{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303844","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303844","name":"Obec Choryně","short_name":"Choryně","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":542831},"amounts":{"revenue_approved":20131500,"revenue_adjusted":42166800,"revenue_actual":42592356.76,"expense_approved":16136400,"expense_adjusted":55310100,"expense_actual":53596491.36,"tax_revenue":16795346.09,"nontax_revenue":4071525.6,"capital_revenue":0,"transfer_revenue":21725485.07,"current_expense":14875248.97,"capital_expense":38721242.39,"budget_balance":-11004134.6,"cash_current":20446667.1,"cash_previous":22307634.67},"ratios":{"revenue_execution":1.01009222,"expense_execution":0.96901816,"balance_to_revenue":-0.25835937,"cash_to_expense":0.38149264,"cash_yoy":-0.0834229,"capital_expense_share":0.72245853,"transfer_revenue_share":0.51007943},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303844/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303844"},"seo":{"slug":"choryne","path":"/cz/municipalities/choryne/"},"population":{"value":756,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20131500,"expenditure_czk":16136400,"financing_czk":-3995100,"balance_czk":3995100},{"stage":"revised","revenue_czk":42166800,"expenditure_czk":55310100,"financing_czk":13143300,"balance_czk":-13143300},{"stage":"actual","revenue_czk":42592356.76,"expenditure_czk":53596491.36,"financing_czk":11004134.6,"balance_czk":-11004134.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2723000],["5011",2040000],["5023",1651900],["6121",1578000],["5171",1012000],["6122",950000],["5331",900000],["5151",880000],["5031",731000],["5154",579000],["5032",332000],["5139",304000],["5137",295000],["5365",269000],["5153",236000],["5222",213000],["5021",184000],["5163",120500],["5156",114000],["5499",105000],["5168",100000],["5329",96000],["5323",80000],["5901",65000],["5166",60000],["5173",60000],["5172",50000],["5175",50000],["5162",48000],["5903",40000],["5223",35000],["5362",32000],["5167",31000],["6130",30000],["5364",28000],["5136",27000],["5194",20000],["5123",15000],["5132",15000],["5179",14000],["5161",9000],["5038",8000],["5321",6000]],"economic_expenditure_total_czk":16136400,"economic_financing":[["8115",-3995100]],"economic_financing_total_czk":-3995100,"economic_revenue":[["1211",7000900],["1121",3330000],["1111",2302000],["2111",1885000],["4222",918000],["1511",838000],["4216",724800],["1113",575000],["1345",430000],["2132",423000],["4113",322400],["2324",270000],["1122",269000],["2141",200000],["1112",185000],["4112",174400],["2131",75000],["1386",60000],["1341",30000],["1381",30000],["1387",30000],["1334",20000],["2329",20000],["1361",10000],["2112",4000],["1335",3000],["1343",1000],["2133",1000]],"economic_revenue_total_czk":20131500,"purpose_expenditure":[["6171",2561000],["6112",2047900],["3639",1894000],["2219",1318000],["2310",1255000],["3113",1051000],["5512",1027000],["1032",638000],["3722",635000],["3392",495000],["2212",460000],["3723",450000],["3631",370000],["6399",300000],["3745",270000],["3399",235000],["3419",159500],["3613",157000],["2321",115000],["3314",81000],["2292",80000],["1036",64000],["3429",64000],["4359",55000],["3612",50000],["3725",40000],["5213",40000],["3330",35000],["3632",31000],["6402",28000],["6409",28000],["3721",25000],["6320",25000],["2333",20000],["6310",20000],["3349",6000],["3319",5000],["1037",1000]],"purpose_expenditure_total_czk":16136400},"revised":{"economic_expenditure":[["6121",37950500],["5169",3428200],["5011",2040000],["5023",1651900],["5171",1632000],["6122",950000],["5331",900000],["5151",880000],["5031",731000],["5336",698400],["5154",696000],["5139",401300],["5032",332000],["5137",326000],["5365",269000],["5362",252000],["5153",236000],["5222",225000],["5021",210000],["5163",171000],["5156",114000],["5499",105000],["5168",100000],["5329",96000],["5323",80000],["5141",77000],["5123",68000],["5901",65000],["5173",60500],["5166",60000],["5175",51000],["5162",50000],["5172",50000],["5492",47100],["5903",40000],["5223",35000],["5167",31000],["6130",30000],["5364",28000],["5136",27000],["5811",22000],["5194",20000],["6119",18200],["5132",15000],["5179",14000],["5161",10000],["5038",8000],["5321",6000],["5221",2000]],"economic_expenditure_total_czk":55310100,"economic_financing":[["8123",10000000],["8115",3143300]],"economic_financing_total_czk":13143300,"economic_revenue":[["4216",17108100],["1211",7483900],["1121",4013000],["4116",2821700],["1111",2735000],["2111",2385000],["1511",838000],["4222",758200],["2132",581200],["1113",575000],["4213",499700],["1345",430000],["2324",270000],["1122",269000],["1112",262000],["4113",254100],["4112",204900],["2141",200000],["1386",147000],["2131",75000],["1387",58000],["4122",46500],["4111",32500],["1341",30000],["1381",30000],["1334",20000],["2329",20000],["1361",10000],["2112",4000],["1335",3000],["1343",1000],["2133",1000]],"economic_revenue_total_czk":42166800,"purpose_expenditure":[["3111",27971200],["3613",5452000],["1037",3230300],["6171",2561000],["6112",2047900],["3113",2015400],["3639",1894000],["2310",1298000],["2212",1260000],["1032",1139500],["5512",1074100],["3722",635000],["2219",598000],["6399",520000],["3392",495000],["3723",450000],["3745",430000],["3631",370000],["3419",316500],["2321",250000],["3399",235000],["3314",137000],["3612",102000],["6310",97000],["2292",80000],["6320",75500],["3429",66000],["1036",64000],["4359",55000],["3632",53000],["3721",43000],["3341",40000],["3725",40000],["5213",40000],["3330",35000],["6114",32500],["6402",28000],["6409",28000],["2333",20000],["3635",18200],["3349",6000],["3319",5000],["3900",2000]],"purpose_expenditure_total_czk":55310100},"actual":{"economic_expenditure":[["6121",37750292.39],["5169",3203298.31],["5011",1904043],["5023",1558451],["5171",1094008.9],["6122",965950],["5151",952702.73],["5331",900000],["5031",729590],["5336",698374.81],["5154",614720.76],["5139",455920.19],["5032",313892],["5365",268380],["5362",253540],["5222",225000],["5021",214705],["5153",167713.9],["5329",148982],["5163",146426.4],["5168",119363.04],["5123",108203.89],["5137",90350.97],["5141",80331.2],["5323",73700],["5156",67480],["5499",59710],["5173",52125],["5162",51075.96],["5492",47100],["5194",45497.29],["5223",35000],["5364",27796.62],["5175",27742],["5164",26728.5],["5136",24837.56],["5167",19659.79],["5179",14454.69],["5132",14361.3],["5038",7993],["5161",7666],["5321",7639.55],["5166",5082],["6119",5000],["5176",2490],["5122",2420],["5909",2377],["5041",2314.61],["5221",2000]],"economic_expenditure_total_czk":53596491.36,"economic_financing":[["8123",9000000],["8117",6000000],["8115",-4139032.43],["8901",143167.03]],"economic_financing_total_czk":11004134.6,"economic_revenue":[["4216",17108099.31],["1211",7483161.24],["1121",4012830.59],["4116",2821630.76],["2111",2819697.99],["1111",2734664.48],["1511",830202.08],["4222",758151],["2132",614264.4],["1113",529859.95],["4213",499653],["1345",431816],["2324",352088.33],["1122",268380],["1112",261455.72],["4113",254051],["4112",204900],["2141",150650.88],["1386",146168.71],["2131",83054],["1387",57292.08],["4122",46500],["4111",32500],["1341",24702],["2329",14532],["1334",8766.3],["2322",8219],["2310",8000],["2112",7179],["2321",5000],["1361",4820],["2139",4000],["2119",3025],["2133",1815],["1381",1122.82],["1335",104.12]],"economic_revenue_total_czk":42592356.76,"purpose_expenditure":[["3111",27977512.1],["3613",5451231.57],["1037",3193676.44],["6171",2321744.05],["3113",1989431.27],["6112",1909553],["3639",1689906.61],["2310",1297495.73],["1032",1178642.8],["5512",1067212.48],["2212",848856.52],["2219",597352.09],["3722",553987.85],["6399",519833],["3745",429940.57],["3723",394953.69],["3419",316142.7],["3631",297722.13],["3392",244823.39],["2321",240850.25],["3399",220345.14],["3612",101460.38],["3314",101052.85],["6310",96616.6],["6320",74705],["2292",73700],["3429",66000],["1036",54649],["3721",42439.54],["3632",41362.55],["3341",39488],["3330",35000],["6402",27796.62],["4359",27010],["6409",24921.06],["6114",23303.39],["3725",5830],["3635",5000],["3349",4800],["5219",4080.99],["3319",4000],["3900",2000],["3326",62]],"purpose_expenditure_total_czk":53596491.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}