{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303798","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303798","name":"Obec Hošťálková","short_name":"Hošťálková","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":542750},"amounts":{"revenue_approved":93716000,"revenue_adjusted":123313085,"revenue_actual":123313077.99,"expense_approved":123691000,"expense_adjusted":132039495,"expense_actual":132039488.27,"tax_revenue":55848578.59,"nontax_revenue":3366875.55,"capital_revenue":14192964,"transfer_revenue":49904659.85,"current_expense":52953603.95,"capital_expense":79085884.32,"budget_balance":-8726410.28,"cash_current":37743776.79,"cash_previous":48060604.06},"ratios":{"revenue_execution":0.99999994,"expense_execution":0.99999995,"balance_to_revenue":-0.0707663,"cash_to_expense":0.28585219,"cash_yoy":-0.21466287,"capital_expense_share":0.59895631,"transfer_revenue_share":0.40469884},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303798/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303798"},"seo":{"slug":"hostalkova","path":"/cz/municipalities/hostalkova/"},"population":{"value":2284,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":93716000,"expenditure_czk":123691000,"financing_czk":29975000,"balance_czk":-29975000},{"stage":"revised","revenue_czk":123313085,"expenditure_czk":132039495,"financing_czk":8726410,"balance_czk":-8726410},{"stage":"actual","revenue_czk":123313077.99,"expenditure_czk":132039488.27,"financing_czk":8726410.28,"balance_czk":-8726410.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",80500000],["5169",8277000],["5171",6120000],["5331",5550000],["5011",4935200],["5901",3150000],["6122",3100000],["5023",2187800],["5031",1679400],["5139",938000],["5365",800000],["5032",641100],["5154",585000],["5222",583500],["5163",570000],["5499",530000],["6130",500000],["5137",385000],["5173",350000],["5021",322000],["6119",250000],["5323",230000],["5903",200000],["5153",146000],["5138",130000],["5329",113000],["5156",100000],["5164",100000],["5194",99000],["5229",80000],["5042",76000],["5362",75000],["5041",60000],["5162",60000],["5136",47000],["5134",37000],["5166",30000],["5132",21000],["5038",20000],["5172",20000],["5223",20000],["5321",20000],["5161",15000],["5179",10000],["5151",9000],["5175",8000],["5019",6000],["5131",3000],["5039",2000]],"economic_expenditure_total_czk":123691000,"economic_financing":[["8115",30000000],["8901",-25000]],"economic_financing_total_czk":29975000,"economic_revenue":[["4216",26439460],["1211",24000000],["1121",11000000],["3111",10000000],["1111",8000000],["4131",4150000],["1122",2000000],["1511",1900000],["1113",1600000],["1345",1235000],["2111",1139000],["4112",757900],["1112",550000],["2132",315000],["1386",200000],["1381",100000],["1387",100000],["1361",40000],["2329",40000],["1341",38880],["2131",32000],["2112",20000],["2119",17000],["4111",16520],["1343",14640],["1334",5000],["1335",2600],["2324",2000],["2141",1000]],"economic_revenue_total_czk":93716000,"purpose_expenditure":[["3113",32290000],["6171",28891000],["2212",12650000],["3326",11320000],["2219",7090000],["3745",3540500],["3639",3021000],["6112",2843000],["3722",2800000],["3429",2450000],["2310",2350000],["2321",2350000],["3111",2275000],["3723",1778000],["3631",850000],["2143",800000],["6399",800000],["3612",775000],["6409",669500],["5512",540000],["3341",515000],["2333",500000],["3419",400000],["3319",358000],["2229",350000],["3399",255000],["3635",250000],["2292",230000],["3412",200000],["5213",200000],["3314",120000],["5212",100000],["3632",50000],["4350",30000],["6310",30000],["3421",10000],["3729",10000]],"purpose_expenditure_total_czk":123691000},"revised":{"economic_expenditure":[["6121",76858290],["5171",19369135],["5169",9257262],["5331",5550000],["5011",4746815],["5023",2085730],["6122",1802360],["5031",1609460],["5336",1304770],["5365",1240290],["5137",1152555],["5139",960675],["5032",612770],["5163",576775],["5154",548983],["5499",517570],["5222",502500],["5341",467045],["5021",399230],["5173",336275],["5329",277940],["5164",259050],["5362",-256105],["5323",229400],["6130",228005],["5153",219545],["5909",210000],["6119",197230],["5194",104350],["5156",87740],["5492",72560],["5172",66670],["5042",64530],["5162",55445],["5136",53850],["5166",41140],["5179",30380],["5175",28155],["5229",23830],["5223",20000],["5038",19780],["5132",18200],["5131",17930],["5167",16570],["5161",14580],["5019",11790],["5321",10000],["5151",8705],["5155",5265],["5039",3985],["5138",485]],"economic_expenditure_total_czk":132039495,"economic_financing":[["8117",30000000],["8115",-21248590],["8901",-25000]],"economic_financing_total_czk":8726410,"economic_revenue":[["4216",37413880],["1211",24595675],["3112",14161910],["1121",13167865],["1111",9082600],["4116",6968805],["4131",4293360],["1511",2273770],["1122",2088930],["1113",1740575],["2111",1360040],["1345",1237570],["2132",1103785],["1112",858330],["4112",757900],["1386",479760],["2141",398110],["2321",242550],["4113",198440],["1387",188020],["4222",172560],["2322",147605],["1361",53460],["4122",50700],["4111",49020],["2329",46655],["1341",38720],["2131",34245],["2119",31305],["3111",31055],["1343",23590],["1335",9615],["1334",6265],["1381",3830],["2112",1585],["2324",1000]],"economic_revenue_total_czk":123313085,"purpose_expenditure":[["3113",30693490],["3326",27729020],["6171",24665590],["2212",11242865],["2219",7812640],["3639",5316425],["3745",3411995],["3722",3235805],["3111",2903600],["6112",2718455],["3631",1762555],["2321",1745120],["6399",1472640],["2310",1100635],["3612",904505],["5512",892925],["3723",829295],["3429",558460],["6330",467045],["6409",422160],["3419",400000],["3319",283700],["2292",229400],["3635",197230],["2229",169055],["3399",150120],["4199",114050],["3341",113870],["3314",106165],["2143",99425],["3511",74500],["2333",63025],["6114",43100],["4350",31195],["3412",23340],["6310",22110],["5212",20945],["3729",7840],["3632",2780],["3613",2420]],"purpose_expenditure_total_czk":132039495},"actual":{"economic_expenditure":[["6121",76858287.32],["5171",19369136.25],["5169",9257260.11],["5331",5550000],["5011",4746812],["5023",2085730],["6122",1802362],["5031",1609458],["5336",1304771.78],["5365",1240288],["5137",1152555.85],["5139",960676.52],["5032",612764],["5163",576781.31],["5154",548981.5],["5499",517570],["5222",502500],["5341",467043],["5021",399231],["5173",336272],["5329",277936],["5164",259046.49],["5362",-256101.96],["5323",229400],["6130",228005],["5153",219546.85],["5909",210000],["6119",197230],["5194",104350],["5156",87739],["5492",72558],["5172",66670.6],["5042",64529],["5162",55446.32],["5136",53853.15],["5166",41140],["5179",30379.78],["5175",28156],["5229",23830],["5223",20000],["5038",19779],["5132",18200],["5131",17930.4],["5167",16572],["5161",14581],["5019",11791.88],["5321",10000],["5151",8704],["5155",5264],["5039",3986.12],["5138",485]],"economic_expenditure_total_czk":132039488.27,"economic_financing":[["8117",30000000],["8115",-21248589.72],["8901",-25000]],"economic_financing_total_czk":8726410.28,"economic_revenue":[["4216",37413881.74],["1211",24595672.91],["3112",14161909],["1121",13167864.85],["1111",9082600.66],["4116",6968798.07],["4131",4293358.04],["1511",2273769.69],["1122",2088930],["1113",1740573.29],["2111",1360029.58],["1345",1237568],["2132",1103789.2],["1112",858330.68],["4112",757900],["1386",479760.49],["2141",398107.55],["2321",242548],["4113",198440],["1387",188026.78],["4222",172561],["2322",147604],["1361",53460],["4122",50700],["4111",49021],["2329",46661.36],["1341",38720],["2131",34246],["2119",31306.86],["3111",31055],["1343",23590],["1335",9616.8],["1334",6264.2],["1381",3830.24],["2112",1583],["2324",1000]],"economic_revenue_total_czk":123313077.99,"purpose_expenditure":[["3113",30693479],["3326",27729018.37],["6171",24665591.86],["2212",11242869.77],["2219",7812639.52],["3639",5316425.3],["3745",3411994.52],["3722",3235806.28],["3111",2903604.79],["6112",2718448],["3631",1762557.09],["2321",1745125.26],["6399",1472639],["2310",1100631.73],["3612",904506.96],["5512",892925.02],["3723",829294],["3429",558462],["6330",467043],["6409",422160.82],["3419",400000],["3319",283697.82],["2292",229400],["3635",197230],["2229",169050.31],["3399",150120],["4199",114050],["3341",113864.35],["3314",106165],["2143",99422.6],["3511",74500],["2333",63027],["6114",43102],["4350",31196],["3412",23341],["6310",22113.31],["5212",20945.1],["3729",7841],["3632",2780.49],["3613",2420]],"purpose_expenditure_total_czk":132039488.27}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}