{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303801","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303801","name":"Obec Hovězí","short_name":"Hovězí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":542768},"amounts":{"revenue_approved":56457300,"revenue_adjusted":64578212.8,"revenue_actual":76725588.08,"expense_approved":81757300,"expense_adjusted":94390384.4,"expense_actual":86511320.39,"tax_revenue":54289333.36,"nontax_revenue":15893907.92,"capital_revenue":101594,"transfer_revenue":6440752.8,"current_expense":52702731.19,"capital_expense":33808589.2,"budget_balance":-9785732.31,"cash_current":20470663.47,"cash_previous":30521262.03},"ratios":{"revenue_execution":1.18810331,"expense_execution":0.91652684,"balance_to_revenue":-0.12754197,"cash_to_expense":0.2366241,"cash_yoy":-0.32929826,"capital_expense_share":0.3907996,"transfer_revenue_share":0.0839453},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303801/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303801"},"seo":{"slug":"hovezi","path":"/cz/municipalities/hovezi/"},"population":{"value":2348,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":56457300,"expenditure_czk":81757300,"financing_czk":25300000,"balance_czk":-25300000},{"stage":"revised","revenue_czk":64578212.8,"expenditure_czk":94390384.4,"financing_czk":29812171.6,"balance_czk":-29812171.6},{"stage":"actual","revenue_czk":76725588.08,"expenditure_czk":86511320.39,"financing_czk":9785732.31,"balance_czk":-9785732.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33499300],["5171",8735000],["5169",8679000],["5331",7280000],["5011",5850000],["5023",2590000],["6123",2100000],["5031",2070000],["5154",1307000],["5139",1273000],["5021",1130000],["5153",885000],["5032",855000],["5362",837000],["5222",534000],["5499",532000],["5223",502000],["5151",472000],["5136",359000],["5323",240000],["5137",230000],["5156",230000],["5163",230000],["5329",180000],["5175",178000],["5194",165000],["5168",100000],["6122",95000],["5162",75000],["5166",70000],["5492",70000],["5179",69000],["5138",50000],["5212",40000],["5364",39000],["5038",30000],["5167",30000],["5321",30000],["5903",30000],["5134",20000],["5161",20000],["6349",13000],["5221",10000],["6130",10000],["5173",7000],["5041",5000],["5164",2000]],"economic_expenditure_total_czk":81757300,"economic_financing":[["8115",15300000],["8117",10000000]],"economic_financing_total_czk":25300000,"economic_revenue":[["1211",20000000],["1121",10000000],["1111",7000000],["2111",6361000],["4213",2208000],["4216",2086000],["2132",1899000],["1113",1500000],["1511",1500000],["1345",1450000],["4112",757300],["1112",500000],["2324",270000],["2122",241000],["1386",180000],["2141",100000],["1343",80000],["1387",80000],["1341",50000],["2131",50000],["1361",40000],["1342",30000],["2321",30000],["1344",15000],["1334",10000],["2112",10000],["3111",10000]],"economic_revenue_total_czk":56457300,"purpose_expenditure":[["3639",14310000],["2212",9200000],["3612",9100000],["3113",5700000],["3729",5000000],["6171",4160000],["3745",3800000],["6112",3800000],["1032",3300000],["2219",2806000],["5512",2750000],["3314",2650000],["3722",2500000],["3319",2217000],["3631",2000000],["3419",1620300],["3111",1580000],["3613",1000000],["6399",800000],["4399",482000],["3725",420000],["6409",350000],["3632",300000],["3721",250000],["2321",241000],["2292",240000],["3399",210000],["4359",160000],["3349",150000],["6320",150000],["2143",82000],["2223",60000],["3313",50000],["3421",50000],["3636",50000],["5212",50000],["6402",39000],["6310",35000],["5213",30000],["3429",25000],["3341",20000],["4339",10000],["4341",10000]],"purpose_expenditure_total_czk":81757300},"revised":{"economic_expenditure":[["6121",33424300],["5171",13585000],["5169",10887651],["5331",6660199.28],["5011",6050000],["5023",2690000],["5031",2120000],["6123",2100000],["5139",1553700],["5362",1437000],["5021",1340000],["5154",1307000],["5365",1158360],["5336",1117173.4],["5153",885000],["5032",880000],["5222",749000],["6356",619800.72],["5499",582000],["5137",555500],["5223",552000],["6125",482000],["5151",472000],["5136",409000],["5163",250000],["5156",240000],["5323",240000],["5194",195000],["5175",181500],["5329",180000],["6129",180000],["6122",164000],["5213",150000],["5364",110100],["5168",100000],["6323",100000],["5162",75000],["5166",70000],["5492",70000],["5179",69000],["6130",60000],["5138",50000],["6322",43000],["5212",40000],["5038",30000],["5167",30000],["5321",30000],["5903",30000],["5161",20500],["5134",20000],["6349",13000],["5221",10000],["5019",7000],["5173",7000],["5041",5000],["5164",2000],["5039",1600]],"economic_expenditure_total_czk":94390384.4,"economic_financing":[["8115",19812171.6],["8117",10000000]],"economic_financing_total_czk":29812171.6,"economic_revenue":[["1211",20000000],["2111",11716000],["1121",10147000],["1111",7000000],["4213",2869828.4],["2132",1899000],["1113",1500000],["1511",1500000],["1345",1450000],["4216",1425000],["4116",1187624.4],["1122",1158360],["4112",757300],["1112",500000],["2324",270000],["2122",241000],["1386",180000],["4222",129000],["2141",100000],["1343",80000],["1387",80000],["2229",71100],["4111",65000],["1341",50000],["2131",50000],["1361",40000],["1342",30000],["2321",30000],["1344",15000],["1334",10000],["2112",10000],["3111",10000],["4122",7000]],"economic_revenue_total_czk":64578212.8,"purpose_expenditure":[["3639",14735000],["2212",10000000],["3612",7500000],["3729",7400000],["3113",6448919.2],["2219",5506000],["1032",4800000],["6171",4632000],["6112",4000000],["3745",3800000],["5512",3010451],["3319",2929000],["3722",2800000],["3314",2772000],["6399",2558360],["3631",2000000],["3111",1948254.2],["3419",1820300],["3613",1500000],["6409",630000],["3725",620000],["4399",482000],["3632",300000],["3399",260000],["3721",250000],["2321",241000],["2292",240000],["4359",210000],["6320",160000],["3349",150000],["6402",110100],["2143",82000],["2223",70000],["5212",70000],["6114",65000],["3313",50000],["3421",50000],["3636",50000],["6310",45000],["5213",30000],["3429",25000],["3341",20000],["4339",10000],["4341",10000]],"purpose_expenditure_total_czk":94390384.4},"actual":{"economic_expenditure":[["6121",30187189.73],["5171",11256385.76],["5169",9757551.65],["5331",6660199.28],["5011",6138337],["5023",2696346],["5031",2019319],["6123",2010415],["5362",1367325],["5139",1250392.43],["5365",1168360],["5154",1122729.52],["5336",1117173.4],["5021",974134],["5153",968942.05],["5032",819345],["5137",793477.03],["5222",678500],["6356",619800.72],["5223",542000],["5499",522805],["6125",459097],["5151",418756],["5136",335912.92],["5168",272095.21],["5323",237800],["5163",205844.76],["5194",203986.18],["6129",179390],["5329",170594],["5156",168160.62],["6122",159290.75],["5175",156416.32],["5213",150000],["5364",107885.2],["6323",100000],["5179",63788],["5162",63437.33],["5166",61790],["5492",46500],["6322",43000],["5212",40000],["6130",38189],["5321",27000],["5038",23973],["5134",23871],["5221",23150],["6349",12217],["5167",12207.9],["5161",9391.6],["5339",6500],["5173",6188],["5019",5820.72],["5333",5000],["5164",2029],["5039",1058.78],["5142",126.53],["5133",125],["5165",1]],"economic_expenditure_total_czk":86511320.39,"economic_financing":[["8117",30000000],["8118",-30000000],["8115",10050598.56],["8901",-264866.25]],"economic_financing_total_czk":9785732.31,"economic_revenue":[["1211",24273135.23],["1121",12990929.32],["2111",12320051.88],["1111",8967286.63],["4213",2869828.4],["2132",2381774.21],["1511",1973112.45],["1113",1717555.85],["1345",1462619],["4216",1425000],["4116",1187624.4],["1122",1158360],["1112",846872.53],["4112",757300],["1386",473317.33],["2324",404299.71],["2122",241963],["2141",216497.87],["1387",185505.49],["2133",145200],["4222",129000],["3111",101594],["2131",81798.16],["1343",78000],["2229",71100],["4111",65000],["1341",49851],["1342",47910],["1361",39320],["1344",16903],["2119",13103.09],["2112",10120],["2321",8000],["4122",7000],["1335",4450.4],["1381",3807.67],["1334",377.7],["1382",19.76]],"economic_revenue_total_czk":76725588.08,"purpose_expenditure":[["3639",13931440.55],["2212",8953740.71],["3729",7275044.1],["3113",6448919.2],["2219",5330111.07],["3612",5246736.8],["6171",5017060.48],["3745",3810986.42],["1032",3800617.95],["6112",3800248],["5512",2870358.47],["3319",2834530.5],["3722",2565366],["6399",2514245],["3631",2182095.95],["3314",1996068.72],["3111",1948254.2],["3613",1299212.73],["3419",888858.62],["6409",612266],["3725",524550.98],["4399",482000],["3632",287767.63],["3399",267171.32],["2292",237800],["3721",180508.28],["6320",167505],["2321",158510],["4359",156955],["3349",149409],["6402",107885.2],["2143",80937],["5212",64569.75],["2223",62550],["6114",56173],["3421",50000],["3313",49291],["6310",38339.76],["3636",38236],["3429",25000]],"purpose_expenditure_total_czk":86511320.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}