{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303763","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303763","name":"Obec Halenkov","short_name":"Halenkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":542679},"amounts":{"revenue_approved":56584000,"revenue_adjusted":69625413.35,"revenue_actual":70083607.57,"expense_approved":88453000,"expense_adjusted":71523712.35,"expense_actual":68353544.5,"tax_revenue":56877363.66,"nontax_revenue":9329560.56,"capital_revenue":31270,"transfer_revenue":3845413.35,"current_expense":43544599.99,"capital_expense":24808944.51,"budget_balance":1730063.07,"cash_current":74916435.72,"cash_previous":73359714.2},"ratios":{"revenue_execution":1.00658085,"expense_execution":0.95567669,"balance_to_revenue":0.0246857,"cash_to_expense":1.09601391,"cash_yoy":0.02122039,"capital_expense_share":0.36295037,"transfer_revenue_share":0.05486894},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303763/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303763"},"seo":{"slug":"halenkov","path":"/cz/municipalities/halenkov/"},"population":{"value":2364,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":56584000,"expenditure_czk":88453000,"financing_czk":31869000,"balance_czk":-31869000},{"stage":"revised","revenue_czk":69625413.35,"expenditure_czk":71523712.35,"financing_czk":1898299,"balance_czk":-1898299},{"stage":"actual","revenue_czk":70083607.57,"expenditure_czk":68353544.5,"financing_czk":-1730063.07,"balance_czk":1730063.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22980000],["5171",10978000],["5169",8524000],["6349",6733000],["5011",5015000],["5331",4119000],["5154",3300000],["6130",3000000],["5023",2650000],["6122",2360000],["5153",1815000],["6119",1800000],["5031",1760000],["5222",1730000],["5139",1398000],["5021",1303000],["5365",1005000],["5499",915000],["5032",830000],["5223",765000],["5137",762000],["5151",705000],["5362",505000],["5163",395000],["5136",337000],["5175",329000],["5166",304000],["5323",250000],["5132",198000],["5168",198000],["5329",181000],["5042",159000],["5493",140000],["5156",130000],["5194",130000],["5492",125000],["5162",109000],["5179",60000],["5903",50000],["5164",45000],["5167",45000],["5321",40000],["5364",40000],["5038",37000],["5173",36000],["5161",34000],["5019",30000],["5172",24000],["5138",20000],["5660",20000],["5134",18000],["5039",10000],["5133",7000]],"economic_expenditure_total_czk":88453000,"economic_financing":[["8117",31869000]],"economic_financing_total_czk":31869000,"economic_revenue":[["1211",24000000],["1121",11000000],["1111",7000000],["2111",3958000],["1511",1800000],["1113",1700000],["2132",1481000],["2141",1000000],["1122",900000],["1345",800000],["4112",720000],["2324",625000],["1112",400000],["1386",200000],["2133",170000],["2420",160000],["4116",145000],["1381",100000],["1387",100000],["4111",64000],["1343",60000],["3111",50000],["1341",35000],["1361",25000],["1342",20000],["2112",17000],["2322",11000],["1334",10000],["2131",10000],["2460",10000],["2321",8000],["2119",5000]],"economic_revenue_total_czk":56584000,"purpose_expenditure":[["3639",11100000],["3633",7500000],["2321",7300000],["1032",6350000],["6171",5770000],["3113",5625000],["3613",4300000],["3412",3740000],["6112",3500000],["3612",3100000],["2212",3000000],["3745",2900000],["3722",2500000],["3111",2404000],["2229",2000000],["3631",2000000],["3635",1900000],["5512",1754000],["3326",1700000],["3399",1600000],["6399",1500000],["2219",1150000],["3314",912000],["3429",900000],["3725",700000],["4399",620000],["3721",300000],["2292",250000],["3632",250000],["6320",250000],["2310",200000],["3349",200000],["3729",200000],["4359",200000],["3392",190000],["6409",184000],["3330",100000],["3341",70000],["6114",64000],["3319",50000],["5213",50000],["6402",40000],["6310",30000]],"purpose_expenditure_total_czk":88453000},"revised":{"economic_expenditure":[["6121",16917000],["5169",7948064],["5171",6868000],["6349",6733000],["5011",4454000],["5331",4119000],["5023",2577000],["5154",1763000],["5153",1690000],["5222",1640000],["5031",1577000],["6122",1541500],["5336",1335712.35],["6130",1310000],["5021",1297000],["5139",1274000],["5137",1042936],["5365",855000],["5499",832000],["5223",765000],["5032",681000],["5151",480000],["5166",447000],["5492",346000],["5136",339000],["5163",315000],["5175",252000],["5323",250000],["5132",198000],["5168",198000],["5329",181000],["5042",159000],["6111",113500],["5156",110000],["5162",109000],["5493",105000],["5194",70000],["5179",60000],["5651",55000],["5903",50000],["6119",50000],["5164",45000],["5167",45000],["5364",45000],["5321",40000],["5038",37000],["5173",36000],["5161",34000],["5019",30000],["5172",24000],["5138",20000],["5660",20000],["5134",18000],["5039",10000],["5133",7000],["5362",5000]],"economic_expenditure_total_czk":71523712.35,"economic_financing":[["8118",-210000000],["8117",199307646.66],["8115",12590652.34]],"economic_financing_total_czk":1898299,"economic_revenue":[["1211",25900000],["1121",13850000],["1111",9540000],["2111",4208000],["1511",2300000],["2141",2000000],["4116",1937250.35],["1113",1830000],["2132",1481000],["4213",1123163],["1112",900000],["1122",900000],["1345",800000],["4112",720000],["2324",625000],["1386",500000],["2133",170000],["2420",160000],["1381",100000],["1387",100000],["2329",100000],["4111",65000],["1343",60000],["2451",55000],["3111",50000],["1341",35000],["1361",25000],["1342",20000],["2112",17000],["2322",11000],["1334",10000],["2131",10000],["2460",10000],["2321",8000],["2119",5000]],"economic_revenue_total_czk":69625413.35,"purpose_expenditure":[["3639",7410000],["2321",7025000],["3113",6713904],["1032",5300000],["6171",5130000],["3633",4000000],["6112",3400000],["3412",3220000],["3111",2855808.35],["3722",2350000],["3613",2220000],["3612",2200000],["2219",2150000],["3745",1900000],["5512",1825000],["3326",1750000],["2229",1600000],["2212",1550000],["3399",1300000],["6399",850000],["3429",810000],["3314",752000],["3725",750000],["4399",620000],["3631",540000],["3635",400000],["3392",330000],["2310",285000],["2292",250000],["3632",250000],["3729",213000],["3349",210000],["4359",210000],["3721",200000],["6409",184000],["6320",170000],["4343",150000],["3341",110000],["3330",100000],["6114",65000],["3319",50000],["5213",50000],["6402",45000],["6310",30000]],"purpose_expenditure_total_czk":71523712.35},"actual":{"economic_expenditure":[["6121",15956663.52],["5169",8465490.13],["6349",6732242],["5171",5738283.32],["5011",4419634],["5331",4119000],["5023",2576974],["5153",1880905],["6122",1873862.84],["5154",1715068.17],["5222",1661037],["5031",1561751],["5336",1335712.35],["5021",1301769],["5137",1163244.92],["5365",860160],["5139",819322.47],["5223",765000],["5499",740726],["5032",628587],["5151",451858],["5166",382399.27],["5136",335955.95],["5492",330000],["5163",291751.73],["5323",238300],["5132",209978.12],["5168",191794.26],["5329",182820],["5175",180681],["5493",166774],["5042",148116.1],["6111",113317],["5194",90072],["5162",76859.6],["5156",74817.86],["5179",69130.71],["6130",68590],["6119",64269.15],["5172",61559],["5651",55000],["5364",43711.5],["5138",30045],["5164",26686.03],["5229",25000],["5123",24481],["5161",23096.6],["5321",21000],["5660",20000],["5038",17693],["5167",16915.9],["5362",-15373],["5173",10959],["5165",4160],["5133",2948],["5019",2745]],"economic_expenditure_total_czk":68353544.5,"economic_financing":[["8118",-210000000],["8117",199307646.66],["8115",9135631.82],["8901",-173341.55]],"economic_financing_total_czk":-1730063.07,"economic_revenue":[["1211",25899820.05],["1121",13857366.98],["1111",9633205],["2111",3871640.06],["1511",2258651.52],["2141",2113360.73],["2132",2036734.87],["4116",1937250.35],["1113",1832471.43],["4213",1123163],["1112",903428.68],["1122",839160],["1345",761098],["2324",726215.79],["4112",720000],["1386",504850.82],["1387",197882.97],["2420",160000],["2329",100000],["2322",89477],["4111",65000],["1343",64700],["2119",56125.03],["1342",55850],["2451",55000],["2133",51794.35],["1361",32410],["1341",32300],["3121",31270],["2131",26785.73],["2112",20427],["2460",14000],["2321",8000],["1381",4089.88],["1382",78.33]],"economic_revenue_total_czk":70083607.57,"purpose_expenditure":[["3639",7294085.54],["2321",6985643],["3113",6636266.28],["6171",4797352.24],["1032",4451025.58],["6112",3341840.9],["3633",3236355.13],["3412",3217403.31],["3111",2828757.98],["3722",2341257.46],["3613",2187993.73],["2219",2123589.62],["3612",1994070.89],["3745",1874281.1],["5512",1822920.22],["3326",1729929],["2229",1554202.65],["2212",1375828.3],["3399",1278084.28],["6399",819152],["3429",805844],["3314",743933.45],["3725",742454.2],["4399",620000],["3631",536245.26],["3635",358493.36],["3392",322181],["2310",283140],["2292",238300],["3729",212976.19],["3349",208046.9],["4359",199376],["6409",183322],["3632",174473.63],["6320",166595],["3721",150876.83],["4343",150000],["3341",104462.95],["3330",100000],["6114",59770.24],["6402",43711.5],["3319",32000],["6310",27302.78]],"purpose_expenditure_total_czk":68353544.5}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}