{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304476","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304476","name":"Obec Zašová","short_name":"Zašová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":545236},"amounts":{"revenue_approved":92992000,"revenue_adjusted":111178030.26,"revenue_actual":114467711.81,"expense_approved":128892000,"expense_adjusted":170395164.26,"expense_actual":159043724.45,"tax_revenue":71908114.93,"nontax_revenue":27001450.76,"capital_revenue":1061035.55,"transfer_revenue":14497110.57,"current_expense":66085125.21,"capital_expense":92958599.24,"budget_balance":-44576012.64,"cash_current":6563516.89,"cash_previous":43137435.19},"ratios":{"revenue_execution":1.02958931,"expense_execution":0.93338168,"balance_to_revenue":-0.38941997,"cash_to_expense":0.04126863,"cash_yoy":-0.84784638,"capital_expense_share":0.58448455,"transfer_revenue_share":0.12664803},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304476/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304476"},"seo":{"slug":"zasova","path":"/cz/municipalities/zasova/"},"population":{"value":3076,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":92992000,"expenditure_czk":128892000,"financing_czk":35900000,"balance_czk":-35900000},{"stage":"revised","revenue_czk":111178030.26,"expenditure_czk":170395164.26,"financing_czk":59217134,"balance_czk":-59217134},{"stage":"actual","revenue_czk":114467711.81,"expenditure_czk":159043724.45,"financing_czk":44576012.64,"balance_czk":-44576012.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",59451000],["5169",13347000],["5011",9308000],["5331",8060000],["5171",6850000],["5023",3105000],["5154",3006000],["5031",2777000],["5139",2728000],["5021",2297000],["5138",1908000],["5222",1860000],["5153",1752000],["5362",1554000],["5032",1487000],["5137",1195000],["5156",796000],["6123",700000],["5499",679000],["5168",678000],["5163",650000],["5329",622000],["5151",448000],["5223",440000],["5221",393000],["5175",376000],["5323",310000],["6119",250000],["5041",207000],["6130",200000],["6122",180000],["5162",147000],["5167",141000],["5136",125000],["5166",113000],["5194",104000],["5172",90000],["5134",84000],["5903",80000],["5192",65000],["5364",58000],["5038",50000],["5164",43000],["5173",38000],["5179",31000],["5161",29000],["5321",20000],["5132",14000],["5365",14000],["5131",11000],["5901",8000],["5229",5000],["5159",4000],["5019",3000],["5039",1000]],"economic_expenditure_total_czk":128892000,"economic_financing":[["8115",35900000]],"economic_financing_total_czk":35900000,"economic_revenue":[["1211",31912000],["1121",16253000],["1111",11983000],["2131",7904000],["2111",6751000],["2112",3600000],["2132",3552000],["1511",2200000],["1113",2055000],["1345",2000000],["4112",1398400],["1112",975000],["2324",502600],["2141",450000],["1386",300000],["1343",234000],["2133",205000],["1381",150000],["3111",150000],["1387",140000],["1341",85000],["1361",62000],["1334",50000],["2119",50000],["4116",18000],["2139",12000]],"economic_revenue_total_czk":92992000,"purpose_expenditure":[["3612",28823000],["3392",10431000],["3412",10357000],["3639",10154000],["6171",8765000],["3113",6750000],["2219",6038000],["3115",6006000],["1031",5005000],["6112",4146000],["2212",3593000],["3725",2456000],["5512",2185000],["3745",2058000],["2310",2028000],["3111",1660000],["3722",1605000],["6399",1500000],["3631",1467000],["3419",1335000],["3429",1280000],["3319",1105000],["3519",1090000],["4359",951000],["6409",881000],["3632",878000],["4399",875000],["3399",739000],["3726",635000],["3613",613000],["2419",449000],["3742",400000],["3231",393000],["6320",370000],["2292",310000],["3421",254000],["3635",250000],["2115",241000],["3314",210000],["3349",205000],["5213",80000],["3743",70000],["2321",60000],["3341",60000],["6402",58000],["6310",35000],["1014",30000],["5212",8000]],"purpose_expenditure_total_czk":128892000},"revised":{"economic_expenditure":[["6121",91284381],["5169",13642171],["5171",10407771],["5011",9350189],["5331",8075000],["5023",3105000],["5139",2996914],["5031",2777000],["5021",2648469],["6122",2475071],["5154",2456000],["5365",2364320],["5222",1978100],["5138",1908000],["5153",1752000],["5137",1613463],["5032",1487000],["5336",1426667.26],["6123",1060000],["5156",845203],["5499",685000],["5168",678000],["5163",650000],["5329",622000],["5151",448000],["5223",440000],["5221",393000],["5175",384341],["5323",310000],["6119",250000],["5041",207000],["6130",200000],["5162",147000],["5167",141000],["5136",125000],["5166",113000],["5194",104000],["6322",100000],["5172",90000],["5134",84000],["5903",80000],["5364",65754],["5192",65000],["5362",54000],["5038",50000],["5164",43000],["5173",38000],["5161",33455],["5179",31000],["5141",30000],["5321",20000],["5132",14000],["5131",11000],["5212",10000],["5901",8000],["5229",5000],["5019",4827],["5159",4000],["5029",2450],["5039",1618]],"economic_expenditure_total_czk":170395164.26,"economic_financing":[["8115",43137000],["8113",16080134]],"economic_financing_total_czk":59217134,"economic_revenue":[["1211",31912000],["1121",16253000],["1111",11983000],["2131",7904000],["2111",7181000],["4113",4466188],["2112",3620000],["2132",3552000],["4213",3178942],["1122",2350320],["4216",2219626],["1511",2200000],["4116",2135438.26],["1113",2055000],["1345",2000000],["4112",1384800],["4222",1000000],["1112",975000],["2133",793000],["1386",600000],["3111",550000],["3113",534000],["2324",502600],["2141",450000],["2322",305000],["1343",234000],["2212",178000],["1381",150000],["1387",140000],["4111",97500],["1341",85000],["1361",62000],["1334",50000],["2119",50000],["4122",14616],["2139",12000]],"economic_revenue_total_czk":111178030.26,"purpose_expenditure":[["3612",32823000],["3639",27233470],["3115",21346221],["3392",11116000],["2219",10314437],["1031",9893153],["6171",8905000],["3113",7731728.1],["6112",4146000],["3412",3682000],["2212",2606334],["3725",2456000],["6399",2350320],["2310",2208000],["3111",2119939.16],["3745",2058000],["5512",1998208],["3722",1605000],["3419",1566800],["4359",1341000],["3429",1294300],["3519",1190000],["3319",1111000],["2419",1037000],["3631",917000],["6409",891000],["4399",875000],["3399",739000],["3613",733000],["3726",635000],["3632",628000],["3231",393000],["6320",370000],["2292",310000],["3421",254000],["3635",250000],["2115",241000],["3314",210000],["3349",205000],["6114",97500],["5213",80000],["3743",70000],["6402",65754],["6310",65000],["2321",60000],["3341",60000],["1014",55000],["3742",50000],["5212",8000]],"purpose_expenditure_total_czk":170395164.26},"actual":{"economic_expenditure":[["6121",88864999.16],["5169",13494615.64],["5171",9983996.82],["5331",8075000],["5011",8034446],["6122",3043688.08],["5023",2843901],["5021",2567431],["5031",2472222],["5139",2352115.95],["5365",2350870],["5222",1974100],["5138",1770051.02],["5154",1480884.83],["5336",1426667.26],["5153",1290539.74],["5362",-1081718.75],["5032",988221],["6123",935112],["5137",929692.12],["5329",623063],["5168",558035.53],["5163",546083.68],["5499",522156],["5223",425000],["5221",393000],["5156",348447.83],["5151",332932.42],["5175",323920.58],["5323",308400],["5162",112640.47],["5041",112433.01],["6322",100000],["5136",87345.52],["5364",67753.62],["5166",63554.04],["5167",50347.97],["5164",42141],["5038",34938],["5179",32231],["5172",29040],["5141",26880.04],["5321",26000],["5134",16372.4],["5161",14635],["6130",10800],["5212",10000],["5229",5601],["5132",5587],["5019",5022.83],["6127",4000],["5131",3751.22],["5029",2450],["5039",1697.71],["5173",628.71]],"economic_expenditure_total_czk":159043724.45,"economic_financing":[["8115",36573918.3],["8113",8488434.37],["8901",-486340.03]],"economic_financing_total_czk":44576012.64,"economic_revenue":[["1211",31637586],["1121",16937814.06],["1111",11860442.59],["2111",8102246.62],["2131",8085417.17],["4113",4466188.31],["2132",4109013.55],["2112",3983422.16],["4213",3178942],["1511",2713944.67],["1122",2350320],["1113",2238906.97],["4216",2219626.17],["4116",2135438.09],["1345",1777601.5],["4112",1384800],["1112",1104071.89],["4222",1000000],["2324",848986.84],["2133",798773.13],["1386",617116.1],["3113",538785.55],["3111",522250],["2141",426223.79],["2322",343582],["1387",241858.83],["1343",214060],["2212",178386.5],["4111",97500],["1341",72623.5],["1361",69100],["1334",67741.3],["2310",63528],["2321",37000],["2139",18700],["4122",14616],["2119",6171],["1381",4927.52]],"economic_revenue_total_czk":114467711.81,"purpose_expenditure":[["3612",32197165.93],["3639",25448200.16],["3115",21340069.57],["3392",10694784.7],["2219",9999454.66],["1031",9890389.59],["6171",7696136.49],["3113",7381728.1],["6112",3775272.53],["3412",3543113.41],["2212",2179199.01],["3725",2148788.83],["3111",2119939.16],["2310",2104274.3],["3745",1890798.69],["3722",1604800],["3419",1566800],["5512",1346846.69],["4359",1306431.44],["3429",1293342],["6399",1213917.25],["2419",995297.08],["3319",951437.01],["3519",878112.95],["6409",782504.84],["3399",690084.18],["3632",603404.05],["3613",558368.51],["4399",530691.24],["3231",393000],["3726",328113.44],["2292",308400],["6320",295299],["3631",261111.17],["3349",192982.69],["3314",117317.68],["6114",91077.45],["6402",65753.62],["6310",60341.72],["3743",58830.2],["1014",40052.8],["3421",31615],["3742",22094],["5213",19373.29],["3341",18150],["2115",4860.02],["5212",4000]],"purpose_expenditure_total_czk":159043724.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}