{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00360597","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00360597","name":"Obec Drslavice","short_name":"Drslavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Uherské Hradiště","municipality_code":592153},"amounts":{"revenue_approved":10000000,"revenue_adjusted":15501000,"revenue_actual":15510498.11,"expense_approved":10000000,"expense_adjusted":21451000,"expense_actual":16729980.83,"tax_revenue":10974729.17,"nontax_revenue":823167.23,"capital_revenue":1267350,"transfer_revenue":2445251.71,"current_expense":9864467.94,"capital_expense":6865512.89,"budget_balance":-1219482.72,"cash_current":4452503.77,"cash_previous":5671986.49},"ratios":{"revenue_execution":1.00061274,"expense_execution":0.77991613,"balance_to_revenue":-0.07862305,"cash_to_expense":0.2661392,"cash_yoy":-0.21500099,"capital_expense_share":0.41037183,"transfer_revenue_share":0.1576514},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00360597/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00360597"},"seo":{"slug":"drslavice","path":"/cz/municipalities/drslavice/"},"population":{"value":517,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10000000,"expenditure_czk":10000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":15501000,"expenditure_czk":21451000,"financing_czk":5950000,"balance_czk":-5950000},{"stage":"actual","revenue_czk":15510498.11,"expenditure_czk":16729980.83,"financing_czk":1219482.72,"balance_czk":-1219482.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",2696000],["5169",1055800],["6119",1000000],["5031",833000],["5023",800000],["5171",436000],["5331",400000],["5032",393000],["5154",342000],["5222",335000],["5901",300000],["5139",281500],["5499",200000],["5229",161400],["5153",140000],["5137",105000],["5156",83700],["5323",55000],["5163",52000],["5021",47000],["5175",44000],["5321",32600],["5162",30000],["5166",30000],["5151",21000],["5136",19000],["5038",14000],["5168",13000],["5029",10000],["5167",10000],["5172",10000],["6111",10000],["5134",5000],["5161",5000],["5173",5000],["5329",5000],["5362",5000],["5364",5000],["5903",5000],["5365",4500],["5164",500]],"economic_expenditure_total_czk":10000000,"economic_revenue":[["1211",3900000],["1121",2100000],["1111",1360000],["1511",790000],["1113",340000],["2111",318500],["1345",200000],["2132",181800],["2119",171000],["1334",164000],["4112",119200],["1112",90000],["1381",70000],["1386",45000],["2142",37900],["2131",30000],["2139",21000],["1387",20000],["2141",18600],["2133",10000],["1361",8000],["2122",5000]],"economic_revenue_total_czk":10000000,"purpose_expenditure":[["3745",2764300],["2329",1300000],["6171",1201000],["6112",1089000],["3111",737000],["2219",347000],["6409",275000],["3722",250000],["3412",246000],["3399",194000],["3392",178000],["3723",167000],["3631",145000],["3419",127500],["3349",122000],["2141",120000],["3749",86000],["3729",75000],["6310",59600],["2292",55000],["3329",50000],["3639",50000],["5512",45000],["1032",38000],["3727",38000],["3113",36400],["3341",30000],["3421",22500],["3314",19200],["2321",19000],["3721",15000],["6320",14000],["3319",11000],["6402",9500],["2229",9000],["3429",9000],["1031",7000],["2310",7000],["3326",7000],["3739",6000],["3744",6000],["2322",5000],["5213",5000],["6399",3000]],"purpose_expenditure_total_czk":10000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6895500],["5011",2794500],["6119",2017200],["5169",1799000],["5023",1079000],["5171",991300],["5031",888000],["5331",725300],["5901",700000],["5139",534790],["5032",418000],["5154",397000],["5222",335000],["6122",202500],["5153",201000],["5499",200000],["5229",181400],["5137",156000],["5021",147000],["5156",105700],["5163",94700],["5166",78000],["5323",55000],["5175",46500],["5168",43103],["5321",42600],["5162",37000],["5136",34000],["5362",34000],["5364",21607],["5151",21000],["6130",21000],["5194",20000],["6111",20000],["5134",18600],["5038",14700],["5192",14000],["5167",13000],["5029",10000],["5172",10000],["5179",7000],["5329",7000],["5161",5000],["5173",5000],["5903",5000],["5365",4500],["5164",500]],"economic_expenditure_total_czk":21451000,"economic_financing":[["8115",5950000]],"economic_financing_total_czk":5950000,"economic_revenue":[["1211",4858400],["1121",2100000],["1111",1680000],["4216",1450000],["3111",1267350],["1511",1018000],["4222",525000],["2111",385000],["4116",364650],["1113",340000],["2132",244400],["1345",200000],["2119",181000],["1334",164000],["1112",135000],["4112",119200],["1386",95000],["1381",70000],["2141",60600],["2324",56900],["2142",43900],["1387",36100],["4111",32500],["2131",30000],["2139",21000],["2133",10000],["1361",8000],["2122",5000]],"economic_revenue_total_czk":15501000,"purpose_expenditure":[["2219",6365800],["3745",2907600],["3412",2252500],["6171",1614793],["6112",1408000],["2329",1385000],["3111",1173000],["6409",696000],["3399",381000],["3392",318000],["3419",297000],["3723",274000],["3631",270000],["3722",250000],["3349",208000],["3729",167000],["6310",152600],["3326",132000],["2141",120000],["3639",120000],["3749",116000],["5512",115500],["3421",112000],["2292",97000],["3113",76700],["3329",52000],["3341",50500],["1032",38000],["3727",38000],["2321",34300],["6114",33500],["6402",26107],["3319",26000],["3314",24900],["3721",21000],["3636",20000],["6320",14000],["2229",9000],["3429",9000],["1031",7000],["2310",7000],["3726",6200],["3739",6000],["3744",6000],["2322",5000],["5213",5000],["6399",3000]],"purpose_expenditure_total_czk":21451000},"actual":{"economic_expenditure":[["6121",4850921.65],["5011",2457367],["6119",1783660],["5169",1699015.41],["5023",951612],["5031",800347],["5171",494260.16],["5139",404126.31],["5331",400000],["5154",355859.81],["5032",306783],["5336",284668.46],["5153",216268.54],["6122",210281.24],["5499",194343],["5222",191850],["5179",183103],["5229",145000],["5021",133870],["5156",78172.44],["5163",73278],["5137",68980.77],["5362",50381],["5323",50100],["5166",44675],["5168",41886],["5333",40300],["5162",37667.94],["5321",29500],["5175",25914.9],["5136",23703.7],["6130",20650],["5134",18255.01],["5364",16605.49],["5192",14000],["5151",12402],["5038",10261],["5167",6480],["5329",3013],["5161",418]],"economic_expenditure_total_czk":16729980.83,"economic_financing":[["8117",5000000],["8118",-5000000],["8115",1219482.72]],"economic_financing_total_czk":1219482.72,"economic_revenue":[["1211",4735994.23],["1121",2538244.3],["1111",1779659.81],["4216",1353968.92],["3111",1267350],["1511",1051758.59],["4222",475000],["4116",464582.79],["2111",344150.1],["1113",335277.11],["2132",242363],["1345",192067],["1112",165404.24],["4112",119200],["2324",94236],["1386",92464.11],["2141",55705.12],["1334",44429.1],["2142",42981.01],["1387",36240.82],["2131",33732],["4111",32500],["2119",10000],["1361",2470],["1381",719.86]],"economic_revenue_total_czk":15510498.11,"purpose_expenditure":[["2219",4395121.34],["3745",2529664.7],["3412",1753655.22],["6171",1493689.99],["6112",1231845.9],["2329",1084160],["3111",1080060.39],["3399",328962.02],["3392",275810.18],["3723",259771.28],["6409",243463],["3722",239958.51],["3631",231502.62],["3419",209246.31],["3349",181583],["3326",126284],["6310",125993],["3729",125546.4],["2141",120000],["3639",116764.15],["3421",101117.24],["3749",78206.64],["5512",69962],["2292",50100],["3341",50051.6],["3113",40300],["2321",39049],["3314",24666.7],["6114",22971.6],["3721",20906.02],["3636",20000],["6402",16605.49],["3319",15000],["3727",11629.19],["1032",6957.5],["3726",6050],["3329",1944.84],["6399",1381]],"purpose_expenditure_total_czk":16729980.83}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}