{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304409","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304409","name":"Obec Velká Lhota","short_name":"Velká Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":545147},"amounts":{"revenue_approved":14477942.26,"revenue_adjusted":17342295.26,"revenue_actual":15194352.9,"expense_approved":11562530.26,"expense_adjusted":14883089.26,"expense_actual":11406534.38,"tax_revenue":10925867.91,"nontax_revenue":1732726,"capital_revenue":600000,"transfer_revenue":1935758.99,"current_expense":8287696.41,"capital_expense":3118837.97,"budget_balance":3787818.52,"cash_current":7625999.43,"cash_previous":6480546.64},"ratios":{"revenue_execution":0.87614429,"expense_execution":0.76640906,"balance_to_revenue":0.2492912,"cash_to_expense":0.6685641,"cash_yoy":0.1767525,"capital_expense_share":0.27342555,"transfer_revenue_share":0.1273999},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304409/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304409"},"seo":{"slug":"velka-lhota","path":"/cz/municipalities/velka-lhota/"},"population":{"value":535,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14477942.26,"expenditure_czk":11562530.26,"financing_czk":-2915412,"balance_czk":2915412},{"stage":"revised","revenue_czk":17342295.26,"expenditure_czk":14883089.26,"financing_czk":-2459206,"balance_czk":2459206},{"stage":"actual","revenue_czk":15194352.9,"expenditure_czk":11406534.38,"financing_czk":-3787818.52,"balance_czk":3787818.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4379730.26],["5169",1377500],["5023",1200000],["5171",630000],["5154",626000],["5011",578000],["5031",444000],["5141",300000],["5021",220000],["6122",200000],["5032",192000],["5137",185000],["5139",174000],["5163",121000],["5156",117000],["5329",115000],["5365",100000],["5222",88000],["5166",80000],["5175",59000],["5323",55000],["5499",50000],["5903",50000],["5162",35000],["5136",30000],["5194",30000],["5223",29000],["5167",25000],["5362",25000],["5155",20000],["5173",7000],["5132",4000],["5229",4000],["5038",3300],["5161",3000],["5321",3000],["5901",2000],["5172",1000]],"economic_expenditure_total_czk":11562530.26,"economic_financing":[["8124",-2915412]],"economic_financing_total_czk":-2915412,"economic_revenue":[["1211",4400000],["1121",2250000],["4213",1690446.26],["1111",1550000],["4216",1295096],["1511",600000],["3111",600000],["2111",482000],["1345",435500],["1113",350000],["2132",155000],["4112",129400],["1122",115000],["2324",100000],["1112",94000],["2131",52000],["1335",50000],["1386",40000],["1381",20000],["1387",20000],["2329",20000],["1341",13000],["1342",10000],["2321",5000],["1361",1000],["2141",500]],"economic_revenue_total_czk":14477942.26,"purpose_expenditure":[["2310",2814730.26],["3745",2348000],["6112",1634000],["6171",1262300],["3319",450000],["2212",435000],["3639",427000],["3722",380000],["6310",320000],["3631",262000],["1031",160000],["3399",160000],["3725",115000],["4359",100000],["6320",100000],["6399",100000],["5512",91000],["3721",80000],["3632",75000],["2292",55000],["3314",50000],["5213",50000],["3419",35000],["3429",20000],["6409",18500],["3421",16000],["5212",4000]],"purpose_expenditure_total_czk":11562530.26},"revised":{"economic_expenditure":[["6121",4379730.26],["5169",2223317],["5171",1346589],["5023",1200000],["5011",682000],["5154",648700],["5139",634199],["6122",581757],["5031",454300],["5137",409857],["5122",400200],["5141",300000],["5021",279957],["5032",192000],["5163",146483],["5156",117000],["5329",115000],["5365",100000],["5222",90000],["5166",80000],["5175",59000],["5323",55000],["5499",50000],["5903",50000],["5136",48000],["5123",37700],["5162",35000],["5194",30000],["5223",29000],["5167",25000],["5362",25000],["5155",20000],["5179",11000],["5173",7000],["5132",4000],["5229",4000],["5038",3300],["5161",3000],["5321",3000],["5901",2000],["5172",1000]],"economic_expenditure_total_czk":14883089.26,"economic_financing":[["8124",-2915412],["8115",456206]],"economic_financing_total_czk":-2459206,"economic_revenue":[["1211",4872359],["1121",2551115],["4213",2035809.26],["1111",1726678],["4216",1295096],["2322",614589],["1511",600000],["3111",600000],["2111",596169],["1345",450000],["1113",350000],["4116",345363],["2132",320000],["1112",134230],["4112",129300],["1122",115000],["4222",101000],["1386",100000],["2324",100000],["2131",70607],["4111",65000],["1335",50000],["1387",40000],["1381",20000],["2329",20000],["1341",17000],["1342",15480],["2321",5000],["1361",2000],["2141",500]],"economic_revenue_total_czk":17342295.26,"purpose_expenditure":[["2310",2814730.26],["3745",2719180],["6112",1634000],["3639",1599320],["6171",1579741],["2212",1049589],["3319",741000],["3722",460000],["1031",326131],["6310",320000],["3631",212000],["5512",193057],["3399",160000],["3721",127101],["6320",125483],["3725",115000],["3744",101000],["4359",100000],["6399",100000],["6114",69052],["3314",66005],["2292",55000],["5213",50000],["3419",37000],["3632",35000],["6409",29500],["5212",28200],["3429",20000],["3421",16000]],"purpose_expenditure_total_czk":14883089.26},"actual":{"economic_expenditure":[["6121",2229302.82],["5169",2129074.4],["5171",954561.84],["5023",946336],["6122",889535.15],["5154",803101.36],["5011",658217],["5137",397671.34],["5139",377443.24],["5031",375206],["5021",284761],["5141",254693.81],["5032",144582],["5163",133031],["5329",107185],["5222",88000],["5166",79272],["5175",69841.6],["5156",63369.1],["5323",54400],["5162",44541.7],["5136",43530.52],["5364",42569.3],["5123",37700],["5167",31415],["5223",29000],["5194",25023],["5362",22630],["5499",21500],["5155",20378.92],["5173",13345],["5179",10165.28],["5041",7080],["5192",5000],["5161",4160],["5132",3103],["5038",2093],["5229",1972],["5039",647],["5363",596],["5199",500]],"economic_expenditure_total_czk":11406534.38,"economic_financing":[["8124",-2642865.73],["8115",-1145452.79],["8901",500]],"economic_financing_total_czk":-3787818.52,"economic_revenue":[["1211",4872359.29],["1121",2605486.32],["1111",1764324.06],["4216",1210370.09],["2111",681474],["2322",614589],["3111",600000],["1511",552987.26],["1345",453186],["1113",344667],["2132",246255],["4213",231617],["1112",169889.1],["4112",129300],["4113",113746],["2324",105576],["4222",101000],["1386",94911.21],["4116",84725.9],["4111",65000],["2131",57805],["1387",37208.03],["1342",15480],["2329",12927],["1341",12726],["2119",9100],["2212",5000],["1361",1810],["1381",778.54],["1382",34.1],["1334",21]],"economic_revenue_total_czk":15194352.9,"purpose_expenditure":[["3745",2719179.27],["3639",1599238.15],["6171",1579693.98],["6112",1245126],["2212",747266.71],["3319",699128.17],["3722",422311.61],["2310",413969.38],["1031",326130.6],["6310",262241.81],["5512",193057],["3631",183334],["3721",127100.22],["6320",125483],["3399",107870.6],["3744",96800],["3725",95345.58],["4359",90304],["6114",69052.2],["3314",66004.52],["2292",54400],["6402",42569.3],["3419",37000],["3632",30986],["6409",28742.28],["5212",24200],["3429",16000],["3421",4000]],"purpose_expenditure_total_czk":11406534.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}