{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303755","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303755","name":"Obec Francova Lhota","short_name":"Francova Lhota","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":542644},"amounts":{"revenue_approved":40877583.31,"revenue_adjusted":52827015.4,"revenue_actual":52643311.79,"expense_approved":54877583.31,"expense_adjusted":66827015.4,"expense_actual":52048817.53,"tax_revenue":33290196.35,"nontax_revenue":7932082.02,"capital_revenue":380876,"transfer_revenue":11040157.42,"current_expense":28044762.11,"capital_expense":24004055.42,"budget_balance":594494.26,"cash_current":15564515.38,"cash_previous":14959627.56},"ratios":{"revenue_execution":0.99652254,"expense_execution":0.77885893,"balance_to_revenue":0.01129287,"cash_to_expense":0.29903687,"cash_yoy":0.04043468,"capital_expense_share":0.46118349,"transfer_revenue_share":0.20971624},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303755/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303755"},"seo":{"slug":"francova-lhota","path":"/cz/municipalities/francova-lhota/"},"population":{"value":1458,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":40877583.31,"expenditure_czk":54877583.31,"financing_czk":14000000,"balance_czk":-14000000},{"stage":"revised","revenue_czk":52827015.4,"expenditure_czk":66827015.4,"financing_czk":14000000,"balance_czk":-14000000},{"stage":"actual","revenue_czk":52643311.79,"expenditure_czk":52048817.53,"financing_czk":-594494.26,"balance_czk":594494.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12820280.52],["6122",5664000],["5171",5424000],["5169",4989000],["5331",3529000],["5011",3396639],["5901",2386991.42],["5023",1815448],["5139",1471000],["5154",1366200],["5031",1344536],["6349",1258000],["5021",1088000],["5137",888500],["5222",817000],["5151",604000],["5156",572000],["5032",497100],["5153",463806.58],["5362",444000],["5365",409000],["6130",355000],["5166",350000],["5163",341000],["5336",313199.79],["5329",266982],["5499",252000],["5194",217000],["5909",193000],["5223",176000],["5323",156000],["5903",150000],["5168",123000],["5138",97000],["5492",92000],["5164",77800],["5175",65000],["5179",55100],["5162",54000],["5132",48000],["5136",45000],["5321",33000],["5339",28000],["5167",22000],["5172",20000],["6127",20000],["5038",15000],["6125",14000],["5161",12000],["5192",11000],["6111",10000],["5141",7000],["5144",3000],["5173",3000],["5133",2000],["5363",1000],["5364",1000]],"economic_expenditure_total_czk":54877583.31,"economic_financing":[["8115",14000000]],"economic_financing_total_czk":14000000,"economic_revenue":[["1211",15418853.52],["1121",8243000],["1111",4893000],["2111",4440000],["2132",1775000],["1511",1400000],["1113",1182000],["1122",768930],["4116",384699.79],["2131",381000],["1112",368000],["4112",346500],["1381",219000],["1386",180000],["2139",162400],["2324",154000],["3111",140000],["1343",99000],["1387",87000],["2112",60000],["1342",46000],["4121",46000],["1334",21000],["1361",20000],["1341",19000],["2119",10000],["1349",5000],["2211",5000],["2141",3000],["1382",200]],"economic_revenue_total_czk":40877583.31,"purpose_expenditure":[["3113",10075000],["2212",7842000],["1031",7060000],["6171",3805100],["6409",3099973.42],["6112",2399544],["3639",2302679],["2310",2200280.52],["3111",2002199.79],["3613",1822306.58],["3722",1328000],["4350",1258000],["2143",1212000],["3612",1092000],["5512",1064000],["6399",800000],["3745",748000],["3631",700000],["3725",660000],["5213",568000],["3419",450000],["3412",333000],["2329",302000],["3399",297000],["3319",269000],["2219",235000],["2292",156000],["3314",146500],["3726",134000],["3632",111000],["3330",108000],["3721",90000],["3341",70000],["3421",49000],["6310",36000],["3311",15000],["3900",12000],["2221",10000],["3729",8000],["3636",6000],["6402",1000]],"purpose_expenditure_total_czk":54877583.31},"revised":{"economic_expenditure":[["6121",17010074.7],["5901",8281577.31],["5169",5815000],["5011",4123639],["6351",4100000],["5331",3529000],["5171",2957000],["6122",2407346.42],["5023",1815448],["5139",1554000],["5031",1524536],["5154",1460200],["6349",1258000],["5336",884670.39],["5021",848000],["5222",810000],["5137",808500],["5151",762000],["5365",634000],["5329",610282],["5032",583100],["5156",531000],["5153",500806.58],["5166",379000],["5163",356000],["6130",355000],["5362",281000],["5499",265000],["5194",217000],["5164",176800],["5223",176000],["6111",170000],["6125",158000],["5492",157000],["5323",156000],["5909",153000],["5903",150000],["5138",118000],["5175",88000],["5168",87000],["6119",62000],["5162",54000],["5364",51967],["5136",45000],["5172",42000],["5122",37000],["5321",35000],["5132",31000],["6142",30000],["5339",28000],["5179",25100],["5123",22000],["5167",22000],["6127",20000],["5038",18000],["5161",13000],["5221",12000],["5192",11000],["5904",6968],["5144",3000],["5173",3000],["5133",2000],["5141",1000],["5363",1000]],"economic_expenditure_total_czk":66827015.4,"economic_financing":[["8115",14000000]],"economic_financing_total_czk":14000000,"economic_revenue":[["1211",15278853.52],["1121",8174000],["1111",5595000],["4216",5376236.07],["2111",5370080],["4213",3766769.24],["2132",1841000],["1511",1433000],["4116",1215107.85],["1113",1082000],["1122",598930],["1112",534000],["2131",437000],["3111",381000],["4112",346500],["1386",298000],["2324",182000],["2139",167400],["4113",160416.72],["1387",117000],["1343",99000],["2112",67000],["4111",65000],["1342",64000],["4121",46000],["4222",34900],["4122",30622],["1361",20000],["1341",19000],["2119",10000],["1349",5000],["2211",5000],["1381",3000],["2141",3000],["1334",1000],["1382",200]],"economic_revenue_total_czk":52827015.4,"purpose_expenditure":[["3113",10373470.6],["6409",9344859.31],["1031",8229486.09],["2212",8002098.09],["3639",4364679],["6171",3986068],["3613",2959863],["6112",2399544],["2310",2234280.52],["3111",2002199.79],["5512",1561000],["3722",1328000],["4350",1258000],["3612",1052000],["2143",993000],["6399",847000],["3631",765000],["3725",720000],["5213",568000],["3745",549000],["3412",451000],["3419",450000],["3399",347000],["2329",302000],["3319",301000],["2219",235000],["3726",214000],["2292",156000],["3314",146500],["3632",119000],["3330",108000],["3341",103000],["3721",90000],["6402",51967],["6114",47000],["6310",36000],["3421",29000],["3900",27000],["6115",19000],["3729",16000],["3311",15000],["2221",10000],["2321",10000],["3636",6000]],"purpose_expenditure_total_czk":66827015.4},"actual":{"economic_expenditure":[["6121",15816442.34],["5169",4777234.22],["6351",4100000],["5011",3994517],["5331",3529000],["5171",2331582.01],["6122",2261570.86],["5023",1750045],["5031",1439178],["6349",1257174],["5139",1176822.37],["5154",1011475.97],["5336",884670.39],["5222",805000],["5021",676370],["5365",621422],["5329",609607],["5032",530627],["5151",530525],["5137",431358.76],["5153",380986.44],["5163",325917.43],["5156",282338.35],["5499",264180],["5362",263112.29],["5194",216707.19],["6130",191030],["5164",167119.95],["6111",158510],["6125",157364.12],["5323",148300],["5166",142331.58],["5492",119149.3],["5138",91482],["5168",75376],["5223",68000],["6119",61964.1],["5364",50967],["5175",50873],["5162",49054.66],["5172",40517.29],["5136",39498],["5122",34998.19],["5321",32000],["5179",21700],["5123",20342],["5038",16672],["5221",12000],["5167",8600],["5161",7004],["5904",6968],["5132",6598],["5144",2534.72]],"economic_expenditure_total_czk":52048817.53,"economic_financing":[["8115",-604887.82],["8901",10393.56]],"economic_financing_total_czk":-594494.26,"economic_revenue":[["1211",15276206.4],["1121",8173145.2],["1111",5594988.19],["4216",5376236.07],["2111",5329346.5],["4213",3766769.24],["2132",1804667],["1511",1432090.38],["4116",1213713.39],["1113",1080817.77],["1122",593880],["1112",532850.22],["2131",421918],["3111",380876],["4112",346500],["1386",297761.96],["2324",180354.4],["4113",160416.72],["2139",140100],["1387",116712.62],["1343",97100],["4111",65000],["1342",62691.2],["2112",51985],["4121",46000],["4222",34900],["4122",30622],["1361",16790],["1341",12700],["2119",3025],["1381",2413.54],["2141",686.12],["1382",48.87]],"economic_revenue_total_czk":52643311.79,"purpose_expenditure":[["3113",10092927.45],["1031",7815772.99],["2212",7668884.25],["3639",3775048.47],["6171",3704373.64],["3613",2564337.46],["6112",2353640],["3111",1897011.18],["2310",1465683.98],["4350",1257174],["3722",1069131.56],["6409",955407],["5512",931184.47],["3612",920264.95],["2143",878572.05],["6399",838552.29],["3725",699085],["3631",507900.76],["3745",479075.11],["3419",450000],["3399",320856.49],["3412",290879.17],["3319",230034.76],["2292",148300],["3314",136703.31],["3726",116094.28],["3632",96341.79],["3341",68219.34],["3330",68000],["3721",54970.44],["6402",50967],["6114",40667],["6310",33792.25],["6115",18500],["3900",15000],["5213",14862.93],["3729",9320],["2321",9050],["2329",2232.16]],"purpose_expenditure_total_czk":52048817.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}