000],["3900",5000],["6115",4100],["3114",2000],["6117",1900]],"purpose_expenditure_total_czk":6879350},"actual":{"economic_expenditure":[["5171",702211.49],["6121",515627.74],["5169",415171.29],["5011",352056],["5023",340800],["6122",315522],["5153",279359.51],["5021",201521],["5365",185950],["5154",177170.41],["5139",150432.31],["5151",142563],["5137",132305.1],["5031",73083],["6129",72639.14],["5032",62359],["5222",55000],["5194",53053.2],["5223",50000],["5175",49874],["5163",40893.36],["5172",35897.98],["5168",31042.72],["5156",29121],["5364",28006.44],["5323",25300],["5179",24540],["5339",16000],["5492",11800],["5162",8316],["5321",6000],["5904",5835.56],["5136",5587.09],["5041",4365.78],["5329",3990],["5167",3920],["5038",1464],["5161",936],["5362",267]],"economic_expenditure_total_czk":4609981.12,"economic_financing":[["8118",-2000000],["8115",-1509840.31],["8901",200]],"economic_financing_total_czk":-3509640.31,"economic_revenue":[["1211",2208899.45],["4213",1495223],["1121",1183443.62],["1111",800961.13],["2132",406582],["1511",390366.58],["2111",378960],["4222",225000],["1122",185850],["1113",156356.95],["1345",134760],["2131",118622],["1112",77126.13],["2324",76414.56],["4112",71800],["2142",45747],["1386",43111.34],["4111",32500],["1334",28781.11],["1387",16897.6],["4116",15000],["2139",8000],["2141",7125],["1341",4800],["2328",3125.55],["2112",2680],["1361",650],["1343",500],["1381",338.41]],"economic_revenue_total_czk":8119621.43,"purpose_expenditure":[["3612",894853.85],["6171",843534.17],["6112",371472],["3727",345658],["3392",332839.08],["2212",306801.65],["3421",218310.39],["3723",197793.06],["6399",185850],["3399",120464.62],["3314",117166.07],["3745",115100.86],["3722",80212.11],["3639",77777.35],["5512",76831],["3330",50000],["3412",38340.17],["6402",28006.44],["3613",27820.82],["6409",27530],["6320",26926],["2294",25300],["3111",16000],["6114",15877],["3349",15803],["3631",15199.88],["4341",8000],["2321",7376.11],["3900",5000],["3341",4905.78],["6115",4026.53],["6310",3682.36],["2219",2184.05],["6117",1809.03],["3728",960.74],["3632",569]],"purpose_expenditure_total_czk":4609981.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
