{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303739","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303739","name":"Obec Bystřička","short_name":"Bystřička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Zlínský kraj","district_name":"Vsetín","municipality_code":541711},"amounts":{"revenue_approved":27629749,"revenue_adjusted":28713749,"revenue_actual":27484564.73,"expense_approved":26616107,"expense_adjusted":28860107,"expense_actual":23273785.19,"tax_revenue":22193625.23,"nontax_revenue":3113780.5,"capital_revenue":529500,"transfer_revenue":1647659,"current_expense":16669094.99,"capital_expense":6604690.2,"budget_balance":4210779.54,"cash_current":4684880.83,"cash_previous":1356350.06},"ratios":{"revenue_execution":0.95719179,"expense_execution":0.80643447,"balance_to_revenue":0.15320525,"cash_to_expense":0.20129432,"cash_yoy":2.45403518,"capital_expense_share":0.28378238,"transfer_revenue_share":0.05994852},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303739/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303739"},"seo":{"slug":"bystricka","path":"/cz/municipalities/bystricka/"},"population":{"value":1041,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27629749,"expenditure_czk":26616107,"financing_czk":-1013642,"balance_czk":1013642},{"stage":"revised","revenue_czk":28713749,"expenditure_czk":28860107,"financing_czk":146358,"balance_czk":-146358},{"stage":"actual","revenue_czk":27484564.73,"expenditure_czk":23273785.19,"financing_czk":-4210779.54,"balance_czk":4210779.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4600000],["5169",4370000],["5011",2892000],["6123",2500000],["5023",1800000],["5171",1420000],["5331",1160000],["5154",1063000],["5139",890000],["5031",875000],["5021",617000],["5032",438000],["5222",325000],["5137",320000],["5153",315000],["5166",301000],["5164",248000],["5365",202000],["5156",200000],["5163",200000],["5909",200000],["5499",150000],["5194",137000],["5162",136000],["5362",126000],["6122",112107],["5323",105000],["5134",100000],["5141",100000],["5903",100000],["5136",87000],["5175",82000],["5168",75000],["5329",70000],["5179",46000],["5223",30000],["5138",25000],["5167",22000],["5492",21000],["5151",20000],["5321",20000],["5161",15000],["5221",15000],["5132",13000],["5173",12000],["5019",11000],["5041",11000],["5133",10000],["5364",10000],["5038",9000],["5039",5000],["5131",5000]],"economic_expenditure_total_czk":26616107,"economic_financing":[["8124",-1021944],["8905",8302]],"economic_financing_total_czk":-1013642,"economic_revenue":[["1211",9332682],["1121",4753099],["1111",3499797],["2111",2649000],["4213",2221000],["1511",1300000],["1345",950000],["4222",835000],["1113",601109],["1112",285062],["4112",270800],["1122",200000],["3113",200000],["4116",160000],["1342",100000],["2132",72000],["2131",68000],["1381",40000],["1341",38000],["1361",25000],["1335",10000],["2112",9000],["2324",4200],["1343",2000],["2119",2000],["2321",2000]],"economic_revenue_total_czk":27629749,"purpose_expenditure":[["1032",3310000],["6171",3244000],["3319",3100000],["6112",2216000],["3639",1836000],["3631",1605000],["3111",1459107],["2310",1373000],["3724",1069000],["2321",1006000],["3722",890000],["3399",616000],["2249",565000],["5512",531000],["3635",500000],["3511",350000],["2141",324000],["6399",250000],["3313",228000],["3745",223000],["2212",210000],["4359",165000],["3113",150000],["3723",150000],["6310",150000],["6320",150000],["3314",136000],["5213",120000],["3419",117000],["6409",115000],["3412",110000],["2292",105000],["3341",60000],["2221",58000],["3729",37000],["5311",30000],["1099",20000],["3429",18000],["5212",10000],["6402",10000]],"purpose_expenditure_total_czk":26616107},"revised":{"economic_expenditure":[["5169",4834000],["6123",4221000],["6121",4015000],["5011",2675000],["5023",1836000],["5171",1332000],["5331",1230000],["5154",1068000],["6122",1005000],["5031",875000],["5139",787000],["5021",524000],["5032",443000],["5137",393000],["5153",315000],["5222",305000],["5164",299000],["5166",248000],["5156",196000],["5163",195000],["5499",175000],["5362",173000],["5194",150000],["5162",148000],["5365",141000],["5909",141000],["5329",116000],["6351",112107],["5323",105000],["5175",103000],["5141",100000],["5168",87000],["5134",85000],["5136",73000],["5223",50000],["5179",47000],["5492",41000],["5172",38000],["5138",23000],["5151",20000],["5321",20000],["5161",16000],["5221",15000],["5229",15000],["5364",15000],["5019",12000],["5173",12000],["5167",11000],["5038",10000],["5039",6000],["5041",2000],["5131",2000]],"economic_expenditure_total_czk":28860107,"economic_financing":[["8115",1160000],["8124",-1021944],["8905",8302]],"economic_financing_total_czk":146358,"economic_revenue":[["1211",9332682],["1121",4753099],["1111",3499797],["2111",2735000],["4213",2221000],["1511",1300000],["1345",950000],["4222",835000],["1113",601109],["3113",600000],["1112",285062],["4112",270800],["4116",260000],["4221",250000],["1122",200000],["3121",150000],["1342",100000],["2131",78000],["2132",72000],["1381",40000],["2322",40000],["1341",38000],["4111",33000],["1361",25000],["2212",15000],["1335",10000],["2112",9000],["2324",4200],["1343",2000],["2119",2000],["2321",2000]],"economic_revenue_total_czk":28713749,"purpose_expenditure":[["1032",5762000],["6171",2870000],["6112",2256000],["3639",1989000],["3319",1804000],["2310",1707000],["3631",1605000],["3111",1529107],["3724",1220000],["2321",1076000],["3722",1075000],["3511",785000],["5512",586000],["3399",551000],["2249",515000],["3635",500000],["3745",293000],["2141",285000],["3313",228000],["2212",213000],["6399",211000],["4359",210000],["3314",157000],["3113",150000],["3723",150000],["6320",150000],["6310",145000],["3419",134000],["5213",120000],["2292",105000],["3429",100000],["5312",-100000],["4199",96000],["2221",58000],["3341",56000],["6409",51000],["6114",46000],["3729",37000],["3412",36000],["5212",34000],["5311",30000],["1099",20000],["6402",15000]],"purpose_expenditure_total_czk":28860107},"actual":{"economic_expenditure":[["5169",4270136.72],["6123",4178130],["5011",2402837],["5023",1835254],["6121",1312875.2],["5331",1230000],["5171",1001713.74],["6122",1001578],["5154",913279.87],["5031",841103],["5139",542414.82],["5021",392068],["5032",385841],["5137",297608.55],["5222",256000],["5164",244478.53],["5153",244184.09],["5166",223777.4],["5499",174160],["5163",170190.77],["5194",125151.4],["5365",117810],["5329",113874],["6351",112107],["5156",104035],["5323",102100],["5162",90449.85],["5168",85896.69],["5362",85377],["5175",77712],["5136",70697.13],["5223",50000],["5179",45203.77],["5172",37461.6],["5492",35000],["5134",17825],["5229",15000],["5364",14392],["5141",12500.82],["5038",9931.98],["5167",8390],["5138",8065],["5321",7000],["5161",5625],["5173",2027],["5019",836.18],["5909",545],["5041",500.46],["5131",358],["5039",282.62]],"economic_expenditure_total_czk":23273785.19,"economic_financing":[["8115",-3328530.77],["8124",-882248.77]],"economic_financing_total_czk":-4210779.54,"economic_revenue":[["1211",9413242.06],["1121",5045176.98],["1111",3522452.21],["2111",2929194.52],["1511",1648617.21],["1345",987378],["4222",835000],["1113",666403.19],["3113",400000],["1112",328764.99],["4112",270800],["4116",259359],["4221",250000],["1386",183786.67],["1342",154554],["3121",122000],["1122",117810],["2132",80484],["1387",72034.35],["2322",44958],["1341",34600],["4111",32500],["2131",18519],["1361",15590],["2212",15000],["2119",12871.98],["2112",8353],["3111",7500],["2324",2400],["2321",2000],["1334",1485.9],["1381",1429.67],["1343",300]],"economic_revenue_total_czk":27484564.73,"purpose_expenditure":[["1032",5758997.47],["6171",2614553.59],["6112",2233452],["2310",1566305.51],["3639",1561709.66],["3111",1475308.68],["3724",1186241.34],["3722",1003222.12],["2321",952490.84],["3511",635805.66],["5512",496253.53],["3399",413202.96],["3631",317784.86],["3319",302885.2],["3745",283710.4],["2249",254513.84],["2141",215790.82],["4359",209160],["2212",201776.92],["3635",157300],["3314",155381.13],["3723",139150],["6320",134570.43],["3419",124200],["3313",117759.95],["6399",116434],["2292",102100],["3429",96373.01],["4199",95070],["3113",61159],["6409",48833.77],["6310",48121.16],["6114",43098.95],["3729",36106.1],["5212",33190.3],["3341",27469.5],["1099",20000],["6402",14392],["2221",13820.49],["3412",6090]],"purpose_expenditure_total_czk":23273785.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}