{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304336","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304336","name":"Obec Študlov","short_name":"Študlov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544931},"amounts":{"revenue_approved":15842500,"revenue_adjusted":16043850.91,"revenue_actual":16053638.7,"expense_approved":18240000,"expense_adjusted":20175827.03,"expense_actual":19251824.75,"tax_revenue":10663735.29,"nontax_revenue":3088092.5,"capital_revenue":85960,"transfer_revenue":2215850.91,"current_expense":10093972.85,"capital_expense":9157851.9,"budget_balance":-3198186.05,"cash_current":6084505.11,"cash_previous":9841577.64},"ratios":{"revenue_execution":1.00061006,"expense_execution":0.95420251,"balance_to_revenue":-0.19921876,"cash_to_expense":0.31604823,"cash_yoy":-0.38175511,"capital_expense_share":0.47568747,"transfer_revenue_share":0.13802795},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304336/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304336"},"seo":{"slug":"studlov-00304336","path":"/cz/municipalities/studlov-00304336/"},"population":{"value":476,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15842500,"expenditure_czk":18240000,"financing_czk":2397500,"balance_czk":-2397500},{"stage":"revised","revenue_czk":16043850.91,"expenditure_czk":20175827.03,"financing_czk":4131976.12,"balance_czk":-4131976.12},{"stage":"actual","revenue_czk":16053638.7,"expenditure_czk":19251824.75,"financing_czk":3198186.05,"balance_czk":-3198186.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7569000],["5011",1615000],["5169",1504000],["5331",1070000],["5023",1021000],["5171",990000],["5166",941000],["5031",590000],["6349",424000],["5154",331000],["5139",258000],["5032",241000],["6122",235000],["5329",175000],["5153",160000],["5021",128000],["6130",100000],["5168",95000],["5156",92000],["5151",83000],["5163",83000],["5137",70000],["5323",51000],["5362",50000],["5175",47000],["5194",46000],["5364",28000],["5162",26000],["5141",20000],["5167",20000],["5223",20000],["5492",20000],["5903",20000],["5222",17000],["5132",16000],["5138",15000],["5164",15000],["5321",10000],["5038",8000],["5136",7000],["5179",6000],["5134",5000],["5173",5000],["5339",5000],["5161",4000],["5229",2000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":18240000,"economic_financing":[["8115",2901500],["8124",-504000]],"economic_financing_total_czk":2397500,"economic_revenue":[["1211",5036000],["4213",3164000],["1121",2564000],["1111",1848000],["2111",1234000],["2132",398000],["1511",390000],["1113",324000],["1345",270000],["1112",153000],["1381",127000],["2324",120000],["4112",118500],["2131",44000],["4111",32000],["1341",7000],["2112",7000],["1361",5000],["2133",1000]],"economic_revenue_total_czk":15842500,"purpose_expenditure":[["1037",4056000],["3419",3672000],["6171",1825000],["3639",1655000],["6112",1300000],["3117",1072000],["2212",680000],["1031",476000],["3319",465000],["3722",465000],["4350",424000],["3612",283000],["2115",247000],["3619",183000],["6409",182000],["3399",180000],["5512",176000],["3631",125000],["2142",74000],["3745",68000],["2321",65000],["3721",65000],["3723",60000],["3326",54000],["2292",51000],["6399",50000],["6114",32000],["6310",28000],["6402",28000],["3613",21000],["2219",20000],["3632",20000],["3636",20000],["4359",20000],["5213",20000],["3314",19000],["2279",15000],["3421",15000],["3341",10000],["3900",8000],["3114",5000],["3412",5000],["3633",1000]],"purpose_expenditure_total_czk":18240000},"revised":{"economic_expenditure":[["6121",7000000],["5011",1875000],["5169",1721000],["6123",1500000],["5331",1070000],["5023",1021000],["5171",846000],["5031",648000],["5336",564801.59],["6349",424000],["5166",329000],["5154",315000],["5362",300000],["5139",268500],["5032",263000],["6122",235000],["5365",220000],["5137",183000],["5329",175000],["5153",160000],["5222",146392],["5021",128000],["5168",95000],["5156",92000],["5163",91000],["5151",83000],["5323",51000],["5175",47000],["5194",46000],["5364",28000],["5162",26000],["5141",20000],["5167",20000],["5223",20000],["5321",20000],["5492",20000],["5903",20000],["5132",16000],["5138",15000],["5164",15000],["6130",13133.44],["5038",8000],["5136",8000],["5179",6000],["5134",5000],["5173",5000],["5339",5000],["5161",4000],["5229",2000],["5131",1000],["5133",1000]],"economic_expenditure_total_czk":20175827.03,"economic_financing":[["8115",4635976.12],["8124",-504000]],"economic_financing_total_czk":4131976.12,"economic_revenue":[["1211",4836000],["1121",2564000],["2111",2241000],["1111",1828000],["4216",1401915.26],["4116",662935.65],["2132",432000],["1511",390000],["1113",324000],["1345",270000],["2324",270000],["1122",220000],["1112",153000],["1381",127000],["4112",118500],["3111",83000],["2131",44000],["4111",32500],["2310",26000],["1341",7000],["2112",7000],["1361",5000],["2133",1000]],"economic_revenue_total_czk":16043850.91,"purpose_expenditure":[["3419",3750000],["1037",3373000],["6171",1850000],["5512",1808392],["3639",1743133.44],["3117",1636801.59],["6112",1300000],["3722",630000],["6399",520000],["1031",496000],["3612",493000],["4350",424000],["2212",330000],["2321",197000],["3319",195000],["3619",183000],["6409",182000],["3399",180000],["3631",125000],["2219",82000],["2142",74000],["3723",72000],["3745",68000],["3721",65000],["3326",54000],["2292",51000],["6114",32500],["3421",30000],["3632",30000],["6310",28000],["6402",28000],["3613",21000],["3314",20000],["3636",20000],["4359",20000],["5213",20000],["2279",15000],["3341",10000],["3900",8000],["3114",5000],["3412",5000],["3633",1000]],"purpose_expenditure_total_czk":20175827.03},"actual":{"economic_expenditure":[["6121",6903888.5],["5011",1826308],["5169",1708081.65],["6123",1498582],["5331",1070000],["5023",1011412],["5031",615743],["5171",585404.93],["5336",564801.59],["6349",423282.38],["6122",332099.02],["5139",281625.75],["5032",253912],["5166",239880.17],["5154",236037.63],["5329",174003],["5362",170295.95],["5153",162372.34],["5365",158340],["5222",145742],["5137",125502.86],["5021",99113],["5156",83068.06],["5163",72943.09],["5168",71776.02],["5151",63409],["5194",53465.7],["5323",49800],["5175",38023.47],["5364",27282.23],["5162",19556.23],["5321",19200],["5909",17061],["5167",16534.85],["5172",16504],["5132",16065],["5223",15000],["5492",15000],["5164",14520],["5141",11885.4],["5038",7627.93],["5136",7343],["5179",5994],["5138",5284],["5221",5000],["5339",5000],["5161",2429],["5229",2143],["5173",2093],["5133",891],["5131",498]],"economic_expenditure_total_czk":19251824.75,"economic_financing":[["8115",3607072.53],["8124",-504000],["8901",95113.52]],"economic_financing_total_czk":3198186.05,"economic_revenue":[["1211",4839009.07],["1121",2585248.82],["2111",2256029.23],["1111",1765830.37],["4216",1401915.26],["4116",662935.65],["2132",404228],["1511",389568.84],["1113",342199.3],["2324",311386.83],["1345",264075],["1112",168612],["1122",158340],["4112",118500],["1386",94153.96],["3111",85960],["2131",38480.9],["1387",36921.96],["4111",32500],["2310",30915],["2329",30884],["2112",13903],["1341",6570],["1334",6370.2],["1361",5980],["2133",2235],["1381",788.83],["1382",66.94],["2141",30.54]],"economic_revenue_total_czk":16053638.7,"purpose_expenditure":[["3419",3733703.88],["1037",3372173.22],["5512",1788506.99],["6171",1776277.99],["3639",1675515.98],["3117",1636801.59],["6112",1283437],["3722",622971.87],["1031",484502.69],["3612",436795.44],["4350",423282.38],["6399",322635.95],["2212",270767.94],["2321",186928.22],["3319",181086.16],["6409",180997],["3399",147939],["3619",121405.87],["3631",71199.35],["3723",70778],["2219",66105],["3721",58422.43],["2292",49800],["3745",44839.25],["2142",31979.3],["6402",27282.23],["3421",24962],["3632",21895.51],["6114",20816.84],["3613",20302.98],["4359",20000],["3314",19359],["6310",19171.49],["3326",18845],["2279",8822],["3900",6370],["3114",5000],["3633",145.2]],"purpose_expenditure_total_czk":19251824.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}