{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00362476","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00362476","name":"OBEC STARÉ HUTĚ","short_name":"STARÉ HUTĚ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592587},"amounts":{"revenue_approved":3309400,"revenue_adjusted":3823800,"revenue_actual":3809931.11,"expense_approved":6633400,"expense_adjusted":4533400,"expense_actual":4379727.53,"tax_revenue":3494603.77,"nontax_revenue":71720.34,"capital_revenue":0,"transfer_revenue":243607,"current_expense":2909605.36,"capital_expense":1470122.17,"budget_balance":-569796.42,"cash_current":6061097.89,"cash_previous":6630894.31},"ratios":{"revenue_execution":0.99637301,"expense_execution":0.96610216,"balance_to_revenue":-0.14955557,"cash_to_expense":1.38389839,"cash_yoy":-0.08593055,"capital_expense_share":0.33566521,"transfer_revenue_share":0.06394},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00362476/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00362476"},"seo":{"slug":"stare-hute","path":"/cz/municipalities/stare-hute/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3309400,"expenditure_czk":6633400,"financing_czk":3324000,"balance_czk":-3324000},{"stage":"revised","revenue_czk":3823800,"expenditure_czk":4533400,"financing_czk":709600,"balance_czk":-709600},{"stage":"actual","revenue_czk":3809931.11,"expenditure_czk":4379727.53,"financing_czk":569796.42,"balance_czk":-569796.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3074000],["5169",1845500],["5154",380000],["5023",375000],["5011",273000],["5021",119400],["6121",100000],["5031",70000],["5139",68500],["5032",61000],["5364",33500],["5321",28000],["5163",26500],["5168",25000],["5903",20000],["5194",15000],["5222",14000],["5365",14000],["5323",13000],["5041",10000],["5175",10000],["5329",10000],["5492",10000],["5901",10000],["5162",7000],["5167",6000],["5132",5000],["5173",5000],["5156",2000],["5038",1500],["5136",1000],["5161",500]],"economic_expenditure_total_czk":6633400,"economic_financing":[["8115",3324000]],"economic_financing_total_czk":3324000,"economic_revenue":[["1211",1400000],["1121",710000],["1111",500000],["1511",150000],["1345",115000],["1113",100000],["4112",71800],["1342",70000],["1112",40000],["2324",35000],["4111",32000],["1386",20000],["2111",20000],["2132",16000],["1122",14000],["1387",10000],["1341",3000],["2131",1500],["1361",500],["2139",500],["2141",100]],"economic_revenue_total_czk":3309400,"purpose_expenditure":[["2212",2530000],["3631",1750000],["3613",570000],["6112",414000],["3319",221000],["3632",180000],["6171",160500],["2333",100000],["3723",100000],["3314",90500],["3392",66000],["5512",50000],["3399",45000],["3722",45000],["6402",33500],["6114",32000],["2310",30000],["3729",21000],["2321",20000],["5213",20000],["6320",20000],["3900",19000],["5311",18000],["3341",16000],["6399",14000],["2292",13000],["3745",10900],["3639",10000],["6409",10000],["1014",8000],["6310",6500],["3721",3500],["3741",3000],["4329",3000]],"purpose_expenditure_total_czk":6633400},"revised":{"economic_expenditure":[["6121",1472000],["5169",823400],["5154",410000],["5023",375000],["5139",287500],["5011",259000],["5171",199000],["5137",166000],["5021",112900],["5032",61000],["5031",58000],["5364",33500],["5194",33400],["5168",30800],["5163",26500],["5222",26000],["5365",24000],["5321",23000],["5903",20000],["5041",16000],["5323",13200],["5175",12200],["5329",11000],["5179",7200],["5162",7000],["5173",7000],["5167",6800],["5132",5000],["5156",3000],["5136",2000],["5038",1500],["5161",500]],"economic_expenditure_total_czk":4533400,"economic_financing":[["8115",709600]],"economic_financing_total_czk":709600,"economic_revenue":[["1211",1507900],["1121",810000],["1111",570000],["1511",165500],["4113",139400],["1345",125000],["1113",107000],["1342",90000],["4112",71800],["1112",53000],["2324",36000],["4111",32500],["1386",30000],["1122",24000],["2111",21000],["2132",15000],["1387",12000],["1334",6000],["1341",3000],["2131",2000],["2139",1500],["1361",500],["1381",500],["1335",100],["2141",100]],"economic_revenue_total_czk":3823800,"purpose_expenditure":[["3631",1837000],["3613",468000],["6112",414000],["2212",309000],["3319",201000],["3632",190000],["3639",170000],["6171",163100],["3723",150000],["3314",96500],["3399",75000],["3392",55000],["5512",55000],["3722",45000],["6402",33500],["6114",32000],["6399",24000],["2321",23000],["3729",21000],["5213",20000],["6320",20000],["3900",19000],["6409",18200],["3341",16000],["2292",13200],["5311",13000],["3745",10900],["1014",8000],["2310",7000],["3636",7000],["6310",6500],["3721",3500],["3326",3000],["3741",3000],["4329",3000]],"purpose_expenditure_total_czk":4533400},"actual":{"economic_expenditure":[["6121",1470122.17],["5169",790500.16],["5154",405977.54],["5023",372000],["5139",266025.03],["5011",255038],["5171",186788.7],["5137",164580],["5021",98959],["5032",56306],["5031",50587],["5364",33318.99],["5194",26597],["5222",25682],["5163",25344.2],["5168",25301],["5365",23940],["5321",23000],["5041",16000],["5323",13200],["5329",10855],["5175",9931],["5179",6700],["5162",6024.14],["5167",6001.6],["5173",5075],["5156",2699],["5136",1584],["5038",844],["5132",670],["5161",77]],"economic_expenditure_total_czk":4379727.53,"economic_financing":[["8115",569796.42]],"economic_financing_total_czk":569796.42,"economic_revenue":[["1211",1507818.79],["1121",808128.94],["1111",568554.1],["1511",165314.97],["4113",139307],["1345",124502],["1113",106744.39],["1342",87040],["4112",71800],["1112",52661.27],["2324",35295],["4111",32500],["1386",29437.47],["1122",23940],["2111",20622.6],["2132",13100],["1387",11538.38],["1334",5666.4],["1341",2800],["2131",1819],["2139",860],["1381",229.06],["1361",200],["1335",28],["2141",23.74]],"economic_revenue_total_czk":3809931.11,"purpose_expenditure":[["3631",1828602.13],["3613",464072.03],["6112",409239.65],["2212",300985],["3632",189416],["3319",183531.41],["3639",164781],["6171",148409.94],["3723",143302.48],["3314",94015.39],["3399",63150],["3392",53999.55],["5512",53332],["3722",40302.25],["6402",33318.99],["6399",23940],["2321",22489],["3729",19850.57],["6320",19433],["6409",17555],["6114",15617],["3900",13630],["3341",13422.7],["2292",13200],["5311",10164],["3745",8008],["1014",7105],["3636",6655],["6310",5911.2],["2310",5324],["4329",3000],["3326",2460],["3721",1505.24]],"purpose_expenditure_total_czk":4379727.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}