{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304263","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304263","name":"Obec Ratiboř","short_name":"Ratiboř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544787},"amounts":{"revenue_approved":48671800,"revenue_adjusted":70215954.85,"revenue_actual":70148858.49,"expense_approved":52371800,"expense_adjusted":91883954.85,"expense_actual":86108424.95,"tax_revenue":39530205.72,"nontax_revenue":13182102.92,"capital_revenue":162500,"transfer_revenue":17274049.85,"current_expense":39913135.14,"capital_expense":46195289.81,"budget_balance":-15959566.46,"cash_current":4408657.46,"cash_previous":9018338.95},"ratios":{"revenue_execution":0.99904443,"expense_execution":0.93714322,"balance_to_revenue":-0.22751,"cash_to_expense":0.05119891,"cash_yoy":-0.51114529,"capital_expense_share":0.53647817,"transfer_revenue_share":0.24624848},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304263/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304263"},"seo":{"slug":"ratibor","path":"/cz/municipalities/ratibor/"},"population":{"value":1835,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":48671800,"expenditure_czk":52371800,"financing_czk":3700000,"balance_czk":-3700000},{"stage":"revised","revenue_czk":70215954.85,"expenditure_czk":91883954.85,"financing_czk":21668000,"balance_czk":-21668000},{"stage":"actual","revenue_czk":70148858.49,"expenditure_czk":86108424.95,"financing_czk":15959566.46,"balance_czk":-15959566.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14005800],["5011",6900000],["5169",6202500],["5171",2429500],["5023",2400000],["5151",2300000],["5031",2090000],["5021",1700000],["5331",1700000],["5154",1664000],["5156",1204000],["5139",1171500],["5141",1005000],["5032",880000],["6122",800000],["5137",605000],["5153",547000],["5163",433000],["5365",400000],["5499",400000],["5329",390000],["5362",321000],["5164",320000],["6130",300000],["5168",210000],["5323",200000],["5179",170000],["5194",140000],["5175",136000],["5136",132000],["5042",120000],["5162",110500],["5132",110000],["5173",100000],["5222",100000],["5223",100000],["5903",100000],["6119",100000],["5138",65000],["5166",60000],["5492",50000],["5167",47000],["5131",39000],["5038",30000],["5172",20000],["5363",20000],["5366",13000],["5041",10000],["5161",10000],["5321",10000],["5133",1000]],"economic_expenditure_total_czk":52371800,"economic_financing":[["8115",5000000],["8124",-1800000],["8901",500000]],"economic_financing_total_czk":3700000,"economic_revenue":[["1211",16700000],["2111",9097000],["1121",8500000],["1111",6000000],["1511",1500000],["2132",1400000],["1345",1300000],["1113",1250000],["4112",620800],["1112",463000],["1122",400000],["2139",340000],["4113",277000],["1386",200000],["1381",100000],["1387",100000],["3111",100000],["1341",65000],["1361",60000],["1343",55000],["2329",50000],["1334",40000],["2112",35000],["1335",10000],["2131",8000],["2141",1000]],"economic_revenue_total_czk":48671800,"purpose_expenditure":[["6171",8500000],["3639",6478800],["2212",6300000],["1032",3500000],["2310",3200000],["6112",3200000],["2321",2500000],["4356",2300000],["2333",2100000],["3613",1450000],["3723",1200000],["3111",1150000],["3149",1000000],["3319",1000000],["3716",1000000],["3113",850000],["3745",700000],["6399",700000],["3612",600000],["3722",600000],["3341",500000],["3412",500000],["6409",500000],["3631",400000],["3419",300000],["5512",300000],["2115",200000],["2292",200000],["3421",200000],["3429",200000],["3399",160000],["3314",110000],["3635",100000],["5213",100000],["2219",50000],["3632",50000],["3636",50000],["5212",50000],["3313",40000],["6310",20000],["6402",13000]],"purpose_expenditure_total_czk":52371800},"revised":{"economic_expenditure":[["6121",44040122],["5011",6580000],["5169",6352437.85],["5154",2819000],["5151",2730000],["5171",2709307],["6122",2554000],["5021",2419000],["5023",2350000],["5031",2220448.23],["5331",1990000],["5362",1853000],["5139",1480520],["6130",1218000],["5137",1078500],["5153",1076800],["5032",901551.77],["5156",837000],["5141",807000],["5164",755958],["5365",562000],["5163",520610],["5499",470000],["6349",356000],["5138",307500],["5329",274000],["5168",266000],["5136",256000],["5042",227000],["5173",209000],["5323",200000],["5194",155500],["5339",150000],["5175",132700],["5903",100000],["6119",100000],["6123",100000],["5166",90000],["5223",85000],["5162",83500],["5179",71000],["6127",63000],["5132",60000],["5167",58000],["5222",50000],["5492",50000],["5038",30000],["5161",17000],["5041",16000],["5364",13000],["5321",10000],["5363",10000],["5131",9000],["5172",8000],["5133",1000],["5191",500]],"economic_expenditure_total_czk":91883954.85,"economic_financing":[["8123",12500000],["8115",8668000],["8901",2300000],["8124",-1800000]],"economic_financing_total_czk":21668000,"economic_revenue":[["1211",17650000],["4216",13838432],["2111",9677000],["1121",9450000],["1111",6500000],["1511",1550000],["2132",1521000],["4222",1478000],["1345",1300000],["1113",1250000],["2139",940000],["4152",622787.85],["4112",620800],["2322",587000],["1112",563000],["1122",562000],["2321",425820],["1386",345000],["4213",252648],["4122",226000],["4116",178615],["1387",132000],["3111",100000],["2112",80000],["1341",65000],["1361",60000],["1343",55000],["2329",50000],["1334",40000],["4111",32500],["4113",24352],["1342",20000],["1335",10000],["2131",8000],["2141",1000]],"economic_revenue_total_czk":70215954.85,"purpose_expenditure":[["2212",22854322],["4339",8510000],["2333",7491000],["6171",7118267.77],["3639",4998800],["1032",4143615],["2310",3819000],["3412",3138000],["6112",3072000],["6399",2362000],["3429",2227000],["2321",2171000],["2141",2153000],["3613",2003000],["3723",1703000],["3319",1420000],["3745",1306820],["3111",1247000],["3113",1181000],["3612",1041000],["3722",918000],["2115",781000],["3716",760520.08],["2411",741110],["3631",707000],["4356",695000],["3419",497000],["6409",350000],["5512",338000],["3421",320000],["3341",220000],["2292",200000],["3399",160000],["3314",155000],["3392",150000],["3636",150000],["3326",129000],["5212",118000],["3635",100000],["5213",100000],["4199",92000],["3632",51000],["2219",50000],["3313",40000],["6310",35000],["6114",33500],["3330",20000],["6402",13000]],"purpose_expenditure_total_czk":91883954.85},"actual":{"economic_expenditure":[["6121",42365933.23],["5169",6033445.38],["5011",5844552],["5151",2726971],["5154",2701054.48],["5023",2323963],["5171",2298331.1],["6122",2164438.88],["5021",2149334],["5331",1990000],["5031",1976477],["5362",1652947],["5139",1263959.14],["6130",1210586],["5153",1053401],["5137",926270.41],["5141",801405.94],["5032",749279],["5164",737216.78],["5156",650316.12],["5365",559672],["5163",489169.34],["5499",451700],["6349",355740],["5138",294330.2],["5329",272122],["5168",263784.05],["5136",244745.8],["5042",224010.29],["5323",183500],["5173",177411.59],["5339",150000],["5194",125131.39],["5175",119578.66],["5166",87830],["5162",75049.6],["5179",68165],["6119",50820],["5222",50000],["5492",48000],["6127",47771.7],["5223",47200],["5167",27793],["5038",25581],["5161",17572],["5364",12750],["5041",9303.57],["5321",8000],["5131",1380],["5909",275],["5191",157.3]],"economic_expenditure_total_czk":86108424.95,"economic_financing":[["8123",11000000],["8115",4609681.49],["8901",2149884.97],["8124",-1800000]],"economic_financing_total_czk":15959566.46,"economic_revenue":[["1211",17649587.39],["4216",13838432],["2111",9495441.1],["1121",9448597.77],["1111",6540206.89],["1511",1551830.08],["2132",1532427],["4222",1478000],["1113",1248993.04],["1345",1203678],["2139",938637],["4152",622787.85],["4112",620800],["1112",615904.1],["2322",586318],["1122",561540],["2321",425820],["1386",344254.84],["4213",252648],["4122",226000],["4116",178615],["3111",162500],["1387",134919.2],["2112",112613],["1361",77120],["1341",62117],["1343",47300],["2329",45253],["4111",32500],["4113",24267],["2133",24132],["1342",21980],["1335",14777.6],["2131",11704],["2119",7177],["1334",4647.9],["1381",2751.91],["2328",2001.07],["2141",579.75]],"economic_revenue_total_czk":70148858.49,"purpose_expenditure":[["2212",22421347.08],["4339",8368955.72],["2333",7175179.6],["6171",6489064.94],["3639",4571564.56],["1032",3987531.3],["2310",3350696.1],["6112",3040284],["3412",2961531.04],["6399",2162010],["2141",2141965.93],["3429",2089542.45],["3613",1870532.58],["2321",1843227.4],["3723",1687820.95],["3319",1339516.41],["3111",1238434.06],["3113",1165870.72],["3745",1041460.21],["3612",998243.35],["3722",811514.99],["2115",715594.87],["2411",714899.24],["3716",637652.67],["4356",544721.63],["3419",477090.77],["3631",447950.06],["6409",304166],["2292",183500],["3314",152855.4],["3392",150000],["3421",145100.94],["3399",134182],["3326",111632.2],["5512",104546.19],["4199",91850],["5212",90123.75],["3636",77000],["3635",50820],["3341",49741.06],["3632",43926.3],["6114",33957],["6310",32031.34],["3330",19704],["2219",18430.14],["6402",12750],["3313",7906]],"purpose_expenditure_total_czk":86108424.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}