{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304484","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304484","name":"Obec Zděchov","short_name":"Zděchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":545244},"amounts":{"revenue_approved":24490100,"revenue_adjusted":27758868.75,"revenue_actual":29151746.84,"expense_approved":27013100,"expense_adjusted":43026263.75,"expense_actual":40893136.84,"tax_revenue":12927030.49,"nontax_revenue":13076776.6,"capital_revenue":4795,"transfer_revenue":3143144.75,"current_expense":21670199.81,"capital_expense":19222937.03,"budget_balance":-11741390,"cash_current":5262153.76,"cash_previous":3563906.82},"ratios":{"revenue_execution":1.05017777,"expense_execution":0.95042268,"balance_to_revenue":-0.40276797,"cash_to_expense":0.12868061,"cash_yoy":0.47651272,"capital_expense_share":0.47007734,"transfer_revenue_share":0.10782012},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304484/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304484"},"seo":{"slug":"zdechov","path":"/cz/municipalities/zdechov/"},"population":{"value":556,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24490100,"expenditure_czk":27013100,"financing_czk":2523000,"balance_czk":-2523000},{"stage":"revised","revenue_czk":27758868.75,"expenditure_czk":43026263.75,"financing_czk":15267395,"balance_czk":-15267395},{"stage":"actual","revenue_czk":29151746.84,"expenditure_czk":40893136.84,"financing_czk":11741390,"balance_czk":-11741390}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11983100],["5169",4080300],["5011",2531000],["5331",1300000],["5023",1200000],["5031",894000],["5021",766500],["5362",507000],["5154",428200],["5139",428100],["5499",356000],["5032",342100],["5171",273000],["5153",213000],["5156",194000],["5151",184000],["5163",182000],["5223",154000],["5137",147000],["5168",132000],["5222",112900],["6371",100000],["5194",61000],["5323",60000],["5173",53000],["6130",50000],["5329",43000],["5175",37000],["5364",35000],["5136",30900],["5162",30000],["5167",13000],["5141",12000],["5492",12000],["5038",11000],["5493",10000],["5903",10000],["6122",10000],["5134",8000],["5229",5000],["5161",3000],["5164",3000],["5321",3000],["6349",3000],["5138",2000]],"economic_expenditure_total_czk":27013100,"economic_financing":[["8115",3450000],["8124",-927000]],"economic_financing_total_czk":2523000,"economic_revenue":[["1211",5600000],["2111",5172000],["4216",4673000],["1121",2800000],["1111",2000000],["4213",1274000],["2132",619000],["1511",431000],["1113",400000],["1345",390000],["2324",357000],["4222",200000],["1112",150000],["4112",132100],["2131",80000],["1386",60000],["3111",50000],["1387",30000],["1381",20000],["2141",20000],["1341",12000],["1361",10000],["2112",8000],["1343",1000],["2310",1000]],"economic_revenue_total_czk":24490100,"purpose_expenditure":[["3632",6563100],["1032",3210000],["6171",2170000],["2115",2050000],["6112",1600000],["3729",1570000],["3639",1370000],["3113",1330000],["2219",930000],["2321",720000],["3412",700000],["3722",650000],["2212",540000],["6399",500000],["2411",390000],["3631",360000],["3612",280000],["2221",250000],["2419",200000],["3399",200000],["3745",200000],["5512",165000],["4359",150000],["4399",150000],["3725",130000],["3314",120000],["3419",100000],["2292",60000],["2143",43000],["3635",35000],["6402",35000],["2333",30000],["5212",30000],["6310",30000],["6409",25000],["1037",20000],["3349",20000],["3429",20000],["3721",20000],["3319",15000],["3613",10000],["5213",10000],["1014",5000],["1019",5000],["3726",2000]],"purpose_expenditure_total_czk":27013100},"revised":{"economic_expenditure":[["6121",19190787.1],["5169",7693660],["5011",2660998.44],["5171",1793100],["5331",1350000],["5023",1200000],["5362",1158600],["5031",916511.2],["5021",768800],["6122",640173],["6123",576389],["5139",565700],["5365",540120],["5336",517984.65],["5154",428200],["5499",356000],["5032",346640.36],["5137",285500],["5153",213000],["5163",208500],["5156",194000],["5151",184000],["5223",160000],["5141",133500],["5168",132000],["5222",127900],["6371",100000],["5194",83000],["5175",82000],["5323",60000],["5173",54000],["6130",50000],["5329",43000],["5364",35000],["5136",30900],["5162",30000],["5167",25098],["5492",12000],["5038",11000],["5493",10000],["5903",10000],["5904",10000],["5164",8502],["5134",8000],["5229",6500],["5161",4000],["5321",4000],["6349",3000],["5138",2000],["5019",1650],["5039",550]],"economic_expenditure_total_czk":43026263.75,"economic_financing":[["8123",13640589],["8115",3450000],["8124",-1823194]],"economic_financing_total_czk":15267395,"economic_revenue":[["2111",11036604],["1211",5600000],["1121",2800000],["1111",2000000],["4216",1481354.65],["4116",1003609.1],["2132",619000],["1122",540120],["1511",431000],["1113",400000],["1345",390000],["2324",357000],["4213",293673],["4222",199908],["1112",150000],["4112",132100],["2131",80000],["1386",60000],["3111",50000],["4111",32500],["1387",30000],["1381",20000],["2141",20000],["1341",12000],["1361",10000],["2112",8000],["1343",1000],["2310",1000]],"economic_revenue_total_czk":27758868.75,"purpose_expenditure":[["1032",13345909],["3632",5673027],["2115",3435151],["6171",2819939],["3729",2143115.1],["3113",2142984.65],["6399",1690720],["6112",1600000],["3639",1451600],["2212",1258000],["3412",950000],["2219",947000],["3745",764100],["2321",731908],["3722",680000],["3631",503300],["2411",390000],["3612",341000],["3399",290000],["2221",250000],["2419",213500],["4359",206000],["5512",165000],["4399",150000],["3725",134010],["3314",120000],["3419",100000],["2292",60000],["3613",47000],["2143",43000],["3421",35000],["3635",35000],["6402",35000],["6114",32500],["6409",31000],["2333",30000],["5212",30000],["6310",30000],["3721",20200],["1037",20000],["3349",20000],["3429",20000],["3319",15000],["5213",10000],["1014",9300],["1019",5000],["3726",2000]],"purpose_expenditure_total_czk":43026263.75},"actual":{"economic_expenditure":[["6121",17997938.03],["5169",7244347.91],["5011",2858147],["5171",1669372.4],["5331",1350000],["5023",1211230],["5362",1161494],["5031",924623],["6122",639417],["5021",593179],["6123",576379],["5365",540120],["5336",517984.65],["5139",509547.5],["5154",404172.16],["5032",368325],["5499",357572],["5151",240060],["5137",233088.4],["5163",195156.92],["5153",162194.12],["5223",153000],["5168",150175.68],["5156",140010],["5141",131964.12],["5222",117416],["5175",70990],["5323",55600],["5194",51723.4],["5173",47433],["5329",38617],["5364",33252],["5162",28397.91],["5136",21210],["5167",17090],["5038",11820],["5493",10000],["5904",10000],["5134",9925],["5164",7483],["5229",6500],["6130",6346],["5492",6000],["5321",4000],["6349",2857],["5161",2452],["5138",2357.54],["5019",1621.24],["5039",547.86]],"economic_expenditure_total_czk":40893136.84,"economic_financing":[["8123",13640546.91],["8124",-1823193.85],["8115",-1695837.94],["8901",1619874.88]],"economic_financing_total_czk":11741390,"economic_revenue":[["2111",11592118.4],["1211",5663287.62],["1121",3033379.42],["1111",2062209.33],["4216",1481354.65],["4116",1003609.1],["2324",771599.74],["2132",601268],["1122",540120],["1511",452991.29],["1113",400840.01],["1345",396416],["4213",293673],["4222",199908],["1112",197702.18],["4112",132100],["1386",110511.09],["2131",80806.35],["1387",43312.56],["4111",32500],["2141",19334.74],["1341",13501],["1361",6870],["2119",6050],["2112",5599.37],["3111",4795],["1335",3535.2],["1343",1050],["1381",872.79],["1334",432]],"economic_revenue_total_czk":29151746.84,"purpose_expenditure":[["1032",13345870.28],["3632",5672303.71],["2115",3377295.4],["6171",2819929],["3113",2132447.96],["3729",1766665.75],["6399",1690671],["6112",1574845],["3639",1436419.1],["2212",996627.12],["3412",948667.68],["3745",763963],["3722",678831],["2321",616710.22],["2219",542450],["2411",381552.54],["3631",330288.07],["3399",287341.4],["3612",267388.24],["4359",191669],["4399",143000],["3725",134003.88],["2419",133151.02],["3314",114136],["5512",93273.95],["3419",64330],["2292",55600],["3613",46985.39],["2143",38669],["3421",35000],["6402",33252],["6409",30625],["6114",24553],["6310",24330.32],["3721",20193.89],["1037",20000],["5212",19643.92],["3429",15000],["3319",14552],["1014",9300],["3726",1152],["1019",450]],"purpose_expenditure_total_czk":40893136.84}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}