{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304395","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304395","name":"Obec Valašské Příkazy","short_name":"Valašské Příkazy","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":545112},"amounts":{"revenue_approved":7235230,"revenue_adjusted":9807972,"revenue_actual":9939111.97,"expense_approved":9567600,"expense_adjusted":12140342,"expense_actual":10046119.78,"tax_revenue":6317446.36,"nontax_revenue":1237568.41,"capital_revenue":0,"transfer_revenue":2384097.2,"current_expense":4768778.95,"capital_expense":5277340.83,"budget_balance":-107007.81,"cash_current":4872362.68,"cash_previous":5402720.46},"ratios":{"revenue_execution":1.01337075,"expense_execution":0.82749891,"balance_to_revenue":-0.01076634,"cash_to_expense":0.48499946,"cash_yoy":-0.09816495,"capital_expense_share":0.52531136,"transfer_revenue_share":0.23987024},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304395/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304395"},"seo":{"slug":"valasske-prikazy","path":"/cz/municipalities/valasske-prikazy/"},"population":{"value":310,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7235230,"expenditure_czk":9567600,"financing_czk":2332370,"balance_czk":-2332370},{"stage":"revised","revenue_czk":9807972,"expenditure_czk":12140342,"financing_czk":2332370,"balance_czk":-2332370},{"stage":"actual","revenue_czk":9939111.97,"expenditure_czk":10046119.78,"financing_czk":107007.81,"balance_czk":-107007.81}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5205734],["5023",928000],["5169",740000],["5222",400000],["5171",383000],["6349",275000],["5021",180000],["5154",160000],["6130",150000],["5151",149000],["5139",125000],["5153",120000],["5031",110000],["5365",100000],["5163",94000],["5156",67000],["5032",60000],["5329",38987],["5499",35000],["5194",33000],["5323",30600],["5011",30000],["5175",27000],["5141",21766],["5137",19300],["5321",15200],["5162",15000],["5168",15000],["5362",12000],["5901",10000],["5179",7000],["5364",4013],["5492",4000],["5167",2000],["5161",1000]],"economic_expenditure_total_czk":9567600,"economic_financing":[["8115",2755720],["8124",-423350]],"economic_financing_total_czk":2332370,"economic_revenue":[["1211",2700000],["1121",1500000],["1111",900000],["2132",698000],["1511",350000],["2111",216000],["1113",200000],["1345",158000],["2324",126000],["1122",100000],["2131",100000],["4112",81230],["1112",60000],["1386",25000],["1387",15000],["1341",3000],["1344",1000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7235230,"purpose_expenditure":[["2310",2000000],["2219",1330000],["2212",1170000],["6112",1100000],["3639",672500],["6171",460000],["2321",400000],["3412",355000],["3419",295000],["3722",280000],["4350",275000],["5512",200000],["3319",150000],["3612",150000],["3631",120000],["3745",105000],["6399",100000],["6320",77000],["3341",60000],["3399",60000],["6409",45987],["4399",35000],["2292",30600],["3421",30000],["3721",20000],["1031",10000],["3326",10000],["5272",10000],["3632",7500],["6310",5000],["6402",4013]],"purpose_expenditure_total_czk":9567600},"revised":{"economic_expenditure":[["6121",5962378],["5023",896000],["5169",873076],["5171",519489],["5222",408000],["5011",373361],["6349",275000],["5031",259329],["5139",247521],["5154",240563],["5021",225479],["5151",211945],["5137",179300],["6122",158000],["6130",150000],["5153",147000],["5163",138000],["5365",137630],["5329",128137],["5032",89500],["5194",78000],["5156",70000],["5168",43000],["5362",41500],["5493",40000],["5499",35000],["5323",34000],["5175",31500],["5141",21766],["5904",16000],["5321",15210],["5162",14000],["5909",13624],["5019",11000],["5192",10000],["5901",10000],["5179",6520],["5134",5000],["5339",5000],["5364",4013],["5039",4000],["5492",4000],["5229",3000],["5038",2000],["5161",1000],["5167",1000],["5164",500],["5363",1]],"economic_expenditure_total_czk":12140342,"economic_financing":[["8118",-5800000],["8115",4555720],["8117",4000000],["8124",-423350]],"economic_financing_total_czk":2332370,"economic_revenue":[["1211",2700000],["1121",1462870],["4222",1093000],["1111",940000],["4216",808003],["2132",708000],["4116",369394],["1511",350000],["2111",267000],["1113",200000],["1345",158000],["1122",137130],["2324",128845],["2131",100030],["4112",81200],["1112",80000],["2141",64500],["1386",53000],["2229",37000],["4111",32500],["1387",21000],["2310",10500],["1341",4000],["1344",1000],["1361",1000]],"economic_revenue_total_czk":9807972,"purpose_expenditure":[["3412",2283500],["2219",1709600],["2310",1204000],["6112",1160000],["2212",806044],["3745",786179],["6171",560011],["5512",422563],["3631",345000],["3722",338740],["3639",330500],["3319",299945],["3419",295000],["4350",275000],["2321",252500],["3612",230000],["6399",137130],["6409",134657],["6320",120000],["3399",113000],["3341",60000],["3421",50000],["4399",35000],["2292",34000],["6114",32500],["3721",27200],["3349",13000],["3723",12260],["6310",11000],["3326",10000],["5272",10000],["1037",8000],["3632",7500],["3613",6000],["1014",5000],["3113",5000],["6402",4013],["3900",3000],["1031",2000],["3726",1500]],"purpose_expenditure_total_czk":12140342},"actual":{"economic_expenditure":[["6121",4789076.29],["5023",895327],["5169",667343.91],["5222",408000],["5011",355632],["5171",297691.44],["6349",274584.38],["5031",243931],["5151",204717],["5154",183706.05],["5021",182429],["5139",173058.01],["5137",152514.88],["5365",137230],["5153",127018.05],["5329",126726],["5163",126065.72],["6122",121600.16],["6130",92080],["5032",73464],["5194",58392.9],["5493",40000],["5156",39380],["5362",37373],["5323",34000],["5175",27246],["5168",27080.77],["5499",25890],["5141",21766.03],["5904",15984],["5909",13624],["5162",12757.97],["5019",10999.5],["5192",10000],["5321",7510],["5179",6520],["5134",5000],["5339",5000],["5364",4013],["5039",3718.72],["5229",3000],["5492",2000],["5038",1578],["5161",595],["5164",495],["5363",1]],"economic_expenditure_total_czk":10046119.78,"economic_financing":[["8118",-5800000],["8117",4000000],["8115",2330357.78],["8124",-423349.97]],"economic_financing_total_czk":107007.81,"economic_revenue":[["1211",2745451.94],["1121",1464830.69],["4222",1093000],["1111",1037071.75],["4216",808002.99],["2132",684332],["1511",406768.06],["4116",369394.21],["2111",251799],["1113",194062.37],["1345",157680],["1122",137130],["2131",100093.45],["1112",95571.61],["2324",92179.3],["4112",81200],["2141",61650.66],["1386",53332.55],["2229",37014],["4111",32500],["1387",20922.75],["2310",10500],["1341",3600],["1361",500],["1381",460.09],["1382",64.55]],"economic_revenue_total_czk":9939111.97,"purpose_expenditure":[["3412",2262032.8],["2219",1641578],["6112",1156559],["2310",869418.16],["3745",692749.92],["6171",441344.33],["5512",337594.29],["3722",336193.94],["3419",295000],["3631",292337.77],["4350",274584.38],["3319",256882.98],["3612",206057],["6399",137130],["6409",133246],["6320",118613],["3639",109243],["2321",86979.66],["3399",85228.9],["2212",76201],["3421",40739],["2292",34000],["6114",30185],["3721",27166.56],["4399",25890],["3349",12880],["3723",12100],["3341",9555.37],["1037",8000],["3632",7500],["6310",7452.72],["1014",5000],["3113",5000],["6402",4013],["3613",3164],["3900",3000],["3726",1200],["3326",300]],"purpose_expenditure_total_czk":10046119.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}