{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304085","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304085","name":"Obec Malá Bystřice","short_name":"Malá Bystřice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544469},"amounts":{"revenue_approved":8345000,"revenue_adjusted":8620500,"revenue_actual":8967664.3,"expense_approved":7791000,"expense_adjusted":34259600,"expense_actual":11266773.64,"tax_revenue":8351057.8,"nontax_revenue":264806.5,"capital_revenue":0,"transfer_revenue":351800,"current_expense":6510186.94,"capital_expense":4756586.7,"budget_balance":-2299109.34,"cash_current":4857284.56,"cash_previous":5052957.06},"ratios":{"revenue_execution":1.04027194,"expense_execution":0.32886472,"balance_to_revenue":-0.25637772,"cash_to_expense":0.43111584,"cash_yoy":-0.03872435,"capital_expense_share":0.42217824,"transfer_revenue_share":0.03922984},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304085/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304085"},"seo":{"slug":"mala-bystrice","path":"/cz/municipalities/mala-bystrice/"},"population":{"value":321,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8345000,"expenditure_czk":7791000,"financing_czk":-554000,"balance_czk":554000},{"stage":"revised","revenue_czk":8620500,"expenditure_czk":34259600,"financing_czk":25639100,"balance_czk":-25639100},{"stage":"actual","revenue_czk":8967664.3,"expenditure_czk":11266773.64,"financing_czk":2299109.34,"balance_czk":-2299109.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1090000],["5023",1020000],["5169",958000],["5171",800000],["5139",789700],["5031",470000],["5137",427000],["5154",350000],["5156",215000],["5032",190000],["5021",171000],["5499",150000],["5141",146300],["5163",114000],["5213",100000],["5168",80000],["5175",78000],["5162",70000],["5173",64000],["5222",55000],["5132",50000],["5492",50000],["5903",50000],["5166",40000],["5323",34000],["5364",26000],["5494",23000],["5172",20000],["5329",20000],["5155",15000],["5167",15000],["5179",13000],["5362",13000],["5136",12000],["5133",10000],["5176",10000],["5223",10000],["5038",9000],["5131",9000],["5194",6000],["5365",5000],["5909",5000],["5161",4000],["5321",4000]],"economic_expenditure_total_czk":7791000,"economic_financing":[["8124",-1354000],["8115",800000]],"economic_financing_total_czk":-554000,"economic_revenue":[["1211",3680000],["1121",1870000],["1111",1340000],["1511",480000],["1345",330700],["1113",237000],["1112",112000],["2111",105000],["4112",76300],["1381",50000],["1342",25000],["1341",7000],["1122",5000],["1334",5000],["1361",5000],["2321",5000],["2131",3000],["2310",3000],["1343",1000],["1346",1000],["2132",1000],["2141",1000],["2322",1000],["2324",1000]],"economic_revenue_total_czk":8345000,"purpose_expenditure":[["3639",1871000],["6171",1375700],["6112",1359000],["2212",650000],["3722",375000],["5512",296000],["6409",232300],["3399",226000],["3631",220000],["3613",195000],["3723",150000],["3412",102000],["2310",90000],["3745",80000],["3419",70000],["5213",60000],["3314",53000],["2221",50000],["3721",50000],["6320",44000],["2321",40000],["3341",35000],["2292",34000],["2219",26000],["6402",26000],["3636",20000],["3744",20000],["6310",10000],["6399",10000],["3319",7000],["3429",7000],["5272",5000],["3635",2000]],"purpose_expenditure_total_czk":7791000},"revised":{"economic_expenditure":[["6121",25618000],["5011",1246000],["5169",1061000],["5023",1029000],["5171",842000],["5139",633200],["5137",599000],["5031",469000],["5154",396500],["5156",216000],["5032",191000],["5213",190000],["5021",183500],["5499",150000],["6130",147100],["5141",146300],["5163",126000],["5168",97500],["5175",81000],["5162",76000],["5329",75000],["5173",68500],["5132",57000],["5222",55000],["5321",54000],["5492",53000],["5166",50000],["5903",50000],["5494",43000],["5172",34000],["5323",34000],["5364",33000],["5155",25000],["5909",16000],["5167",15000],["5179",13000],["5362",13000],["5136",12000],["5133",10000],["5176",10000],["5223",10000],["5038",9000],["5131",9000],["5365",5000],["5161",4000],["5194",3000],["5165",1000]],"economic_expenditure_total_czk":34259600,"economic_financing":[["8123",25566000],["8115",2405202.08],["8124",-1354000],["8114",-978102.08]],"economic_financing_total_czk":25639100,"economic_revenue":[["1211",3680000],["1121",1870000],["1111",1340000],["1511",480000],["1345",330700],["4122",243000],["1113",237000],["1112",112000],["2111",105000],["4112",76300],["1381",50000],["4111",32500],["1342",25000],["1341",7000],["1122",5000],["1334",5000],["1361",5000],["2321",5000],["2131",3000],["2310",3000],["1343",1000],["1346",1000],["2132",1000],["2141",1000],["2322",1000],["2324",1000]],"economic_revenue_total_czk":8620500,"purpose_expenditure":[["4339",25724000],["3639",2233100],["6171",1386300],["6112",1368000],["3613",807000],["3722",375000],["5512",296000],["3399",276000],["2212",261000],["3631",220000],["6310",156300],["3723",150000],["3412",102000],["6409",97000],["2310",90000],["3745",80000],["3314",73000],["3419",70000],["5213",60000],["2221",50000],["3721",50000],["6320",46000],["2321",40000],["3341",35000],["2292",34000],["6402",33000],["6114",32500],["2219",27400],["3636",20000],["3744",20000],["4199",16000],["6399",10000],["3319",7000],["3429",7000],["5272",5000],["3635",2000]],"purpose_expenditure_total_czk":34259600},"actual":{"economic_expenditure":[["6121",4746386.7],["5023",1028271],["5011",995545],["5169",716520.25],["5171",651115.9],["5031",442143],["5139",390867.84],["5154",324768.43],["5137",312400.11],["5032",182140],["5213",170000],["5141",140144.87],["5499",129630],["5021",128824],["5168",97097.72],["5163",88389.4],["5156",82804.76],["5173",62822],["5175",60076.49],["5329",55557],["5492",52400],["5321",50000],["5166",48054],["5162",46378.99],["5494",43700],["5364",32736.5],["5323",31900],["5350",30000],["5222",27785.03],["5132",18339],["5155",15400],["5172",13377],["5909",10722],["6130",10200],["5136",8388.95],["5179",5457],["5038",4462.5],["5362",3780],["5167",3680],["5131",1993.2],["5165",1000],["5194",915],["5161",500],["5365",100]],"economic_expenditure_total_czk":11266773.64,"economic_financing":[["8123",4435418.92],["8124",-1353880],["8114",-978102.08],["8115",195672.5]],"economic_financing_total_czk":2299109.34,"economic_revenue":[["1211",3646172.84],["1121",1951952.07],["1111",1321216.33],["1511",567165.29],["1345",335599],["1113",258025.36],["4122",243000],["2111",221043.5],["1112",127237.5],["4112",76300],["1386",71118.4],["2321",36000],["1342",32720],["4111",32500],["1387",27872.48],["1341",4300],["2324",4028],["1122",3780],["1361",3330],["2131",3235],["1381",568.53],["2132",500]],"economic_revenue_total_czk":8967664.3,"purpose_expenditure":[["4339",4852646.92],["3639",1683335.01],["6112",1316063],["6171",1068962.14],["3613",758582.56],["3722",315516],["3399",186352.18],["5512",155430.38],["6310",148032.27],["3631",145465.59],["3723",129424],["2212",112262.46],["3314",68193.95],["6409",55054.03],["6320",45838],["6402",32736.5],["2292",31900],["6330",30000],["3721",29671],["6114",24543.9],["3412",22231],["4199",15850],["3744",13164.8],["3745",12073.8],["3319",7000],["6399",3780],["2219",2400],["3341",135],["2310",129.15]],"purpose_expenditure_total_czk":11266773.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}