{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303984","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303984","name":"Obec Leskovec","short_name":"Leskovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":544264},"amounts":{"revenue_approved":24311120,"revenue_adjusted":26655157,"revenue_actual":26517895.54,"expense_approved":25382530,"expense_adjusted":25919046,"expense_actual":25555094.53,"tax_revenue":16886374,"nontax_revenue":2888381.55,"capital_revenue":0,"transfer_revenue":6743139.99,"current_expense":13267772.26,"capital_expense":12287322.27,"budget_balance":962801.01,"cash_current":11250493.83,"cash_previous":9038634.12},"ratios":{"revenue_execution":0.99485047,"expense_execution":0.98595815,"balance_to_revenue":0.03630759,"cash_to_expense":0.44024466,"cash_yoy":0.24471172,"capital_expense_share":0.48081694,"transfer_revenue_share":0.25428639},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303984/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303984"},"seo":{"slug":"leskovec","path":"/cz/municipalities/leskovec/"},"population":{"value":677,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24311120,"expenditure_czk":25382530,"financing_czk":1071410,"balance_czk":-1071410},{"stage":"revised","revenue_czk":26655157,"expenditure_czk":25919046,"financing_czk":-736111,"balance_czk":736111},{"stage":"actual","revenue_czk":26517895.54,"expenditure_czk":25555094.53,"financing_czk":-962801.01,"balance_czk":962801.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11050000],["5171",1975000],["5169",1835000],["6349",1810000],["5011",1500000],["5023",1400000],["5331",1158800],["6130",900000],["5031",540000],["5365",399630],["5362",301000],["5032",300000],["5329",260000],["5154",244000],["5139",227900],["5163",177000],["5179",174000],["5168",156000],["5222",156000],["5153",150000],["5166",100000],["5156",94000],["5323",67000],["5175",64100],["5137",55000],["5194",52400],["5164",35800],["5021",33000],["5492",25000],["5903",25000],["5162",22800],["5138",20000],["5151",17600],["5136",11000],["5167",10000],["5229",8000],["5364",7500],["5161",6000],["5038",5000],["5321",5000],["5132",3000],["5173",1000]],"economic_expenditure_total_czk":25382530,"economic_financing":[["8115",1071410]],"economic_financing_total_czk":1071410,"economic_revenue":[["1211",6900000],["4216",4500000],["1121",3500000],["1111",2670000],["2111",2142200],["4116",1772790],["1511",900000],["1345",470000],["1113",445000],["1122",399630],["1112",211000],["1381",174000],["4112",160400],["2132",22300],["2131",18000],["1341",10000],["1361",10000],["2112",5300],["2141",500]],"economic_revenue_total_czk":24311120,"purpose_expenditure":[["1037",6550000],["6171",3396900],["3117",2959700],["6409",2077000],["6112",1801000],["5512",1231500],["1032",1000000],["3326",964000],["3639",950000],["3632",937000],["6399",699630],["2212",500000],["3722",380000],["2221",300000],["3631",200000],["3399",172000],["3723",150000],["3419",143000],["3721",130000],["6320",120000],["3745",101000],["2333",100000],["3726",83800],["3319",80000],["2292",67000],["4359",63000],["3349",33000],["3429",32000],["3341",30000],["5213",25000],["3314",24500],["1099",15000],["6310",13000],["3329",12000],["2219",11000],["3612",10000],["6402",7500],["3421",6000],["2321",5000],["4329",2000]],"purpose_expenditure_total_czk":25382530},"revised":{"economic_expenditure":[["6121",10446500],["5169",2646450],["6349",1810000],["5011",1529600],["5023",1400000],["5331",1337660],["5171",1071920],["5336",641156],["5031",599400],["5139",524010],["5362",473400],["5137",450500],["5365",399630],["5154",324700],["5032",307700],["5329",259400],["5179",199300],["5222",198000],["5163",184640],["5153",161840],["6122",160000],["5168",130900],["5156",97100],["5166",72000],["5323",67700],["5175",63680],["5194",52450],["6323",50000],["5021",46360],["5164",35300],["5492",30000],["5903",25000],["5499",20500],["5151",18430],["5138",14800],["5162",11500],["5136",10050],["5223",8800],["5229",8600],["5364",7500],["5038",6200],["5161",6050],["5167",4400],["5321",4000],["5173",1020],["5132",900]],"economic_expenditure_total_czk":25919046,"economic_financing":[["8115",-1985211],["8901",1249100]],"economic_financing_total_czk":-736111,"economic_revenue":[["1211",6900000],["4216",4500000],["1121",3645200],["1111",2670000],["2111",2660570],["4116",1950246],["1511",1503300],["1334",503422],["1113",482000],["1345",474700],["1122",399630],["1112",237700],["4112",160400],["2122",138000],["1386",132878],["4222",100000],["1387",52100],["2132",44700],["4111",32500],["2131",18100],["2119",14550],["1341",10750],["1361",10000],["2112",9800],["2321",3000],["1381",1100],["2141",501],["1382",10]],"economic_revenue_total_czk":26655157,"purpose_expenditure":[["1037",6844920],["3117",4052926],["6171",2749670],["6409",2077000],["6112",1802300],["1032",1789300],["5512",1438460],["6399",871330],["3632",867210],["3326",811500],["3722",446600],["3745",283530],["3631",226600],["3399",218600],["2221",174000],["3723",159500],["3721",135100],["3419",134140],["3726",132900],["6320",120010],["2292",67700],["4359",63070],["2321",55000],["2212",49300],["3319",48300],["3314",40350],["6114",33530],["3639",32000],["3349",29600],["3429",28000],["5213",25000],["3329",21900],["1099",15000],["3341",14000],["3729",12300],["3744",12100],["6310",11700],["2219",8900],["6402",7500],["3115",5000],["4329",2000],["3421",1200]],"purpose_expenditure_total_czk":25919046},"actual":{"economic_expenditure":[["6121",10278773.11],["5169",2643986.79],["6349",1808248.16],["5011",1529515],["5023",1380553],["5331",1337660],["5171",1070585.87],["5336",641154.99],["5031",588667],["5139",521272.52],["5362",472296],["5137",449861.22],["5365",399630],["5154",324422.24],["5032",261701],["5179",199205.08],["5222",198000],["5329",190462],["5163",183289.75],["5153",161554.52],["6122",150301],["5168",130742.45],["5156",96878],["5166",71874],["5323",67700],["5175",63469],["5194",51020.9],["6323",50000],["5021",46079],["5164",35237],["5492",30000],["5499",20440],["5151",17225.19],["5138",14733],["5162",11443.34],["5136",10044.4],["5223",8757],["5229",8531],["5364",7458],["5038",6137],["5161",5938],["5167",4350],["5321",4000],["5173",1020],["5132",878]],"economic_expenditure_total_czk":25555094.53,"economic_financing":[["8115",-2211859.71],["8901",1249058.7]],"economic_financing_total_czk":-962801.01,"economic_revenue":[["1211",6811373.55],["4216",4500000],["1121",3645189.82],["2111",2660243.39],["1111",2625104.75],["4116",1950239.99],["1511",1503205.39],["1334",503341.7],["1113",481958.69],["1345",474488],["1122",399630],["1112",237632.49],["4112",160400],["2122",138000],["1386",132808.46],["4222",100000],["1387",52052.21],["2132",44530.5],["4111",32500],["2131",18061],["2119",14546.62],["1341",10750],["2112",9500],["1361",7760],["2321",3000],["1381",1070.06],["2141",500.04],["1382",8.88]],"economic_revenue_total_czk":26517895.54,"purpose_expenditure":[["1037",6685542.58],["3117",4051544.99],["6171",2746639.95],["6409",2006241.16],["1032",1787642.04],["6112",1726033],["5512",1418406.19],["6399",871226],["3632",867042.74],["3326",811341.87],["3722",445576],["3745",282940.69],["3631",226467.89],["3399",218186.53],["2221",173912.22],["3723",159455],["3721",135078],["3419",133927.64],["3726",132836],["6320",120002],["2292",67700],["4359",62962],["2321",54910],["2212",49077.6],["3319",48094.93],["3314",39420.4],["6114",33176],["3639",31892.3],["3349",29568],["3429",28000],["3329",21879],["1099",15000],["3341",13343.88],["3729",12218.68],["3744",12100],["6310",11674.75],["2219",8376.5],["6402",7458],["3115",5000],["4329",2000],["3421",1200]],"purpose_expenditure_total_czk":25555094.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}