{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00304042","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00304042","name":"Obec Lidečko","short_name":"Lidečko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544370},"amounts":{"revenue_approved":46207200,"revenue_adjusted":72491509.01,"revenue_actual":63174937.58,"expense_approved":53427980,"expense_adjusted":71930681,"expense_actual":48957405.52,"tax_revenue":40925373.61,"nontax_revenue":8589732.59,"capital_revenue":107900,"transfer_revenue":13551931.38,"current_expense":31044843.97,"capital_expense":17912561.55,"budget_balance":14217532.06,"cash_current":58851206.11,"cash_previous":54012505.09},"ratios":{"revenue_execution":0.87148051,"expense_execution":0.68061924,"balance_to_revenue":0.2250502,"cash_to_expense":1.20208997,"cash_yoy":0.08958483,"capital_expense_share":0.36588053,"transfer_revenue_share":0.21451436},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00304042/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00304042"},"seo":{"slug":"lidecko","path":"/cz/municipalities/lidecko/"},"population":{"value":1813,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":46207200,"expenditure_czk":53427980,"financing_czk":7220780,"balance_czk":-7220780},{"stage":"revised","revenue_czk":72491509.01,"expenditure_czk":71930681,"financing_czk":-560828.01,"balance_czk":560828.01},{"stage":"actual","revenue_czk":63174937.58,"expenditure_czk":48957405.52,"financing_czk":-14217532.06,"balance_czk":14217532.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",18995000],["5169",5411510],["5011",4346000],["5365",3463000],["5023",2268000],["5171",1990220],["5331",1704000],["6349",1558050],["5031",1508000],["5137",1467500],["5154",1308600],["5139",1220260],["5153",1014600],["6130",900000],["5021",780924],["5141",770000],["5222",669000],["5362",606000],["5032",592000],["5329",454150],["5163",391000],["5151",385940],["5156",314600],["5323",182500],["6122",146550],["5194",110000],["5166",100000],["5903",100000],["6323",100000],["5175",97276],["5162",72900],["5136",55000],["5038",40000],["5041",39000],["5492",36000],["5168",35500],["5131",35000],["5138",31350],["5179",25000],["5134",24000],["5165",16000],["5339",10000],["5909",10000],["5167",9500],["5172",8500],["5173",6000],["5155",5000],["5132",4000],["5161",4000],["5229",2550],["5133",2000],["5176",2000]],"economic_expenditure_total_czk":53427980,"economic_financing":[["8115",9920780],["8124",-2700000]],"economic_financing_total_czk":7220780,"economic_revenue":[["1211",16000000],["1121",8100000],["1111",5700000],["2111",4049800],["1122",3459000],["2132",2648200],["1113",1340000],["1345",1042000],["1511",1020000],["2141",600000],["2131",462240],["1112",430000],["4112",424400],["2139",340000],["1386",190000],["3111",100000],["1387",90000],["1381",60000],["4111",32000],["1341",23000],["2324",20000],["2112",18150],["1342",15000],["1361",15000],["2119",10810],["1343",10000],["1334",6000],["1335",1000],["2133",600]],"economic_revenue_total_czk":46207200,"purpose_expenditure":[["3639",10110600],["2219",8677050],["6399",4059000],["2212",3685000],["6171",3661800],["6112",2974800],["3111",2256000],["1032",2187250],["3633",1918700],["4357",1542000],["3392",1055700],["3113",898000],["3722",882700],["3631",855000],["3412",808240],["6310",774000],["3314",771050],["3613",734350],["3419",523000],["2411",515290],["3745",465000],["1037",421200],["3723",405000],["3399",401000],["3729",363000],["6320",360000],["3612",341000],["2292",182500],["4349",180300],["5512",133800],["2141",133000],["3429",125000],["3330",103000],["3726",100000],["5213",100000],["4359",91250],["1036",82400],["5212",80000],["3721",70000],["3421",67000],["2223",56000],["2143",54000],["2321",50000],["6114",32000],["3319",31500],["3349",23000],["6409",22000],["3632",21500],["3341",19000],["2310",15000],["3119",10000]],"purpose_expenditure_total_czk":53427980},"revised":{"economic_expenditure":[["6121",33547042],["5169",6491610],["5011",4513000],["5365",4189720],["5171",2353420],["5023",2348000],["5331",2044000],["5154",1570700],["6349",1542000],["5031",1536600],["5139",1438778],["5137",1401700],["5021",1092213],["5153",1043700],["5141",770000],["5336",704210],["5222",659000],["5362",611000],["5032",608400],["5329",470207],["5151",398340],["5163",391000],["6122",381927],["5156",320900],["5323",182500],["5194",156500],["5175",111364],["5166",100000],["5903",100000],["6130",100000],["6323",100000],["5162",97400],["5179",57000],["5136",55000],["5138",51870],["5038",40000],["5041",39000],["5131",38200],["5909",37000],["5492",36000],["5168",35500],["5134",24000],["5165",16000],["5221",15000],["5223",15000],["5321",14000],["5229",12570],["5167",10500],["5339",10000],["5363",10000],["5172",8500],["5173",6000],["5155",5000],["5132",4000],["5161",4000],["5019",3950],["5176",3000],["5133",2000],["5039",1360],["5192",1000]],"economic_expenditure_total_czk":71930681,"economic_financing":[["8124",-2700000],["8115",2139171.99]],"economic_financing_total_czk":-560828.01,"economic_revenue":[["1211",17000000],["1121",9100000],["4113",8499057.01],["4131",7000000],["1111",6204000],["4213",4783542],["2111",4438000],["1122",4185720],["2132",2685350],["1113",1340000],["1345",1042000],["1511",1024500],["4116",825690],["2141",600000],["1112",593000],["2131",470740],["4112",424400],["4222",416000],["2324",408100],["2139",341400],["1386",340000],["3111",140000],["1387",130000],["2321",125000],["4122",69800],["1342",66100],["1381",60000],["4111",32500],["2112",26150],["1341",23000],["1343",22000],["1361",18000],["2329",17550],["2133",11100],["2119",10810],["2212",10000],["1334",7000],["1335",1000]],"economic_revenue_total_czk":72491509.01,"purpose_expenditure":[["2219",13463592],["3639",9704700],["2212",6503500],["2333",6252000],["6399",4785720],["6171",3862100],["6112",3073300],["3111",2796450],["1032",2445250],["3633",1918707],["4357",1552000],["3113",1378260],["3392",1362100],["3631",1065100],["3745",999500],["3314",925300],["3722",891700],["3613",852050],["3412",788840],["6310",774000],["1037",681777],["3723",595000],["2411",572790],["3419",536700],["3399",519100],["3729",437200],["3612",389200],["6320",360000],["2321",350000],["4349",220300],["3421",207000],["2292",182500],["5512",145310],["2141",134700],["3429",125000],["3330",113000],["4359",111250],["3726",100000],["5213",100000],["2143",99020],["3721",91000],["1036",82420],["5212",80000],["3319",67000],["2223",56000],["6114",37245],["3349",34000],["3632",31000],["2310",25000],["6409",24000],["3341",19000],["3119",10000]],"purpose_expenditure_total_czk":71930681},"actual":{"economic_expenditure":[["6121",15981091.17],["5169",4623563.04],["5011",4365216],["5365",4187720],["5023",2255162],["5331",2044000],["5171",1731077.67],["6349",1541896.88],["5031",1506276],["5154",1011251.51],["5137",975192.73],["5021",970239],["5139",949754.5],["5153",771554.05],["5141",711376.28],["5336",704189.38],["5222",659000],["5362",607906],["5032",595691],["5329",470107],["5163",387331.5],["5151",378108],["6122",277755.5],["5156",260395.82],["5323",182500],["5194",134178.56],["6323",100000],["5175",87213.34],["5166",73023.5],["5162",70310.34],["5179",53396.25],["5136",48732],["5492",31000],["5138",26488.91],["5909",21560.33],["5038",21286.98],["5134",16212],["5223",15000],["5321",14000],["5165",12570.77],["5229",12565],["6130",11818],["5339",10000],["5363",10000],["5168",9910],["5131",9324.79],["5172",6487.97],["5161",3479],["5176",2605],["5019",1938],["5173",1731],["5167",1694],["5192",1000],["5132",868.75],["5039",656]],"economic_expenditure_total_czk":48957405.52,"economic_financing":[["8115",-24517532.06],["8117",13000000],["8124",-2700000]],"economic_financing_total_czk":-14217532.06,"economic_revenue":[["1211",16991935.64],["1121",9096538.23],["4131",7000000],["1111",6203225.52],["4213",4783542],["1122",4185720],["2111",4129675.34],["2132",2581793.89],["1113",1202454.03],["1345",1029419],["1511",1024488.39],["4116",825689.38],["1112",592955.02],["2141",503540.88],["2131",465619.16],["4112",424400],["4222",416000],["2324",389649.28],["2139",334574],["1386",331427.66],["1387",129892.02],["2321",125000],["3111",107900],["4122",69800],["1342",66090],["4111",32500],["1341",22800],["1343",21642],["2112",18000],["2329",17506],["1361",17160],["2133",10373],["2212",10000],["1334",6976.8],["2119",4001.04],["1381",2649.3]],"economic_revenue_total_czk":63174937.58,"purpose_expenditure":[["2219",6707718.21],["2333",6225155],["6399",4785113],["3639",3851128.17],["6171",3154668.53],["2212",3132471.76],["6112",2954807.28],["1032",2233441.55],["3111",2164883.43],["4357",1551896.88],["3113",1363967.41],["3392",1130318.79],["3722",881005],["3314",862297.2],["6310",715348.28],["3613",705099.76],["3631",668428.69],["3723",562150],["3419",507342],["2411",477983.19],["1037",433143],["3745",426548.2],["3399",395049.72],["3729",384113.04],["6320",356844.5],["3412",326211.49],["3633",318707],["3612",282096.97],["4349",184862.2],["2292",182500],["3429",125000],["5512",116516.07],["3330",110000],["2141",98973.17],["4359",96250],["3721",90881],["1036",79515],["2143",74774.89],["3319",43826],["2321",37500],["6114",37245],["3349",30800],["3421",28996.2],["6409",23646.25],["3632",16597.24],["3119",10000],["2310",6000],["3341",5584.45]],"purpose_expenditure_total_czk":48957405.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}