{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303968","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303968","name":"Obec Lačnov","short_name":"Lačnov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":543098},"amounts":{"revenue_approved":19326500,"revenue_adjusted":26222078,"revenue_actual":24411402.63,"expense_approved":20833790,"expense_adjusted":32113308,"expense_actual":22508422.63,"tax_revenue":19731943.19,"nontax_revenue":3110284.25,"capital_revenue":138786,"transfer_revenue":1430389.19,"current_expense":15822172.38,"capital_expense":6686250.25,"budget_balance":1902980,"cash_current":22402453.35,"cash_previous":20690891.85},"ratios":{"revenue_execution":0.93094844,"expense_execution":0.70090639,"balance_to_revenue":0.07795455,"cash_to_expense":0.99529202,"cash_yoy":0.08272053,"capital_expense_share":0.29705548,"transfer_revenue_share":0.05859513},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303968/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303968"},"seo":{"slug":"lacnov","path":"/cz/municipalities/lacnov/"},"population":{"value":842,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":19326500,"expenditure_czk":20833790,"financing_czk":1507290,"balance_czk":-1507290},{"stage":"revised","revenue_czk":26222078,"expenditure_czk":32113308,"financing_czk":5891230,"balance_czk":-5891230},{"stage":"actual","revenue_czk":24411402.63,"expenditure_czk":22508422.63,"financing_czk":-1902980,"balance_czk":1902980}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5543900],["5011",2484200],["5331",2100000],["5169",1800800],["5023",1298700],["5031",887550],["5171",831500],["5139",740400],["5154",530600],["6119",526500],["5166",420000],["5032",371000],["5156",324900],["5153",323700],["5362",313000],["5163",275350],["6122",260000],["5021",221000],["6130",200000],["5222",199000],["5365",154000],["5329",131110],["5499",106000],["5151",94000],["5194",86000],["5323",84900],["5168",56000],["5162",47700],["5175",41500],["5137",40000],["5141",35600],["5492",35000],["5179",31380],["5321",21000],["5364",20000],["5903",20000],["5223",19000],["5132",18000],["5134",16000],["5019",15000],["5136",15000],["5138",15000],["5167",14000],["5038",12000],["5339",11000],["5155",10000],["5164",8800],["5221",7000],["5161",6600],["5213",5000],["5173",3000],["5131",2100]],"economic_expenditure_total_czk":20833790,"economic_financing":[["8115",1702570],["8124",-195280]],"economic_financing_total_czk":1507290,"economic_revenue":[["1211",7490000],["1121",3850000],["1111",2590000],["2111",1967750],["1511",825000],["1113",580300],["1345",555500],["2132",386350],["4112",200000],["1112",169000],["1122",150000],["2131",128500],["1386",80000],["2141",78000],["1387",50000],["1381",40000],["3112",39700],["4111",31500],["3111",30000],["2112",19900],["2226",13300],["2119",12000],["1341",10000],["1361",9000],["1334",8000],["2133",6000],["2324",5000],["1342",1700]],"economic_revenue_total_czk":19326500,"purpose_expenditure":[["3117",2420000],["1031",2299400],["2219",2005100],["6171",1812700],["6112",1663450],["3723",1386600],["3639",1263400],["3612",1081000],["3722",658000],["2212",640000],["3412",598800],["3745",541450],["3635",526500],["6399",450000],["3613",435600],["3419",411200],["5512",331600],["3749",300000],["3399",235300],["2143",225600],["3631",211500],["2341",200000],["3632",165500],["6409",140940],["6320",120000],["3900",110000],["2292",84900],["3326",66900],["3429",65000],["3314",47050],["3724",40000],["3341",34500],["6114",31500],["2141",31000],["3349",27500],["3421",25000],["3721",25000],["5213",20000],["6402",20000],["4359",17000],["6310",15000],["3636",10000],["4350",10000],["3319",5000],["3522",5000],["5519",4300],["3113",3000],["3114",3000],["2321",2500],["1014",2000],["3330",2000],["3599",2000],["4379",1000]],"purpose_expenditure_total_czk":20833790},"revised":{"economic_expenditure":[["6121",10624647],["5331",2771590],["5169",2638550],["5011",2635300],["5192",1545286],["6122",1484735],["5171",1411090],["5023",1329504],["5139",941630],["5031",893100],["5154",737040],["5021",492650],["5166",479985],["5365",431890],["5032",381100],["5156",338455],["5153",331100],["5362",320700],["5163",311100],["5222",235000],["5137",220800],["5329",182810],["5499",139650],["5019",136000],["5168",97940],["5151",94000],["5194",85500],["5323",84900],["6130",82077],["5026",77106],["5175",54380],["5492",53000],["5162",46520],["5179",45050],["6119",35000],["5123",33768],["5223",32000],["5141",30600],["5136",23000],["5321",21000],["5364",20000],["5903",20000],["5138",17145],["5134",16000],["5155",15550],["5339",15000],["5132",14650],["5167",14000],["5038",12024],["5164",8800],["5161",8410],["5029",8000],["5213",7000],["5221",7000],["5173",5950],["5909",5060],["5142",3300],["5131",2576],["5363",2000],["5176",1290]],"economic_expenditure_total_czk":32113308,"economic_financing":[["8117",5000000],["8115",1086510],["8124",-195280]],"economic_financing_total_czk":5891230,"economic_revenue":[["1211",9090000],["1121",4605000],["1111",4190900],["2111",2329880],["1511",1138000],["4116",892330],["1113",609300],["1345",562872],["4222",444000],["1122",426090],["2132",400355],["1112",311000],["2141",223600],["4112",197200],["1386",170000],["2131",136000],["3113",86000],["2322",77827],["1387",70000],["3112",39700],["1381",38094],["4111",32500],["3111",28000],["2112",27712],["2119",20982],["2226",17703],["1334",15581],["2133",11000],["1341",10000],["1361",9000],["2324",7068],["1342",1700],["2222",1684],["2321",1000]],"economic_revenue_total_czk":26222078,"purpose_expenditure":[["1031",6282972],["3117",3909890],["2219",2586980],["6171",2025200],["6112",1787200],["3639",1731690],["2212",1549800],["3723",1458600],["3419",1221200],["3749",1218783],["3612",1142775],["6399",727140],["3745",679870],["3722",658000],["3412",614900],["3635",526500],["5512",516000],["3613",473000],["3631",443398],["2143",361100],["2310",299050],["3399",295200],["6409",211340],["2341",200000],["3632",177130],["6320",140000],["3900",110600],["3429",104000],["2292",84900],["3341",84500],["3326",74900],["3314",55050],["3421",51500],["3724",40000],["6114",32500],["2141",31640],["3721",30500],["3349",27500],["5213",20000],["6402",20000],["4359",17000],["3330",15000],["6310",15000],["3319",11700],["3636",10000],["4350",10000],["3113",7000],["3522",7000],["5519",4300],["3114",3000],["2321",2500],["1014",2000],["3599",2000],["4379",1500]],"purpose_expenditure_total_czk":32113308},"actual":{"economic_expenditure":[["6121",5298731.21],["5331",2771589.19],["5011",2592027],["5169",1682333.57],["6122",1350509.04],["5023",1329504],["5192",1306480.41],["5031",827750],["5171",643246.96],["5154",543149.99],["5365",427890],["5139",362490.19],["5032",348667],["5021",326407],["5362",300867],["5156",272712.78],["5163",271006.36],["5166",230470.85],["5222",196817],["5153",185883.79],["5329",181205],["5137",150167.26],["5499",125902.16],["5168",96991.22],["5323",83500],["5026",77106],["5019",69630],["5151",51597.49],["5492",46038.77],["5162",37903],["5175",35479.14],["6119",35000],["5123",33767.46],["5223",31591],["5194",27370.9],["5364",19456.6],["5141",18146.52],["5179",16583],["5136",14150],["5038",10688],["5134",10063],["5155",9240],["5167",7700],["5213",7000],["5138",6893.84],["5321",6000],["5909",5059.83],["5161",4851.4],["5173",4613],["5339",4000],["5142",3234.7],["5164",2800],["5029",2094],["6130",2010],["5176",1290],["5131",466],["5132",300]],"economic_expenditure_total_czk":22508422.63,"economic_financing":[["8117",20000000],["8118",-15000000],["8115",-6711561.5],["8124",-195280],["8901",3861.5]],"economic_financing_total_czk":-1902980,"economic_revenue":[["1211",8600518.97],["1121",4604690.74],["1111",3311013.22],["2111",2265150.38],["1511",1050554.61],["4116",756689.19],["1113",608646.05],["1345",562872],["4222",444000],["1122",426090],["2132",372457],["1112",300147.38],["2141",223581.46],["4112",197200],["1386",167767.07],["2131",98784.75],["3113",86000],["2322",77827],["1387",65751.13],["3112",39576],["4111",32500],["2119",18402],["2226",17703],["1334",14967],["2112",14377],["3111",13210],["2133",10240],["2324",9077.66],["1341",8867],["1361",7880],["2222",1684],["1381",1338.02],["2321",1000],["1342",840]],"economic_revenue_total_czk":24411402.63,"purpose_expenditure":[["3117",3761660.12],["1031",3095934.62],["2219",2323803.39],["6171",1886967.75],["6112",1774798.4],["3723",1419153.15],["3639",1133969.62],["3749",1110801.04],["2212",1066108],["6399",717996],["3412",600259.61],["3722",481443.67],["3631",323665.34],["3745",305632.36],["3612",296180.11],["5512",289805.84],["3419",264482.6],["2310",248050],["6409",194269.83],["2143",167550.96],["3399",146664.86],["6320",137040],["3613",97285.76],["3429",97000],["2292",83500],["3900",65696.49],["3635",54450],["3341",45843.27],["3314",44659],["3326",38656],["3632",28906.36],["3721",28592.79],["2141",27730.36],["6114",24690.55],["6402",19456.6],["3421",17300],["4359",16591],["3349",16420.76],["3330",15000],["3319",11664.85],["6310",10830.97],["3522",7000],["3113",4000],["5519",2250.6],["1014",1960],["4379",1500],["3636",1200]],"purpose_expenditure_total_czk":22508422.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}