{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304221","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304221","name":"Obec Prostřední Bečva","short_name":"Prostřední Bečva","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544698},"amounts":{"revenue_approved":104438000,"revenue_adjusted":100305702.05,"revenue_actual":100407005.31,"expense_approved":129570000,"expense_adjusted":125437702.05,"expense_actual":119799101.59,"tax_revenue":42448079.66,"nontax_revenue":24481389.06,"capital_revenue":161700,"transfer_revenue":33315836.59,"current_expense":48799229.07,"capital_expense":70999872.52,"budget_balance":-19392096.28,"cash_current":9564630.02,"cash_previous":15616288.8},"ratios":{"revenue_execution":1.00100995,"expense_execution":0.9550486,"balance_to_revenue":-0.19313489,"cash_to_expense":0.07983891,"cash_yoy":-0.38752221,"capital_expense_share":0.5926578,"transfer_revenue_share":0.33180789},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304221/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304221"},"seo":{"slug":"prostredni-becva","path":"/cz/municipalities/prostredni-becva/"},"population":{"value":1813,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":104438000,"expenditure_czk":129570000,"financing_czk":25132000,"balance_czk":-25132000},{"stage":"revised","revenue_czk":100305702.05,"expenditure_czk":125437702.05,"financing_czk":25132000,"balance_czk":-25132000},{"stage":"actual","revenue_czk":100407005.31,"expenditure_czk":119799101.59,"financing_czk":19392096.28,"balance_czk":-19392096.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",71420000],["6130",10400000],["5169",9498000],["5011",6545000],["5171",4905000],["5365",2800000],["5362",2500000],["5023",2295000],["5331",2248000],["5031",2097000],["5901",1890000],["5021",1560000],["5139",1194000],["5154",1171000],["5222",1103000],["6123",900000],["6122",850000],["5032",766000],["5499",700000],["5138",600000],["5163",580000],["5156",435000],["5194",370000],["5168",365000],["5329",361000],["5153",272000],["6119",220000],["5137",200000],["5323",185000],["5493",130000],["5141",116000],["5492",100000],["5904",83000],["5132",77000],["5136",70000],["5175",70000],["5151",60000],["5155",55000],["5162",55000],["5042",50000],["5321",50000],["5166",40000],["5167",40000],["5179",37000],["5038",30000],["5903",30000],["5364",19000],["5133",10000],["5161",10000],["5164",5000],["5199",3000]],"economic_expenditure_total_czk":129570000,"economic_financing":[["8123",16000000],["8115",11650000],["8124",-2518000]],"economic_financing_total_czk":25132000,"economic_revenue":[["4232",39400000],["2111",19263000],["1211",18000000],["1121",9200000],["1111",6450000],["1122",2800000],["1511",2400000],["4116",1612525.54],["2112",1150000],["1113",1100000],["4152",600000],["1112",550000],["4112",484300],["2132",426374.46],["1342",400000],["4222",326000],["3111",112000],["4122",72800],["1343",50000],["1341",25000],["1361",15000],["2141",1000]],"economic_revenue_total_czk":104438000,"purpose_expenditure":[["2219",56500000],["3639",14400000],["2310",6900000],["6171",5700000],["3412",5450000],["6399",5300000],["2212",3300000],["3612",3100000],["3745",3100000],["6112",2950000],["5512",2520000],["6409",1958000],["2143",1940000],["3722",1550000],["2141",1400000],["3113",1400000],["1031",1300000],["3399",1210000],["2321",1200000],["3111",1130000],["3725",1000000],["3632",750000],["3729",750000],["3631",670000],["3429",600000],["3419",500000],["2419",300000],["3349",300000],["3726",300000],["4359",280000],["6320",250000],["3635",220000],["6310",220000],["3900",210000],["3314",190000],["2292",185000],["3723",100000],["5212",100000],["3313",50000],["3341",50000],["3421",50000],["3721",50000],["5213",50000],["3513",40000],["6402",19000],["1014",10000],["5311",10000],["3119",8000]],"purpose_expenditure_total_czk":129570000},"revised":{"economic_expenditure":[["6121",57666000],["5169",14799000],["6130",9950000],["5011",7076000],["5901",5635279.76],["5365",3215089],["5023",2265000],["5031",2264000],["5331",2248000],["5171",2137000],["6422",2077000],["5362",1882000],["5021",1872000],["5154",1173000],["5139",1158500],["5222",1105000],["6123",900000],["5138",855000],["5336",841333.29],["5032",816000],["5499",700000],["5163",595000],["5141",466000],["5156",379000],["5168",365000],["5329",354000],["5137",326000],["5153",282000],["5194",236000],["6122",218000],["5493",201000],["5323",182000],["6119",155000],["5364",145000],["5492",100000],["5042",88000],["5321",87000],["5904",83000],["5175",72500],["5132",72000],["5136",63000],["5151",60000],["5162",56000],["5155",55000],["5166",40000],["5167",40000],["5038",30000],["5179",26000],["5161",12000],["5213",6000],["5164",5000],["5199",3000]],"economic_expenditure_total_czk":125437702.05,"economic_financing":[["8123",16000000],["8115",11650000],["8113",5000000],["8905",-5000000],["8124",-2518000]],"economic_financing_total_czk":25132000,"economic_revenue":[["2111",21551000],["1211",17741000],["4232",16995929.5],["1121",9492000],["1111",6589000],["4221",5000000],["4113",4510868.15],["1122",3321780],["4116",2837992.09],["1511",2310000],["2112",1624000],["1113",1255000],["4216",1069272.92],["4222",956000],["4152",633998.93],["1112",618000],["2329",503000],["4112",484300],["2132",440374.46],["1342",439000],["4122",392800],["1386",344000],["4213",300175],["2321",150000],["1387",133000],["2229",123711],["3111",112000],["4121",51000],["4129",51000],["2212",50000],["3113",50000],["1345",41000],["1343",38000],["4111",32500],["1341",20000],["2324",19000],["1361",15000],["2131",9000],["2141",1000]],"economic_revenue_total_czk":100305702.05,"purpose_expenditure":[["2219",48371000],["3639",13450000],["2310",8036000],["3745",7474000],["6409",5717279.76],["6171",5581000],["6399",5097089],["2143",3137000],["6112",2920000],["3419",2553000],["5512",2252000],["3412",2205000],["2141",2005000],["3113",1909850.94],["1031",1766000],["3111",1509482.35],["2321",1326000],["3399",1043000],["3725",1037000],["3722",997000],["2212",983000],["3631",818000],["3632",736000],["3729",686000],["3429",637000],["3726",508000],["2419",343000],["6310",288000],["4359",273000],["6320",212000],["3349",197000],["2292",182000],["3900",175000],["3314",173000],["3635",155000],["6402",145000],["3612",139000],["5212",86000],["3721",68000],["3313",55000],["3341",44000],["3513",37000],["6114",35000],["3421",27000],["3723",21000],["3319",20000],["3119",8000]],"purpose_expenditure_total_czk":125437702.05},"actual":{"economic_expenditure":[["6121",64951189.73],["5169",14783544.08],["5011",6906111],["5365",3215089],["6130",2760950],["5331",2248000],["5023",2245178],["5031",2181132],["5171",2077794.34],["6422",2076404],["5362",1982908.03],["5021",1709961],["5139",1255284.65],["5154",1151112.61],["5222",1063000],["6123",841391.65],["5336",841333.29],["5032",822609],["5138",810788.52],["5499",644280],["5163",643001.82],["5137",613564.27],["5168",466751.36],["5141",430707.58],["5156",359859.53],["5329",354000],["5194",236109.61],["6122",214937.14],["5153",196415.46],["5323",182000],["5492",160000],["6119",155000],["5493",145200],["5364",144440],["5042",111162.7],["5162",104445.12],["5175",95277],["5904",92057.36],["5321",89338],["5132",75170.91],["5151",72000.66],["5136",58632.49],["5155",52019.25],["5167",51390],["5038",35502],["5179",30605.14],["5123",16373.72],["5161",14935],["5019",9328],["5213",6000],["5173",4580],["5199",3500],["5164",2831.72],["5039",2679],["5133",873.85],["5131",352]],"economic_expenditure_total_czk":119799101.59,"economic_financing":[["8123",16000000],["8115",5884316.29],["8124",-2517111.44],["8901",24891.43]],"economic_financing_total_czk":19392096.28,"economic_revenue":[["2111",21554921.54],["1211",17741725.54],["4232",16995929.5],["1121",9492497.24],["1111",6589036.87],["4221",5000000],["4113",4510868.15],["1122",3321780],["4116",2837992.09],["1511",2310183.34],["2112",1616279],["1113",1255268.25],["4216",1069272.92],["4222",956000],["4152",633998.93],["1112",618861.48],["4112",484300],["2321",481985.4],["2132",442135.24],["1342",439970],["4122",392800],["1386",345830.25],["4213",300175],["2329",172031],["1387",135552.69],["2229",123711],["3111",111700],["4121",51000],["4129",51000],["2212",50000],["3113",50000],["1334",41817.6],["1345",41596],["1343",38650],["1335",33244.4],["4111",32500],["2324",26604.91],["1341",20971],["1361",18240],["2131",9382],["1381",2801.53],["2119",2420],["2133",1400],["2141",518.97],["1382",53.47]],"economic_revenue_total_czk":100407005.31,"purpose_expenditure":[["2219",48370115.16],["3639",13449359.28],["2310",8035111.65],["3745",7473433.24],["6171",5580724.46],["6399",5096407.03],["2143",3136710.72],["6112",2919632],["3419",2552956],["5512",2251824.5],["3412",2204482.59],["2141",2004263.83],["3113",1909831.18],["1031",1765613.02],["3111",1508805.59],["2321",1325874.35],["3399",1042071.6],["3725",1036423.09],["3722",996903.86],["2212",982528.72],["3631",817233.74],["3632",735583.36],["3729",685077.62],["3429",636083.46],["3726",507495.94],["2419",342430],["6310",287936.82],["4359",273000],["6320",211670],["3349",196909.93],["2292",182000],["3900",174510],["3314",172729.67],["3635",155000],["6402",144440],["3612",138144.48],["6409",98899.4],["5212",85791.42],["3721",67435.72],["3313",55000],["3341",43414.8],["3513",36588],["6114",34067],["3421",26156.3],["3723",20432.06],["3319",20000],["3119",8000]],"purpose_expenditure_total_czk":119799101.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}