{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303771","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303771","name":"Obec Horní Bečva","short_name":"Horní Bečva","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":542687},"amounts":{"revenue_approved":113350000,"revenue_adjusted":94843000,"revenue_actual":95015264.11,"expense_approved":111471000,"expense_adjusted":95065000,"expense_actual":94396500.9,"tax_revenue":62904915.21,"nontax_revenue":17212736.42,"capital_revenue":101124,"transfer_revenue":14796488.48,"current_expense":48627291.12,"capital_expense":45769209.78,"budget_balance":618763.21,"cash_current":10902826.18,"cash_previous":12133696.23},"ratios":{"revenue_execution":1.00181631,"expense_execution":0.99296798,"balance_to_revenue":0.00651225,"cash_to_expense":0.11550032,"cash_yoy":-0.1014423,"capital_expense_share":0.4848613,"transfer_revenue_share":0.15572749},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303771/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303771"},"seo":{"slug":"horni-becva","path":"/cz/municipalities/horni-becva/"},"population":{"value":2434,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":113350000,"expenditure_czk":111471000,"financing_czk":-1879000,"balance_czk":1879000},{"stage":"revised","revenue_czk":94843000,"expenditure_czk":95065000,"financing_czk":222000,"balance_czk":-222000},{"stage":"actual","revenue_czk":95015264.11,"expenditure_czk":94396500.9,"financing_czk":-618763.21,"balance_czk":618763.21}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",63270000],["5169",18666000],["5171",5385000],["5331",3945000],["5011",3410000],["5023",2700000],["5909",2357700],["5365",1616000],["5031",1352000],["6123",1000000],["5021",980000],["5154",866000],["5141",830000],["5222",646000],["5139",609000],["5362",-490000],["5032",465000],["5163",432000],["5329",380000],["5336",368300],["5168",347000],["5137",286000],["5323",245000],["5194",243000],["5499",238000],["5164",196000],["5162",155000],["5156",139000],["5175",124000],["5166",120000],["5136",100000],["6371",100000],["5321",66000],["5167",54000],["5041",50000],["5138",45000],["5172",44000],["5161",32000],["6130",30000],["5179",21000],["5038",15000],["5134",13000],["5903",10000],["5494",9000],["5173",1000]],"economic_expenditure_total_czk":111471000,"economic_financing":[["8124",-1879000]],"economic_financing_total_czk":-1879000,"economic_revenue":[["4216",29961000],["1211",26500000],["1121",13500000],["1111",9500000],["2111",8145000],["2131",4120000],["1511",4000000],["2132",2692000],["1113",2100000],["1345",2010000],["3111",2000000],["1122",1600000],["1342",1500000],["4116",1016500],["1112",850000],["4112",777000],["2212",693000],["4222",500000],["2322",355000],["1386",300000],["2324",180000],["1387",150000],["2112",138000],["2139",137000],["2141",100500],["1361",100000],["1381",100000],["2321",80000],["3122",80000],["1343",50000],["1335",40000],["1341",26000],["1334",20000],["2119",20000],["4111",9000]],"economic_revenue_total_czk":113350000,"purpose_expenditure":[["2310",19500000],["2321",19000000],["3729",12800000],["2219",8520000],["3639",6550000],["3631",5400000],["3113",5250000],["2212",5000000],["6171",5000000],["6112",3400000],["3722",3000000],["6409",2357700],["3111",2063300],["5512",2050000],["3745",2000000],["3314",1200000],["6399",1100000],["3612",1000000],["6310",850000],["3399",550000],["1037",500000],["3319",500000],["3419",500000],["4359",380000],["3392",350000],["3349",250000],["2292",245000],["2141",240000],["3900",220000],["3412",200000],["3632",200000],["1036",140000],["2143",120000],["2221",110000],["3613",100000],["3635",100000],["3723",100000],["5212",100000],["3313",80000],["3429",80000],["3721",70000],["3341",50000],["3421",50000],["3636",50000],["1019",40000],["3533",35000],["3141",20000],["5311",20000],["5213",10000],["1014",5000],["2223",5000],["3326",5000],["3512",5000]],"purpose_expenditure_total_czk":111471000},"revised":{"economic_expenditure":[["6121",38995000],["5169",19709300],["5171",5782800],["6341",5000000],["5331",4019000],["5011",3878300],["5023",2691000],["5031",1468100],["5365",1351000],["6123",1217000],["5021",1183800],["5336",1172500],["5154",1161300],["5141",817000],["5909",777500],["5222",745000],["5362",-625000],["5032",588800],["5139",568800],["5137",534000],["5329",490000],["5163",434500],["5168",420100],["6119",300000],["5499",286500],["5323",245000],["5194",202500],["6122",200000],["5175",163800],["5162",160000],["5136",138500],["5156",138300],["5166",135000],["5321",122000],["5164",105500],["5138",93500],["5041",54000],["5167",46900],["5172",44000],["5492",35000],["6130",35000],["6371",33000],["5161",31000],["5904",25000],["5179",21100],["5038",17000],["5229",15000],["5134",13300],["5903",10000],["5494",9000],["5364",3000],["5173",1600],["5133",700]],"economic_expenditure_total_czk":95065000,"economic_financing":[["8115",2101000],["8124",-1879000]],"economic_financing_total_czk":222000,"economic_revenue":[["1211",26259000],["1121",14065000],["1111",9709000],["4216",8378500],["2111",8175300],["2131",4591000],["1511",4037000],["4213",3485000],["2132",2692000],["4116",1966200],["1345",1958000],["1342",1866000],["1113",1859000],["1122",1303000],["1112",917000],["4112",777000],["2212",678000],["1386",513000],["2322",358500],["2324",226500],["1387",201000],["2139",137000],["2112",107500],["2141",100500],["1361",80000],["3122",80000],["1335",61000],["4113",52000],["4111",42000],["2321",38000],["1343",36000],["1341",27000],["2119",23000],["3111",22000],["1334",17000],["1381",5000]],"economic_revenue_total_czk":94843000,"purpose_expenditure":[["3729",13446000],["2219",10393000],["2321",9930000],["3113",7253200],["3639",6553000],["3631",5905000],["2212",5827000],["6171",5535000],["3111",3466300],["6112",3465000],["2310",3236000],["3722",3236000],["3745",2625000],["5512",2561000],["1037",1154000],["3314",909000],["6310",832000],["6409",777500],["3412",767000],["3319",687000],["6399",655000],["3399",627000],["3419",500000],["3392",499000],["3632",486000],["2141",420000],["4359",366000],["3349",358000],["3612",341000],["3635",300000],["2221",288000],["2292",245000],["3900",222000],["2143",181000],["3613",180000],["3326",171000],["1036",145000],["3313",90000],["5212",73000],["1019",71000],["3429",71000],["3723",61000],["3533",50000],["6114",46000],["3421",22000],["3141",20000],["5213",10000],["2223",5000],["6402",3000],["3341",1000]],"purpose_expenditure_total_czk":95065000},"actual":{"economic_expenditure":[["6121",38988784.68],["5169",19699713.24],["5171",5775130.87],["6341",5000000],["5331",4018930.58],["5011",3806959],["5023",2690669],["5031",1466837],["5365",1350798],["5336",1273376.19],["5021",1249886],["6123",1216741.1],["5154",1158262.55],["5141",816081.59],["5222",745000],["5362",-625246.98],["5032",586315],["5139",561731.19],["5137",531826.96],["5329",488095],["5163",432317.56],["5168",418327.94],["6119",298150],["5499",281865],["5323",243800],["5194",199423.78],["6122",199215],["5175",159713.9],["5162",157207.47],["5136",138393.2],["5156",137124.59],["5166",134915],["5321",121111],["5364",103679],["5164",103565.55],["5138",92330.76],["5041",52187.23],["5167",45812.5],["5172",43414.8],["5492",35000],["6130",34101],["6371",32218],["5161",30925.6],["5904",24901],["5179",20786.06],["5038",16310],["5229",15000],["5134",12944],["5494",9000],["5173",1583],["5133",687],["5909",599.99]],"economic_expenditure_total_czk":94396500.9,"economic_financing":[["8124",-1878389.2],["8115",1230870.05],["8901",28755.94]],"economic_financing_total_czk":-618763.21,"economic_revenue":[["1211",26258122.57],["1121",14065010.1],["1111",9708966.02],["4216",8376802.5],["2111",8169222.46],["2131",4589550.29],["1511",4036210.96],["4213",3483848.7],["2132",2690645.86],["4116",2065891.37],["1345",1957103],["1342",1865195],["1113",1858541.92],["1122",1303050],["1112",916684.35],["4112",777000],["2212",677500.5],["1386",512408.65],["2322",357959],["2324",226184.75],["1387",200828.62],["2139",136344],["2112",106928],["2229",100692],["2141",96719.56],["3122",80000],["1361",79185],["1335",60634.4],["4113",51266.91],["4111",41679],["2321",38000],["1343",35950],["1341",26650],["2119",22990],["3111",21124],["1334",16331.7],["1381",4042.92]],"economic_revenue_total_czk":95015264.11,"purpose_expenditure":[["3729",13444062.56],["2219",10392567.93],["2321",9927994.47],["3113",7351168.99],["3639",6545727.15],["3631",5902733.36],["2212",5825865.28],["6171",5529686.74],["6112",3463149.4],["3111",3462618.69],["3722",3235487],["2310",3234207.9],["3745",2618485.48],["5512",2555889.04],["1037",1152481.01],["3314",903404.57],["6310",830313.87],["3412",765487.81],["3319",684988.18],["6399",655594.02],["3399",624434.14],["3419",498763.74],["3392",497421.84],["3632",485533.62],["2141",415398.16],["4359",366000],["3349",356291.72],["3612",340564.92],["3635",298150],["2221",287319.34],["2292",243800],["3900",221029],["3613",179862.16],["2143",178443.87],["3326",170276],["1036",144712],["6402",103679],["3313",88682.8],["1019",71000],["5212",70749.77],["3429",70639],["3723",60948.6],["3533",49511],["6114",44546],["3421",22000],["3141",18729.78],["2223",4961],["6409",599.99],["3341",540]],"purpose_expenditure_total_czk":94396500.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}