{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304441","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304441","name":"Obec Vigantice","short_name":"Vigantice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":545210},"amounts":{"revenue_approved":25493900,"revenue_adjusted":31067623.5,"revenue_actual":30425144.47,"expense_approved":24229900,"expense_adjusted":40484267.19,"expense_actual":39090719.85,"tax_revenue":22476307.26,"nontax_revenue":3736468.02,"capital_revenue":32284,"transfer_revenue":4180085.19,"current_expense":20938948.29,"capital_expense":18151771.56,"budget_balance":-8665575.38,"cash_current":639742.59,"cash_previous":68061.69},"ratios":{"revenue_execution":0.97931998,"expense_execution":0.96557805,"balance_to_revenue":-0.28481624,"cash_to_expense":0.01636559,"cash_yoy":8.39945203,"capital_expense_share":0.46434989,"transfer_revenue_share":0.13738916},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304441/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304441"},"seo":{"slug":"vigantice","path":"/cz/municipalities/vigantice/"},"population":{"value":1086,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":25493900,"expenditure_czk":24229900,"financing_czk":-1264000,"balance_czk":1264000},{"stage":"revised","revenue_czk":31067623.5,"expenditure_czk":40484267.19,"financing_czk":9416643.69,"balance_czk":-9416643.69},{"stage":"actual","revenue_czk":30425144.47,"expenditure_czk":39090719.85,"financing_czk":8665575.38,"balance_czk":-8665575.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5351600],["6121",3820975],["5011",2070000],["5023",1868000],["5171",1702000],["5331",1400000],["5154",1015000],["5021",933000],["5031",905000],["5222",626000],["5164",600000],["5329",575000],["5141",480000],["5139",457600],["5032",348000],["5362",305000],["5365",200000],["5156",196000],["5163",175600],["5153",170000],["5168",161000],["5137",150000],["5151",121200],["5323",110000],["5194",70000],["5175",68000],["5162",60000],["5321",58000],["5136",56000],["5223",50000],["5133",35000],["5134",29000],["5492",20000],["5364",12925],["5038",10000],["5161",10000],["5167",10000]],"economic_expenditure_total_czk":24229900,"economic_financing":[["8124",-1264000]],"economic_financing_total_czk":-1264000,"economic_revenue":[["1211",10000000],["1121",5000000],["2111",3562000],["1111",3300000],["1511",800000],["1113",700000],["1345",560000],["4112",286900],["2132",281000],["1112",250000],["1122",200000],["3111",200000],["1386",150000],["1387",60000],["1381",50000],["4111",32000],["1341",25000],["1342",15000],["1361",10000],["2112",10000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":25493900,"purpose_expenditure":[["2212",4820975],["3639",3200000],["6112",2450000],["3412",2200000],["6171",2100000],["3113",1400000],["3341",900000],["3722",900000],["3419",781000],["3631",500000],["3723",500000],["3745",500000],["6310",500000],["6399",500000],["1031",400000],["5512",378000],["3399",300000],["3612",300000],["3635",210000],["2321",200000],["3632",200000],["2292",110000],["3314",100000],["3349",100000],["3729",100000],["5311",100000],["3429",95000],["3319",70000],["3330",50000],["3721",50000],["6409",50000],["2219",35000],["6114",32000],["5213",30000],["1014",20000],["4349",20000],["5212",15000],["6402",12925]],"purpose_expenditure_total_czk":24229900},"revised":{"economic_expenditure":[["6121",17205975],["5169",5394600],["5171",2462000],["5011",2070000],["5023",1978000],["5331",1400000],["5154",1250000],["5021",936000],["5031",930000],["5222",628000],["5336",610637.19],["5164",600000],["6123",590000],["5329",575000],["5141",525000],["5365",506730],["5139",437600],["5168",381000],["5032",358000],["5131",300000],["5362",-295000],["5156",196000],["5163",188600],["5151",171200],["5153",170000],["5137",127000],["5323",110000],["6122",110000],["5175",108000],["5194",104000],["5162",60000],["5321",58000],["5136",56000],["5223",50000],["5133",35000],["5134",29000],["5492",20000],["5364",12925],["5038",10000],["5161",10000],["5167",10000],["5041",5000]],"economic_expenditure_total_czk":40484267.19,"economic_financing":[["8123",10634011.14],["8124",-1263900],["8115",46532.55]],"economic_financing_total_czk":9416643.69,"economic_revenue":[["1211",10047000],["1121",5380000],["1111",3700000],["4216",3250048],["2111",3200310],["1511",902000],["1113",711000],["4116",610637.19],["1345",560000],["1122",506730],["2322",441842],["1112",350000],["2132",335000],["4112",286900],["3111",200000],["1386",196000],["2324",112206.31],["1387",76000],["2329",54000],["1381",50000],["4111",32500],["1341",26450],["1342",15000],["1361",10000],["2112",10000],["1334",2000],["1343",1000],["2141",1000]],"economic_revenue_total_czk":31067623.5,"purpose_expenditure":[["2212",7905975],["3412",4642000],["1031",4460000],["2219",2935000],["3113",2710637.19],["3639",2700000],["6112",2595000],["6171",2372000],["3419",1681000],["3722",1070000],["5512",968000],["3341",905000],["3631",820000],["3723",820000],["6310",545000],["2321",500000],["3745",500000],["3612",425000],["3399",402000],["3635",330000],["6399",206730],["3744",135000],["2292",110000],["3314",100000],["3349",100000],["3729",100000],["3429",97000],["3319",70000],["3330",50000],["6409",50000],["3632",35000],["6114",35000],["5213",30000],["1014",20000],["4349",20000],["5212",15000],["6402",12925],["3721",10000],["2221",1000]],"purpose_expenditure_total_czk":40484267.19},"actual":{"economic_expenditure":[["6121",17454658.19],["5169",4653320.58],["5011",2159196],["5023",1973542],["5171",1451638.81],["5331",1400000],["5154",1121968.45],["5031",979875],["5362",-862684],["5021",804715],["5139",623665.95],["5222",611372],["5336",610637.19],["5164",601676],["6123",590000],["5141",517451.94],["5365",506730],["5168",365205.34],["5032",363784],["5904",291137],["5138",279094.68],["5909",274155.02],["5137",260157.8],["5499",223286],["5163",218227.08],["5329",216360],["5151",200164],["5156",184550.7],["5194",140055.12],["5153",133643],["5175",112074],["5323",109100],["6122",106113.37],["5041",104329.39],["5321",52689],["5162",49119.29],["5136",26037.84],["5493",25000],["5492",22000],["5134",21376.9],["5024",20607],["5363",17022],["5172",14233],["5364",12925],["5176",11979],["5123",10286.21],["5038",9505],["5161",9037],["5167",5000],["5133",1627],["5192",1305],["6130",1000],["5131",771]],"economic_expenditure_total_czk":39090719.85,"economic_financing":[["8123",10634011.14],["8124",-1263900],["8115",-571680.9],["8901",-132854.86]],"economic_financing_total_czk":8665575.38,"economic_revenue":[["1211",10047896.9],["1121",5381960.3],["1111",3704198.39],["4216",3250048],["2111",2679315.96],["1511",902382.83],["1113",711180.89],["4116",610637.19],["1345",548308],["1122",506730],["2322",460570],["2132",425902.5],["1112",350770.66],["4112",286900],["1386",196073.33],["2324",112324.45],["1387",76847.01],["2329",53390],["4111",32500],["3111",32284],["1341",26450],["1342",12200],["1361",8190],["2112",4920],["1381",1547.95],["1334",1521],["1343",50],["2141",45.11]],"economic_revenue_total_czk":30425144.47,"purpose_expenditure":[["2212",7842645],["3412",4635769.61],["1031",4453642.2],["2219",2886080.38],["3639",2664800.76],["3113",2626328.19],["6112",2592635],["6171",2371676.08],["3419",1637254.76],["3722",1068316.92],["5512",948272.11],["3341",904639.05],["3631",814186.61],["3723",812737.79],["6310",542383.02],["3745",494284.91],["2321",488205.48],["3612",411176.47],["3399",401748.07],["6399",-384054],["3744",134310],["3635",116547.2],["2292",109100],["3429",97000],["3314",90919.44],["3729",90502],["3349",76973.24],["3319",67000],["6114",33860],["3632",24515.06],["6402",12925],["3330",12240.6],["3721",9523.43],["5212",2260.47],["2221",315]],"purpose_expenditure_total_czk":39090719.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}