{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303992","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303992","name":"Obec Lešná","short_name":"Lešná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544302},"amounts":{"revenue_approved":317745000,"revenue_adjusted":303359400,"revenue_actual":303541872.54,"expense_approved":429345000,"expense_adjusted":389816400,"expense_actual":383214454.2,"tax_revenue":58306477.59,"nontax_revenue":9774254.61,"capital_revenue":0,"transfer_revenue":235461140.34,"current_expense":38757099.61,"capital_expense":344457354.59,"budget_balance":-79672581.66,"cash_current":112893943.32,"cash_previous":30737390.06},"ratios":{"revenue_execution":1.00060151,"expense_execution":0.98306396,"balance_to_revenue":-0.26247641,"cash_to_expense":0.2945973,"cash_yoy":2.67285391,"capital_expense_share":0.89886316,"transfer_revenue_share":0.77571222},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303992/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303992"},"seo":{"slug":"lesna-00303992","path":"/cz/municipalities/lesna-00303992/"},"population":{"value":2129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":317745000,"expenditure_czk":429345000,"financing_czk":111600000,"balance_czk":-111600000},{"stage":"revised","revenue_czk":303359400,"expenditure_czk":389816400,"financing_czk":86457000,"balance_czk":-86457000},{"stage":"actual","revenue_czk":303541872.54,"expenditure_czk":383214454.2,"financing_czk":79672581.66,"balance_czk":-79672581.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",390405000],["5169",6234000],["5171",4025000],["5011",3940000],["5331",3600000],["5023",2750000],["6122",2605000],["5151",2551000],["5154",1795000],["5031",1469000],["5222",1105000],["5021",914000],["5139",875000],["5163",787000],["5137",753000],["5032",628000],["5153",612000],["5041",535000],["5329",414000],["5362",400000],["5499",350000],["5660",323000],["5156",270000],["5168",251000],["5364",244000],["5323",205000],["5194",178000],["5166",160000],["5175",145000],["5164",139000],["5136",112000],["5162",101000],["5903",100000],["5223",55000],["5167",47000],["5138",40000],["5132",38000],["5173",38000],["5179",33000],["5123",20000],["5172",20000],["5321",20000],["5038",18000],["5161",15000],["5134",7000],["5019",5000],["5229",5000],["5492",3000],["5042",2000],["5133",2000],["5221",2000]],"economic_expenditure_total_czk":429345000,"economic_financing":[["8123",96659000],["8115",8442000],["8117",5000000],["8127",5000000],["8124",-3501000]],"economic_financing_total_czk":111600000,"economic_revenue":[["4216",260000000],["1211",21000000],["1121",10000000],["1111",7000000],["1511",6300000],["2111",5356000],["2132",1761000],["1345",1445000],["1113",1400000],["2141",936000],["4112",722000],["1112",600000],["2460",300000],["1386",200000],["2131",200000],["1381",150000],["1387",100000],["1341",70000],["1361",60000],["1356",40000],["2112",30000],["2133",21000],["2321",20000],["1334",10000],["1335",10000],["1343",10000],["1342",3000],["1344",1000]],"economic_revenue_total_czk":317745000,"purpose_expenditure":[["2321",373115000],["3613",6379000],["3745",5659000],["6171",4857000],["3392",4769000],["6112",4036000],["3612",3748000],["3113",3228000],["2310",3162000],["3631",2910000],["3421",1956000],["3722",1708000],["1032",1600000],["4351",1269000],["3723",1100000],["5512",1020000],["3111",1017000],["3636",1000000],["3412",834000],["3319",641000],["2212",632000],["3639",477000],["3429",427000],["6399",400000],["3314",385000],["3611",323000],["3632",289000],["3341",267000],["6402",244000],["6310",240000],["3399",212000],["2292",205000],["3511",158000],["2219",116000],["3349",112000],["3311",110000],["5213",100000],["3326",97000],["3419",70000],["3330",55000],["6320",54000],["5519",53000],["3635",50000],["3721",50000],["2223",49000],["3329",35000],["6409",30000],["2221",25000],["3634",20000],["3729",20000],["3744",15000],["3543",10000],["3724",3000],["3900",2000],["4379",2000]],"purpose_expenditure_total_czk":429345000},"revised":{"economic_expenditure":[["6121",342386000],["5169",7145000],["5011",4200000],["5171",4025000],["5331",3600000],["6122",2883000],["5141",2854400],["5023",2750000],["5151",2696000],["5154",1897000],["5365",1772000],["5031",1547000],["5139",1139000],["5222",1085000],["5021",1084000],["5336",1043000],["5163",802000],["5137",769000],["5032",652000],["5153",612000],["5041",535000],["5329",414000],["5362",407000],["5499",350000],["5660",323000],["5156",280000],["5168",251000],["5166",245000],["5364",244000],["6119",241000],["5164",220000],["5323",210000],["5175",193000],["5194",186000],["5136",112000],["5162",101000],["5903",100000],["5223",55000],["5492",53000],["5173",48000],["5167",47000],["5138",40000],["5132",38000],["5229",35000],["5179",33000],["5123",20000],["5172",20000],["5321",20000],["5038",18000],["5161",15000],["5019",8000],["5134",7000],["5042",2000],["5133",2000],["5221",2000]],"economic_expenditure_total_czk":389816400,"economic_financing":[["8123",164497000],["8115",-84539000],["8117",5000000],["8127",5000000],["8124",-3501000]],"economic_financing_total_czk":86457000,"economic_revenue":[["4216",201000000],["4222",25106000],["1211",21000000],["1511",11371000],["1121",11310000],["1111",8045000],["4116",7662000],["2111",5734000],["1122",1772000],["2132",1769000],["1345",1445000],["1113",1400000],["2322",1304000],["2141",998000],["4112",722400],["1112",706000],["1386",400000],["2460",300000],["1334",260000],["4111",227000],["2131",200000],["1381",150000],["1387",150000],["1341",70000],["1361",60000],["2324",43000],["1356",40000],["2112",30000],["2133",21000],["2119",20000],["2321",20000],["1335",10000],["1343",10000],["1342",3000],["1344",1000]],"economic_revenue_total_czk":303359400,"purpose_expenditure":[["2321",321871000],["3613",13839000],["6171",5109000],["3113",4678000],["1032",4139000],["6112",4036000],["3745",3823000],["2310",3199000],["6310",3094400],["3631",3033000],["3421",2738000],["3392",2504000],["6399",2172000],["5512",1952000],["3722",1708000],["3412",1645000],["3111",1372000],["3723",1228000],["3319",942000],["4351",769000],["2212",632000],["3639",569000],["3429",427000],["3314",385000],["3611",323000],["3632",289000],["3341",267000],["3744",256000],["3612",248000],["6402",244000],["6114",227000],["3399",212000],["2292",210000],["3511",208000],["1014",173000],["3636",145000],["2219",116000],["3349",112000],["3311",110000],["5213",100000],["3326",97000],["3749",66000],["5519",64000],["3330",55000],["6320",54000],["3635",50000],["3721",50000],["2223",49000],["3329",35000],["2229",30000],["5299",30000],["6409",30000],["2221",25000],["3634",20000],["3729",20000],["2143",10000],["3419",10000],["3543",10000],["3724",3000],["3900",2000],["4379",2000]],"purpose_expenditure_total_czk":389816400},"actual":{"economic_expenditure":[["6121",341378802.1],["5169",6582517.06],["5011",4189444],["5331",3600000],["5151",3009817.55],["5141",2854045.77],["5023",2775418],["6122",2740532.7],["5171",2215786.57],["5365",1772400],["5031",1575081],["5154",1410368.07],["5362",-1123666.25],["5021",1050448],["5336",1042714.29],["5139",924682.15],["5222",914207.49],["5163",735879.85],["5032",664910],["5153",531330.28],["5499",479552],["5329",413765],["5168",397515.55],["5041",382613.13],["5137",343787.52],["6119",338019.79],["5364",244745.64],["5175",231887.23],["5194",217797.35],["5323",210000],["5156",204349.72],["5166",174261.32],["5164",171346.58],["5162",99839.63],["5136",65784.28],["5223",55000],["5492",52500],["5172",48150.03],["5167",30622],["5229",30000],["5213",24000],["5179",22608],["5132",21809.1],["5173",20732.6],["5123",19111.95],["5038",17257],["5138",15114.15],["5221",12000],["5161",11640],["5321",10000],["5019",2676],["5155",800],["5042",450]],"economic_expenditure_total_czk":383214454.2,"economic_financing":[["8123",164497157.36],["8115",-87213320.38],["8117",5000000],["8118",-5000000],["8127",5000000],["8124",-3500400],["8901",889144.68]],"economic_financing_total_czk":79672581.66,"economic_revenue":[["4216",200956546.93],["4222",25106000],["1211",21126993.26],["1511",11370828.18],["1121",11309984.98],["4116",8448693.41],["1111",8045804.57],["2111",5075210.82],["1122",1772400],["2132",1756102.75],["1113",1495065.64],["1345",1471715],["2322",1311538],["2141",1001818.85],["1112",737241.99],["4112",722400],["1386",412074.72],["2460",294562.2],["4111",227500],["2131",216092],["1334",208018.73],["1387",161498.74],["1341",70961],["1361",63170],["2324",63141.49],["2119",39506.5],["1356",37084],["1343",10491],["1342",7630],["2133",7486],["2112",5800],["1381",3295.54],["2310",2996],["1335",1740.24],["1349",480]],"economic_revenue_total_czk":303541872.54,"purpose_expenditure":[["2321",320858716.73],["3613",12495832.98],["6171",5075360.57],["3113",4678635.19],["6112",4148203.64],["3745",3933316.43],["1032",3832109.56],["3631",3268296.99],["2310",3202606.56],["6310",2992180.62],["3421",2515071.14],["3392",2339915.11],["5512",1876023.11],["3412",1682688.5],["3723",1547479.22],["3722",1493423.83],["3111",1371537.39],["3319",873718.27],["4351",673806.42],["6399",640351.75],["3639",560228],["3429",485939.01],["3744",353747.8],["6402",244745.64],["3612",216101.92],["2292",210000],["1014",179749],["3399",176156.81],["6114",152546.44],["3636",149520],["3511",141999.69],["3314",121198.99],["3349",110765.7],["3341",97627.72],["3632",79645.94],["3749",65660.31],["5519",64000],["3330",55000],["6320",53860],["3326",46224.59],["5299",30000],["2229",29269.9],["3721",24732.4],["2223",19276.32],["6409",17461],["2143",9980],["2212",7958.89],["3419",7104.12],["3329",2264],["3900",2000],["2219",416]],"purpose_expenditure_total_czk":383214454.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}