{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304140","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304140","name":"Obec Oznice","short_name":"Oznice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544574},"amounts":{"revenue_approved":10292300,"revenue_adjusted":17433246.08,"revenue_actual":18160633.49,"expense_approved":10127300,"expense_adjusted":24015697.11,"expense_actual":21027773.36,"tax_revenue":9694765.98,"nontax_revenue":905941.43,"capital_revenue":0,"transfer_revenue":7559926.08,"current_expense":7420465.3,"capital_expense":13607308.06,"budget_balance":-2867139.87,"cash_current":7173382.5,"cash_previous":6233575.08},"ratios":{"revenue_execution":1.04172415,"expense_execution":0.87558455,"balance_to_revenue":-0.15787664,"cash_to_expense":0.34113847,"cash_yoy":0.1507654,"capital_expense_share":0.64711122,"transfer_revenue_share":0.41628097},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304140/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304140"},"seo":{"slug":"oznice","path":"/cz/municipalities/oznice/"},"population":{"value":509,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10292300,"expenditure_czk":10127300,"financing_czk":-165000,"balance_czk":165000},{"stage":"revised","revenue_czk":17433246.08,"expenditure_czk":24015697.11,"financing_czk":6582451.03,"balance_czk":-6582451.03},{"stage":"actual","revenue_czk":18160633.49,"expenditure_czk":21027773.36,"financing_czk":2867139.87,"balance_czk":-2867139.87}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2800000],["5171",1324300],["5169",1179000],["5011",1163000],["5023",765000],["5031",462000],["5139",371000],["5021",308000],["5154",274000],["5156",210000],["5499",203000],["5032",176000],["5163",170000],["5153",100000],["5137",90000],["5222",70000],["5365",65000],["5141",60000],["5323",53000],["5162",45000],["5175",40000],["5329",40000],["5168",20000],["5194",20000],["5901",20000],["6130",20000],["5221",16000],["5362",15000],["5167",11000],["5136",10000],["5038",8000],["5161",6000],["5321",5000],["5229",4000],["5132",2000],["5173",2000]],"economic_expenditure_total_czk":10127300,"economic_financing":[["8124",-165000]],"economic_financing_total_czk":-165000,"economic_revenue":[["1211",4501000],["1121",2293000],["1111",1633000],["2111",444000],["1511",320000],["1113",290000],["2324",180000],["1345",160000],["1112",137000],["4112",120300],["2132",70000],["1122",50000],["1386",40000],["1381",20000],["1387",20000],["1341",5000],["1361",5000],["2310",4000]],"economic_revenue_total_czk":10292300,"purpose_expenditure":[["3632",2000000],["6171",1700000],["2212",1304300],["3613",1000000],["6112",1000000],["3639",400000],["3319",300000],["3745",300000],["2310",250000],["3399",250000],["3722",200000],["3725",200000],["1032",150000],["3419",150000],["6320",150000],["3631",100000],["5512",100000],["6310",80000],["3723",70000],["6409",60000],["2292",53000],["3429",50000],["6399",50000],["3314",40000],["4359",30000],["5212",30000],["2321",25000],["3326",20000],["3349",20000],["3612",20000],["5213",20000],["5399",5000]],"purpose_expenditure_total_czk":10127300},"revised":{"economic_expenditure":[["6121",12996850.61],["6130",1640000],["5169",1410666.13],["5011",1163000],["5171",1074300],["6123",953226.5],["5023",824000],["5362",671000],["5031",477000],["5139",446320],["5021",375500],["5154",275000],["5499",238000],["5156",210000],["5163",198000],["5032",176000],["5137",174000],["5153",100000],["5329",82000],["5222",70000],["5365",65000],["5141",60000],["5321",58000],["5323",53000],["5162",45000],["5175",44000],["5168",20000],["5194",20000],["5901",20000],["5221",16000],["5364",13833.87],["5167",11000],["5136",10000],["5038",8000],["5161",6000],["5229",4000],["5164",3000],["5132",2000],["5173",2000]],"economic_expenditure_total_czk":24015697.11,"economic_financing":[["8123",4302151.03],["8115",2445300],["8124",-165000]],"economic_financing_total_czk":6582451.03,"economic_revenue":[["1211",4501000],["4216",3988108.58],["1121",2293000],["1111",1633000],["4213",1451684.15],["4222",1261000],["2111",444000],["1511",320000],["1113",290000],["2324",180000],["1345",160000],["4112",150800],["4116",150700],["1112",137000],["4122",100000],["2321",85320],["2132",70000],["1122",50000],["4113",41133.35],["1386",40000],["4111",32500],["1381",20000],["1387",20000],["1341",5000],["1361",5000],["2310",4000]],"economic_revenue_total_czk":17433246.08,"purpose_expenditure":[["3612",4668420.57],["6171",4353096.17],["3115",2177000],["3639",2012000],["3632",2000000],["3419",1552000],["6112",1074000],["2141",955226.5],["2310",817000],["6399",706000],["2212",495300],["3745",405320],["3399",381000],["3319",350000],["3725",294000],["3613",200000],["3722",200000],["6320",178000],["1032",150000],["2219",142000],["3631",100000],["5512",100000],["6310",80000],["6409",76000],["3723",70000],["4359",65000],["2292",53000],["3429",50000],["3511",50000],["3314",40000],["6114",34500],["5212",30000],["4199",26000],["2321",25000],["3349",24000],["3326",20000],["3721",20000],["5213",20000],["6402",13833.87],["5399",8000]],"purpose_expenditure_total_czk":24015697.11},"actual":{"economic_expenditure":[["6121",11061115.06],["6130",1622000],["5011",1225510],["5169",985539.71],["6123",924193],["5171",860869.06],["5023",818372],["5362",682113],["5031",500952],["5021",337031],["5139",275465.6],["5499",268229],["5154",216669.71],["5032",189758],["5163",189253.6],["5156",133337.2],["5166",82900],["5329",81067],["5365",65360],["5321",58000],["5153",55654.62],["5162",54671.48],["5137",52555.69],["5323",50600],["5175",42472.6],["5141",32488.53],["5168",29211.25],["5194",26728],["5222",20000],["5164",19639.73],["5221",15510],["5364",13833.87],["5136",11603.9],["5167",10817],["5038",8329.53],["5229",3905.22],["5161",2017]],"economic_expenditure_total_czk":21027773.36,"economic_financing":[["8123",4302151.03],["8115",-954998.42],["8901",-315920.74],["8124",-164092]],"economic_financing_total_czk":2867139.87,"economic_revenue":[["1211",4480322.83],["4216",3988108.58],["1121",2399250.51],["1111",1622492.99],["4213",1451684.15],["4222",1261000],["4131",384000],["1511",359333.89],["2111",353103],["1113",317088.42],["2324",255052.43],["1345",188206],["2132",175184],["1112",156381.43],["4112",150800],["4116",150700],["4122",100000],["1386",87411.47],["2321",85320],["4113",41133.35],["1387",34258.67],["4111",32500],["1122",26040],["2310",20007],["1335",10786],["2322",10122],["1361",6850],["2119",6280],["1341",5450],["1381",693.77],["2112",590],["2141",283],["1342",200]],"economic_revenue_total_czk":18160633.49,"purpose_expenditure":[["3612",4667447.49],["6171",4330468.77],["3115",2176434.24],["3639",1953795.95],["3419",1550098.6],["6112",1073020],["2141",954484.6],["2310",816361.41],["6399",703036],["3745",394492.73],["3399",380395.9],["3725",293104.54],["2212",255996.28],["3722",192269.75],["6320",175413],["2219",140360],["1032",111742.1],["3319",100902.78],["3613",92469.46],["6409",74632.22],["3723",69579.02],["4359",62300],["5512",59415.11],["2292",50600],["3511",50000],["3631",49873.91],["6310",46329.13],["6114",31235.4],["4199",25850],["2321",24731.5],["3314",23648],["3349",23207.8],["3721",18755],["5212",18488.8],["3632",15000],["6402",13833.87],["5399",8000]],"purpose_expenditure_total_czk":21027773.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}