{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304280","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304280","name":"Obec Růžďka","short_name":"Růžďka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544850},"amounts":{"revenue_approved":26166000,"revenue_adjusted":36343689.9,"revenue_actual":36376490.62,"expense_approved":31402000,"expense_adjusted":45797689.9,"expense_actual":37583648.23,"tax_revenue":22597548.41,"nontax_revenue":4154414.65,"capital_revenue":0,"transfer_revenue":9624527.56,"current_expense":23631306.16,"capital_expense":13952342.07,"budget_balance":-1207157.61,"cash_current":10412478.78,"cash_previous":10931382.39},"ratios":{"revenue_execution":1.00090251,"expense_execution":0.82064507,"balance_to_revenue":-0.0331851,"cash_to_expense":0.27704811,"cash_yoy":-0.04746917,"capital_expense_share":0.37123437,"transfer_revenue_share":0.26458098},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304280/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304280"},"seo":{"slug":"ruzdka","path":"/cz/municipalities/ruzdka/"},"population":{"value":883,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":26166000,"expenditure_czk":31402000,"financing_czk":5236000,"balance_czk":-5236000},{"stage":"revised","revenue_czk":36343689.9,"expenditure_czk":45797689.9,"financing_czk":9454000,"balance_czk":-9454000},{"stage":"actual","revenue_czk":36376490.62,"expenditure_czk":37583648.23,"financing_czk":1207157.61,"balance_czk":-1207157.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5450000],["5169",5021000],["5171",4222000],["5011",3337000],["5331",3250000],["5023",1417000],["5154",1076500],["5031",941000],["5139",710000],["6122",582000],["6449",513000],["5222",490000],["5032",477000],["5138",404000],["5021",383000],["5163",334000],["5499",323000],["5365",286000],["5141",260000],["5362",230000],["5137",210000],["5156",154000],["5166",150000],["5494",146000],["5153",114000],["5323",100000],["5329",100000],["6130",100000],["5194",99000],["5162",70000],["5167",42000],["5134",41000],["5173",40000],["5369",35000],["5172",30000],["5221",30000],["6127",25000],["5179",20500],["5213",20000],["5151",15000],["5223",15000],["5364",15000],["5136",13500],["5321",12000],["5175",10500],["5038",10000],["5161",10000],["5164",10000],["5212",10000],["6349",10000],["5132",9500],["5178",7000],["5131",6500],["5492",5000],["5229",4000],["5159",3000],["5909",3000]],"economic_expenditure_total_czk":31402000,"economic_financing":[["8115",6236000],["8113",5000000],["8114",-5000000],["8124",-1000000]],"economic_financing_total_czk":5236000,"economic_revenue":[["1211",10300000],["1121",5200000],["1111",3700000],["2111",3322000],["1113",660000],["1511",650000],["1345",550000],["2324",529000],["4112",360000],["1112",300000],["1122",250000],["1381",170000],["2112",80000],["2132",50000],["1361",20000],["1341",15000],["1343",5000],["2141",5000]],"economic_revenue_total_czk":26166000,"purpose_expenditure":[["2310",5000000],["3639",4300000],["6171",3600000],["2212",3300000],["3113",2300000],["1031",2100000],["6112",1800000],["3111",1750000],["2321",1000000],["3632",750000],["3722",700000],["3631",650000],["3723",550000],["2219",500000],["6399",500000],["5512",300000],["6310",300000],["3399",250000],["4359",250000],["6320",220000],["3744",200000],["3412",150000],["3330",125000],["3419",125000],["2221",100000],["2292",100000],["3721",80000],["3314",75000],["3421",65000],["3429",45000],["3739",35000],["2143",30000],["5212",30000],["3745",25000],["5213",20000],["6402",15000],["6409",15000],["3326",10000],["4341",10000],["5399",10000],["3900",8000],["3635",5000],["3741",4000]],"purpose_expenditure_total_czk":31402000},"revised":{"economic_expenditure":[["6121",12210202],["5169",5392398],["6123",5371310],["5171",4941500],["5011",3761517.76],["5331",3265000],["5023",1518000],["5154",1349600],["5031",1062737.44],["5139",948857],["6122",651000],["5365",642290],["5032",519214.8],["5166",488208],["5021",380720],["5222",380100],["5168",347500],["5336",311031.9],["5137",290400],["5163",265400],["5362",-236590],["5499",199000],["5329",173000],["6130",156500],["5194",146800],["5153",129150],["5156",129000],["5323",100000],["5138",86600],["5141",81300],["5162",71500],["5172",68500],["5321",67000],["5179",51500],["5173",46834],["5042",42000],["6119",40000],["5175",38376],["5494",35000],["5364",28700],["5123",25000],["6127",25000],["5136",22500],["5369",20000],["5213",18000],["5167",17000],["5212",15000],["5223",15000],["5038",13200],["5134",13000],["5132",10500],["5164",10000],["6349",10000],["5131",8000],["5161",6333],["5492",5000],["5229",4000],["5159",3000],["5909",3000],["5191",2000],["5363",1000]],"economic_expenditure_total_czk":45797689.9,"economic_financing":[["8115",8711000],["8113",5000000],["8114",-5000000],["8123",2000000],["8124",-1257000]],"economic_financing_total_czk":9454000,"economic_revenue":[["1211",10300000],["4216",7735810],["1121",5198200],["1111",3700000],["2111",3464000],["4116",983569.9],["1511",837000],["1113",693000],["1345",638000],["2324",589000],["1122",556300],["4112",361800],["4222",300000],["1112",287500],["4113",211010],["1386",197000],["2112",80000],["1387",77000],["2132",50000],["4111",32500],["1361",20000],["1341",15000],["1343",7000],["1381",5000],["2141",5000]],"economic_revenue_total_czk":36343689.9,"purpose_expenditure":[["2212",9843500],["5512",5639110],["6171",4117200],["3639",4077360],["3111",3285031.9],["3113",2944000],["2310",2836000],["6112",1952000],["1032",1800038],["2321",1194800],["3631",967100],["1031",899500],["3722",838100],["3632",583150],["3723",567000],["1036",534300],["2219",500000],["2221",412000],["6399",301000],["5212",300200],["3412",260000],["3399",218300],["4359",188000],["3744",180000],["6320",168000],["3745",152000],["3419",125000],["3314",107000],["2292",100000],["3739",100000],["3721",76000],["3421",75000],["4199",60000],["3330",55000],["3511",50000],["3429",45000],["3635",45000],["6409",42000],["6114",32500],["6402",28700],["2115",25000],["6310",14800],["5399",13000],["3326",10000],["4341",10000],["3900",8000],["5213",7000],["2143",5000],["3741",4000],["4349",2000]],"purpose_expenditure_total_czk":45797689.9},"actual":{"economic_expenditure":[["6121",9824278.14],["5169",5074602.91],["6123",3627376.59],["5171",3350552.93],["5331",3265000],["5011",3166669.01],["5023",1517614],["5154",1344953.18],["5031",994595],["5365",631496],["5139",529849.79],["5166",469675],["5032",421667.99],["5168",339977.78],["5021",333169],["5336",311031.9],["6122",308943.34],["5137",262995.62],["5222",262150],["5163",256911.1],["5362",-244692],["6130",153750],["5329",139661],["5194",135341.77],["5499",133761],["5153",126186.17],["5156",104176.89],["5323",90100],["5141",73715.32],["5172",68437.5],["5162",68422.61],["5138",57315.1],["5321",57000],["5173",44305],["5179",42369.37],["5042",41748.94],["6119",37994],["5175",36503.2],["5123",21689.25],["5494",19679],["5136",16952.06],["5212",15000],["5364",13375.76],["5038",13114],["5167",8604.28],["5161",5927],["5132",4940],["5131",2489],["5164",2142],["5191",130],["5363",0.73]],"economic_expenditure_total_czk":37583648.23,"economic_financing":[["8123",2000000],["8124",-1256591.45],["8115",518903.61],["8901",-55154.55]],"economic_financing_total_czk":1207157.61,"economic_revenue":[["1211",10105446.36],["4216",7735785.96],["1121",5406124.46],["1111",3654541.19],["2111",3389354.6],["4116",983431.6],["1511",852283.26],["1113",714953.36],["1345",641799],["2324",619604.61],["1122",556290],["4112",361800],["1112",352463.11],["4222",300000],["4113",211010],["1386",196950.09],["1387",77200.18],["2112",66197],["2132",60919.93],["4111",32500],["1341",15750],["1361",14990],["2131",8747],["1343",7000],["2141",5171.51],["2119",4420],["1381",1600.08],["1335",117.6],["1382",39.72]],"economic_revenue_total_czk":36376490.62,"purpose_expenditure":[["2212",8529255.2],["5512",3816826.97],["6171",3556007.42],["3639",3388717.63],["3111",3233145.92],["3113",2696578.78],["6112",1882060],["1032",1752387.65],["2321",1113244.45],["2310",913130.2],["3722",830590.35],["3631",706181.06],["1031",616584.8],["1036",534167],["3723",523886.09],["3632",519390.45],["2221",361360.27],["2219",349309.21],["6399",301361],["3399",190675.63],["5212",187498.75],["3412",176259.83],["6320",167844],["3744",158177.25],["3745",141695.81],["4359",132195],["2292",90100],["3314",88185.69],["3419",78600],["3721",75571.57],["3739",74456],["3330",55000],["4199",53880],["3511",50000],["6409",41940],["3635",37994],["3429",37000],["3421",34534],["6114",32341.45],["2115",25000],["6402",13375.76],["6310",9694.04],["5399",5000],["5213",1210],["4349",1085],["3326",150]],"purpose_expenditure_total_czk":37583648.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}