{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303747","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303747","name":"Obec Dolní Bečva","short_name":"Dolní Bečva","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":541800},"amounts":{"revenue_approved":52469605,"revenue_adjusted":59443488.25,"revenue_actual":62416088.13,"expense_approved":76340943,"expense_adjusted":81200483.25,"expense_actual":56627669.91,"tax_revenue":46145987.75,"nontax_revenue":14022590.13,"capital_revenue":464082,"transfer_revenue":1783428.25,"current_expense":38229024.87,"capital_expense":18398645.04,"budget_balance":5788418.22,"cash_current":53840223.57,"cash_previous":50761256.51},"ratios":{"revenue_execution":1.05000716,"expense_execution":0.69738095,"balance_to_revenue":0.0927392,"cash_to_expense":0.9507759,"cash_yoy":0.06065585,"capital_expense_share":0.32490556,"transfer_revenue_share":0.02857321},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303747/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303747"},"seo":{"slug":"dolni-becva","path":"/cz/municipalities/dolni-becva/"},"population":{"value":1914,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":52469605,"expenditure_czk":76340943,"financing_czk":23871338,"balance_czk":-23871338},{"stage":"revised","revenue_czk":59443488.25,"expenditure_czk":81200483.25,"financing_czk":21756995,"balance_czk":-21756995},{"stage":"actual","revenue_czk":62416088.13,"expenditure_czk":56627669.91,"financing_czk":-5788418.22,"balance_czk":5788418.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",39244000],["5169",8730779],["5171",4531000],["5331",3700000],["5011",3658000],["5023",2410000],["5031",1470000],["5365",1309150],["6130",1300000],["5139",1021000],["5141",1000000],["5362",922000],["5222",880000],["5154",850000],["5032",577000],["5021",525000],["5499",512000],["5137",409000],["5329",394793],["5153",350000],["5163",286000],["5166",283221],["5168",281000],["5323",200000],["5194",160000],["5136",153000],["6122",150000],["5492",125000],["5162",115000],["5138",102000],["5321",101000],["5192",100000],["5156",97000],["5175",93000],["5151",91000],["5167",58000],["5132",40000],["5903",30000],["5038",20000],["5172",20000],["5161",17000],["5173",9000],["5179",9000],["5122",5000],["5131",1000],["5229",1000]],"economic_expenditure_total_czk":76340943,"economic_financing":[["8117",20000000],["8115",6634148],["8124",-2762810]],"economic_financing_total_czk":23871338,"economic_revenue":[["1211",18500000],["1121",9000000],["2111",6288000],["1111",5800000],["1511",3200000],["4213",2075405],["2132",1577000],["1113",1400000],["1345",1310000],["1122",1100000],["4112",491200],["1112",450000],["2324",350000],["1386",225000],["2141",150000],["1342",140000],["1387",100000],["3111",100000],["1341",60000],["1343",44000],["1361",35000],["1334",20000],["1335",15000],["2119",15000],["2112",12000],["2133",10000],["2131",2000]],"economic_revenue_total_czk":52469605,"purpose_expenditure":[["6171",13414000],["3412",13313000],["2310",9439000],["3729",4937000],["2212",4687000],["3631",3800000],["3113",3700000],["6112",3475000],["3722",3422000],["3745",3153000],["6399",2037150],["2219",1712000],["3639",1317000],["1032",1123000],["6310",1000000],["3723",980000],["3419",895000],["3399",565000],["3636",536793],["5512",274000],["3349",258000],["3314",242000],["3511",232000],["3392",223000],["2292",200000],["3326",200000],["3613",196000],["3632",151000],["4349",135000],["3319",114000],["2333",100000],["3726",100000],["3316",90000],["3313",55000],["3721",50000],["3749",47000],["2321",41000],["3612",38000],["5213",30000],["3312",25000],["3699",19000],["1014",15000]],"purpose_expenditure_total_czk":76340943},"revised":{"economic_expenditure":[["6121",38510000],["5169",10627779],["5171",4606000],["5331",3729900],["5011",3683089.5],["5023",2410000],["5365",1736290],["5031",1476244.5],["6130",1299100],["5362",1222000],["5139",1071694.87],["5137",1047825.44],["5141",1000000],["5336",997514.25],["5329",962283],["5222",880000],["5154",850000],["5032",579266],["5021",559057],["5499",512000],["5153",350000],["6323",333000],["5163",286000],["5166",283221],["5168",281000],["6122",260218],["5194",208254],["5323",200000],["5136",161000],["5492",125000],["5162",115000],["5321",101000],["5192",100000],["5156",97000],["5175",95072],["5151",91000],["5132",77104.69],["5167",75000],["5138",66246],["5903",30000],["5038",20000],["5172",20000],["5161",18611],["6129",15000],["5173",9000],["5179",9000],["5364",5813],["5122",5000],["5131",1000],["5229",1000],["5189",900]],"economic_expenditure_total_czk":81200483.25,"economic_financing":[["8117",62000000],["8118",-32000000],["8115",-5480195],["8124",-2762810]],"economic_financing_total_czk":21756995,"economic_revenue":[["1211",19190000],["2111",10002000],["1121",9000000],["1111",6675000],["1511",3200000],["2132",1593000],["1122",1564290],["1113",1400000],["1345",1310000],["2324",1296470],["4116",1136790.25],["2141",650000],["4112",491200],["1112",450000],["3111",450000],["1386",292000],["1335",150000],["1342",140000],["1387",100000],["4222",77600],["1341",60000],["1343",44000],["4111",37583],["1361",35000],["4122",27400],["1334",20000],["2112",20000],["2119",15000],["2133",10000],["2226",4155],["2131",2000]],"economic_revenue_total_czk":59443488.25,"purpose_expenditure":[["6171",15614000],["3412",10375000],["2310",9439000],["3631",6100000],["3113",4739914.25],["2212",4457000],["3722",3707000],["6112",3475000],["3729",3433000],["3745",3308600],["6399",2764290],["1032",2323000],["2219",1712000],["3639",1386000],["3723",1180000],["3636",1153283],["6310",1000000],["3419",895000],["3399",565000],["5512",459620],["3330",333000],["3349",288000],["3511",287000],["3314",242000],["3392",223000],["3326",215000],["2292",200000],["3613",196000],["3726",160000],["3632",151000],["4349",135000],["3319",130000],["2333",100000],["3316",90000],["3313",55000],["3721",50000],["3749",47000],["2321",41000],["3612",38000],["6114",37963],["5213",30000],["3312",25000],["3699",19000],["1014",15000],["6402",5813]],"purpose_expenditure_total_czk":81200483.25},"actual":{"economic_expenditure":[["6121",15956379.94],["5169",9864528],["5171",3958700.48],["5011",3913855],["5331",3729900],["5023",2445152],["5365",1734898],["5031",1443158],["5362",1148926],["6130",1105431],["5137",1091597.59],["5154",1081576.16],["5336",997514.25],["6122",954313.6],["5329",896860],["5222",804524],["5139",711314.05],["5032",611036],["5021",581660],["5141",511423.34],["5499",444402.8],["5153",404843],["6323",333000],["5163",251171.3],["5168",230469.22],["5194",203214.7],["5323",198500],["5136",139002.12],["5162",100767.16],["5192",93475.53],["5321",92600],["5156",84313.21],["5175",75953.93],["5132",74624.43],["5151",66796],["5138",64425.3],["5167",49204.5],["6125",43620.5],["5172",36300],["5492",23000],["5166",21880],["5038",16112],["5161",8940],["5179",8889.45],["6129",5900],["5364",5813],["5122",3292.35],["5131",2204],["5173",1208],["5229",1000]],"economic_expenditure_total_czk":56627669.91,"economic_financing":[["8117",42000000],["8118",-32000000],["8115",-13078967.06],["8124",-2762810],["8901",53358.84]],"economic_financing_total_czk":-5788418.22,"economic_revenue":[["1211",19346755.59],["1121",10338065.06],["2111",9978682.16],["1111",7146383.37],["1511",3406325.2],["2132",1738132.02],["1122",1564290],["2324",1556706.02],["1113",1368232.44],["1345",1309050],["4116",1153590.25],["2141",689283.61],["1112",674221.03],["4112",491200],["3111",464082],["1386",376526.02],["1335",173112.8],["1342",152820],["1387",147643.5],["4222",76435],["1341",54625],["4111",37583],["1343",37372],["1361",29940],["2112",26400],["4122",24620],["2119",17667],["1334",17245.4],["2133",10184],["2226",4155],["1381",3140.63],["2131",1326],["1382",239.71],["2328",54.32]],"economic_revenue_total_czk":62416088.13,"purpose_expenditure":[["6171",9222231.64],["3412",6079602.63],["3631",5304574.57],["3113",4739914.25],["3722",3685208.88],["2212",3495127.67],["6112",3474950.92],["3729",3432765.13],["3745",3307564.8],["6399",2704479],["1032",2030614.59],["3639",1189837.93],["3723",1179995.11],["3636",1066505.7],["2310",1011441.02],["3419",741463.5],["6310",511423.34],["3399",509007.6],["5512",435432.39],["3330",333000],["3349",274372.45],["3511",255553.94],["3314",215778.3],["2292",198500],["3726",158216.58],["3392",155381.3],["3613",154634.92],["3632",150971.16],["3319",126255.1],["2219",103554.72],["3316",89385],["3749",47000],["3721",41594.42],["6114",37963],["4349",32550],["2321",30747],["3326",25922],["3312",25000],["3313",20000],["2333",15900],["6402",5813],["1014",4500],["3612",1857.35],["3699",1079]],"purpose_expenditure_total_czk":56627669.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}