{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304361","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304361","name":"Obec Valašská Polanka","short_name":"Valašská Polanka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544990},"amounts":{"revenue_approved":38114100,"revenue_adjusted":46291618.14,"revenue_actual":47609047.36,"expense_approved":44594000,"expense_adjusted":53121518.14,"expense_actual":40809861.28,"tax_revenue":36102637.35,"nontax_revenue":4685213.87,"capital_revenue":1280400,"transfer_revenue":5540796.14,"current_expense":30630190.41,"capital_expense":10179670.87,"budget_balance":6799186.08,"cash_current":25928762.3,"cash_previous":18705255.6},"ratios":{"revenue_execution":1.02845935,"expense_execution":0.76823597,"balance_to_revenue":0.1428129,"cash_to_expense":0.63535532,"cash_yoy":0.38617525,"capital_expense_share":0.24944145,"transfer_revenue_share":0.11638116},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304361/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304361"},"seo":{"slug":"valasska-polanka","path":"/cz/municipalities/valasska-polanka/"},"population":{"value":1482,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38114100,"expenditure_czk":44594000,"financing_czk":6479900,"balance_czk":-6479900},{"stage":"revised","revenue_czk":46291618.14,"expenditure_czk":53121518.14,"financing_czk":6829900,"balance_czk":-6829900},{"stage":"actual","revenue_czk":47609047.36,"expenditure_czk":40809861.28,"financing_czk":-6799186.08,"balance_czk":6799186.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",9662000],["5331",4900000],["5169",4213900],["5011",3795000],["5023",2400000],["6349",2342100],["5154",1985000],["6130",1500000],["5031",1425000],["6121",1350000],["6122",1350000],["5153",1315000],["5139",947000],["5137",800000],["5021",750000],["5032",630000],["6351",550000],["5222",548000],["5329",451000],["5362",421000],["5365",329000],["5151",290000],["5163",271000],["5141",230000],["5499",230000],["5168",220000],["5156",215000],["5166",200000],["5323",150000],["5194",148000],["5175",125000],["5167",120000],["5492",110000],["5903",100000],["5132",95000],["5162",85000],["5164",68000],["5136",55000],["5909",32000],["5041",30000],["5038",20000],["5042",20000],["5179",18000],["5173",16000],["5161",15000],["5364",15000],["5321",12000],["5122",10000],["5131",10000],["5133",10000],["5019",7000],["5039",3000]],"economic_expenditure_total_czk":44594000,"economic_financing":[["8115",8153900],["8124",-1674000]],"economic_financing_total_czk":6479900,"economic_revenue":[["1211",16000000],["1121",8000000],["1111",5700000],["2111",1654000],["1511",1500000],["1345",1280000],["2132",1210000],["1113",1000000],["4112",585100],["1112",480000],["1386",190000],["3111",105000],["1381",80000],["1387",80000],["2141",50000],["2139",40000],["4121",37000],["2131",36000],["1341",30000],["1343",30000],["1361",20000],["2119",5000],["1334",2000]],"economic_revenue_total_czk":38114100,"purpose_expenditure":[["3113",5665000],["6171",4489000],["3631",3880000],["6112",3100000],["2221",2776000],["1032",2598000],["3392",2381000],["3613",2234000],["3745",1910000],["3639",1637000],["3632",1494000],["4350",1250000],["3722",1200000],["3511",1039000],["2219",1022000],["5512",721000],["6399",700000],["3111",620000],["3319",600000],["3349",550000],["3723",520000],["3612",500000],["6409",489000],["3314",414000],["2115",350000],["3419",347000],["2212",300000],["5213",300000],["6310",265000],["3412",258000],["3399",180000],["2292",150000],["3721",150000],["2333",100000],["3726",88000],["3341",80000],["2229",60000],["2321",60000],["3636",50000],["3326",30000],["3729",20000],["6402",15000],["4339",2000]],"purpose_expenditure_total_czk":44594000},"revised":{"economic_expenditure":[["5171",10152713],["6121",5601299],["5331",4900000],["5169",4686900],["5011",3807000],["5023",2400000],["6349",2342100],["5154",1990000],["6356",1506201.25],["5031",1429000],["6130",1400000],["6123",1300000],["5336",1272113.89],["5139",1252500],["5153",1192000],["5137",997110],["5021",831500],["5032",590000],["6351",550000],["5222",548300],["5329",451000],["5362",424000],["5365",334000],["5151",299000],["5156",294081],["5163",273000],["5141",245000],["5499",230000],["5168",220000],["5166",200000],["5175",164500],["5323",150000],["5167",140200],["5194",126000],["5492",110000],["5903",100000],["5162",85000],["5132",80000],["5909",77000],["5164",68000],["5136",64000],["6122",50000],["5041",30000],["5038",20000],["5179",18000],["5161",17000],["5133",15000],["5173",15000],["5364",15000],["5321",12000],["5042",10000],["5122",10000],["5229",10000],["5019",7000],["5131",4000],["5039",3000],["5363",2000]],"economic_expenditure_total_czk":53121518.14,"economic_financing":[["8117",12150000],["8118",-6075000],["8124",-1943204],["8115",1755884],["8123",942220]],"economic_financing_total_czk":6829900,"economic_revenue":[["1211",16000000],["1121",8000000],["1111",5700000],["4216",3552500.25],["4116",3468517.89],["2111",1654000],["1511",1500000],["1345",1280000],["2132",1210000],["1113",1000000],["3113",968000],["4112",585100],["1112",480000],["1386",190000],["2212",150000],["3111",105000],["1381",80000],["1387",80000],["2141",50000],["2139",40000],["4121",37000],["2131",36000],["4111",32500],["1341",30000],["1343",30000],["1361",20000],["2321",6000],["2119",5000],["1334",2000]],"economic_revenue_total_czk":46291618.14,"purpose_expenditure":[["3113",8071823.34],["3631",5926299],["2212",5551522],["6171",4491000],["6112",3100000],["1032",2818000],["3392",2381000],["3613",2234000],["3745",2059300],["3639",1537000],["3632",1494000],["3722",1375000],["4350",1250000],["2219",1122000],["3511",1039000],["3111",991491.8],["5512",782582],["3723",730000],["6399",700000],["3319",600000],["3349",550000],["3612",500000],["6409",489000],["3314",414000],["3419",353000],["2115",350000],["5213",300000],["2221",286000],["6310",265000],["3412",258000],["3399",180000],["2333",175000],["2292",150000],["3721",150000],["3726",88000],["3341",80000],["2229",60000],["2321",60000],["3636",50000],["6114",32500],["3326",30000],["3729",20000],["6402",15000],["1014",10000],["4339",2000]],"purpose_expenditure_total_czk":53121518.14},"actual":{"economic_expenditure":[["5331",4900000],["5171",4806988.92],["6121",4751407.63],["5011",3444188],["5169",3094022.8],["5023",2349108],["6349",1840728.98],["6356",1506201.25],["5154",1319002.44],["6123",1299010],["5031",1279647],["5336",1272113.89],["5362",1187643],["5153",880691.82],["5139",783703.43],["5137",720426.15],["5021",583019],["5222",543300],["6351",528916.41],["5032",519823],["5329",450320],["5151",263364],["6130",253406.6],["5163",229979.2],["5499",200704],["5166",195628],["5156",194987.46],["5168",194914.95],["5141",169893.7],["5365",153460],["5323",147700],["5175",136883.1],["5167",103682.5],["5492",69000],["5909",64320.59],["5164",60044.33],["5194",58751],["5162",57655.55],["5136",48897.66],["5132",34696.99],["5041",29631.93],["5364",14909],["5038",13982],["5161",12603],["5179",12431],["5229",10000],["5173",8961],["5321",5000],["5019",1417],["5133",1271],["5039",724],["5363",700]],"economic_expenditure_total_czk":40809861.28,"economic_financing":[["8115",-13298506.7],["8117",12150000],["8118",-6075000],["8124",-1942412],["8901",1424512.62],["8123",942220]],"economic_financing_total_czk":-6799186.08,"economic_revenue":[["1211",16161050.13],["1121",8657251.58],["1111",6027167.33],["4216",3552500.25],["2111",2580201.5],["1511",1564003.84],["4116",1333695.89],["1345",1299039],["2132",1294033.68],["1113",1143904.89],["3113",970500],["4112",585100],["1112",564222.73],["2324",348410.21],["1386",315392.51],["3111",309900],["1122",151410],["2212",150000],["1387",123612.58],["2141",94086.48],["2139",71941],["2119",68470],["2131",48987],["1343",39000],["4121",37000],["4111",32500],["1341",28700],["1361",21600],["2133",7750],["2321",6000],["2310",5355],["2329",5000],["2322",4979],["1334",3798.9],["1381",2483.86]],"economic_revenue_total_czk":47609047.36,"purpose_expenditure":[["3113",7291703.86],["3631",4371747.48],["6171",3661420.97],["2212",3343550.54],["6112",3030066],["1032",2506220.94],["3392",1865710.71],["3613",1812155.07],["3745",1775540.39],["6399",1334553],["4350",1248725.19],["3722",1075809.21],["2219",1014665.87],["3111",991260.59],["3511",759552.45],["3723",703331.6],["3319",590099.4],["5512",490040.75],["6409",487751],["3632",470502.4],["3419",325554],["3639",286497.47],["3612",216257.94],["6310",199505.27],["2292",147700],["3412",125141.73],["3314",124272.86],["3399",120656],["3721",88984.44],["3341",60560.05],["3726",51036.2],["2229",46972],["3349",41057.66],["2221",30894.24],["6114",30240],["2321",21175],["3729",19360],["3326",18950],["6402",14909],["3636",12100],["4339",2000],["1014",1630]],"purpose_expenditure_total_czk":40809861.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}