{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00362484","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00362484","name":"Obec Stupava","short_name":"Stupava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592633},"amounts":{"revenue_approved":6435300,"revenue_adjusted":5580000,"revenue_actual":5562200.96,"expense_approved":6835300,"expense_adjusted":6544700,"expense_actual":6508462.33,"tax_revenue":4134611.04,"nontax_revenue":418867.92,"capital_revenue":1700,"transfer_revenue":1007022,"current_expense":3826204.83,"capital_expense":2682257.5,"budget_balance":-946261.37,"cash_current":2259956.08,"cash_previous":3206787.45},"ratios":{"revenue_execution":0.99681021,"expense_execution":0.99446305,"balance_to_revenue":-0.17012355,"cash_to_expense":0.34723349,"cash_yoy":-0.29525854,"capital_expense_share":0.41211846,"transfer_revenue_share":0.1810474},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00362484/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00362484"},"seo":{"slug":"stupava","path":"/cz/municipalities/stupava/"},"population":{"value":167,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6435300,"expenditure_czk":6835300,"financing_czk":400000,"balance_czk":-400000},{"stage":"revised","revenue_czk":5580000,"expenditure_czk":6544700,"financing_czk":964700,"balance_czk":-964700},{"stage":"actual","revenue_czk":5562200.96,"expenditure_czk":6508462.33,"financing_czk":946261.37,"balance_czk":-946261.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1386300],["6123",1149000],["6122",910000],["5169",808000],["5154",467600],["5011",450000],["5023",450000],["5137",285000],["5139",162900],["5031",111600],["5032",81000],["5156",60500],["5222",53000],["5321",44800],["5166",40000],["5168",40000],["5173",40000],["5362",35000],["5194",32100],["5021",30000],["5175",30000],["5164",25000],["5163",24900],["5364",19400],["5329",18000],["5323",16400],["5167",15000],["5179",10000],["5492",10000],["6127",10000],["6130",4900],["5132",3600],["5162",3000],["5161",2000],["5901",2000],["5038",1800],["5136",1500],["5133",1000]],"economic_expenditure_total_czk":6835300,"economic_financing":[["8115",400000]],"economic_financing_total_czk":400000,"economic_revenue":[["4213",1896200],["1211",1736500],["1121",884400],["1111",644700],["1511",310800],["2111",227500],["1345",156000],["1113",111900],["2324",76100],["4112",71800],["2141",60200],["1112",53100],["2132",46500],["1122",35000],["2119",26100],["1342",25000],["1381",23400],["1386",14000],["2131",10000],["3111",10000],["1387",6500],["1341",4600],["1361",2000],["2133",1800],["2139",1200]],"economic_revenue_total_czk":6435300,"purpose_expenditure":[["3745",1254900],["3399",1140000],["6171",1021200],["3632",817800],["6112",490500],["3613",478600],["3631",462400],["2212",391300],["3722",210000],["3723",85000],["3639",75000],["5512",65100],["3330",60000],["3729",50000],["6399",35000],["3721",30000],["4359",27800],["1037",20000],["3341",20000],["6402",19400],["6320",18900],["2292",16400],["3900",13000],["3421",10000],["3724",10000],["6310",6000],["5213",3000],["3741",2000],["3314",1000],["5212",1000]],"purpose_expenditure_total_czk":6835300},"revised":{"economic_expenditure":[["6122",1095600],["6123",995600],["5169",931200],["6121",581300],["5011",453700],["5137",437700],["5023",429700],["5154",427300],["5139",188000],["5166",184100],["5171",170400],["5031",112600],["5032",79600],["5222",50000],["5194",49600],["5321",48800],["5362",41800],["5168",34400],["5021",34100],["5163",30500],["5175",30100],["5364",19400],["5323",16400],["5173",16200],["5164",15800],["5167",14300],["5179",13200],["5329",13100],["6127",10000],["5156",8400],["5132",4500],["5162",2400],["5019",2000],["5038",1900],["5161",800],["5039",200]],"economic_expenditure_total_czk":6544700,"economic_financing":[["8115",964700]],"economic_financing_total_czk":964700,"economic_revenue":[["1211",1746100],["1121",935700],["4213",805900],["1111",650200],["1511",351700],["2111",209200],["1345",156000],["1113",123700],["4113",97300],["2324",73600],["4112",71800],["1112",61000],["2141",45200],["2132",44800],["1122",41800],["1386",34100],["4111",32500],["2119",26100],["1342",25000],["1387",13400],["2131",11400],["2112",10000],["1341",4600],["2322",3600],["1361",2000],["3111",1700],["2133",1300],["1381",300]],"economic_revenue_total_czk":5580000,"purpose_expenditure":[["3399",1391400],["3745",1296400],["6171",955400],["3632",589200],["6112",468400],["2212",442300],["3613",378200],["5512",206000],["3722",200300],["3631",140500],["3723",135000],["3639",76700],["3729",50100],["6399",41800],["6114",32500],["4359",27800],["6320",27500],["1037",20000],["6402",19400],["2292",16400],["3900",10000],["3741",5000],["3341",4600],["3721",3600],["3421",3200],["6310",3000]],"purpose_expenditure_total_czk":6544700},"actual":{"economic_expenditure":[["6122",1095490],["6123",995544],["5169",920714.36],["6121",581223.5],["5011",453692.94],["5023",429667.06],["5154",427030],["5137",426238.6],["5139",187314.93],["5166",183970],["5171",170191.14],["5031",112538],["5032",79502],["5222",50000],["5194",49059],["5321",48710],["5362",41790],["5168",34310.76],["5021",31860],["5163",30003.4],["5175",26628.22],["5364",19328.47],["5323",16300],["5164",15745.39],["5173",13586],["5167",13280],["5179",13139],["5329",13040],["6127",10000],["5156",7764],["5132",4457],["5162",2333.56],["5038",1864],["5019",1191],["5161",783],["5039",173]],"economic_expenditure_total_czk":6508462.33,"economic_financing":[["8115",646261.37],["8117",300000]],"economic_financing_total_czk":946261.37,"economic_revenue":[["1211",1746042.98],["1121",935643.71],["4213",805581],["1111",650152.24],["1511",351647.65],["2111",209076],["1345",149850],["1113",123601.82],["4113",97141],["2324",73552.35],["4112",71800],["1112",60973.59],["2132",44750],["1122",41790],["2141",39269.57],["1386",34083.31],["4111",32500],["2119",26031],["1342",20900],["1387",13359.21],["2131",11311],["2112",10000],["1341",4440],["2322",3578],["1361",1860.2],["3111",1700],["2133",1300],["1381",266.33]],"economic_revenue_total_czk":5562200.96,"purpose_expenditure":[["3399",1382869.01],["3745",1296188.32],["6171",939734.85],["3632",589063.5],["6112",468331.05],["2212",441465],["3613",377940],["5512",205852],["3722",200172.62],["3631",140215.33],["3723",134693.19],["3639",76403.79],["3729",50069.63],["6399",41790],["4359",27710],["6320",27459],["6114",24177.04],["1037",20000],["6402",19328.47],["2292",16300],["3900",10000],["3741",5000],["3341",4578],["3721",3539.13],["3421",3038],["6310",2544.4]],"purpose_expenditure_total_czk":6508462.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}