{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303666","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303666","name":"Obec Zvole","short_name":"Zvole","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":541478},"amounts":{"revenue_approved":21817000,"revenue_adjusted":22791839.2,"revenue_actual":23672803.91,"expense_approved":25967000,"expense_adjusted":28639736,"expense_actual":17109997.49,"tax_revenue":18305955.81,"nontax_revenue":4461508.9,"capital_revenue":15800,"transfer_revenue":889539.2,"current_expense":16009964.39,"capital_expense":1100033.1,"budget_balance":6562806.42,"cash_current":33624008.17,"cash_previous":27153166.09},"ratios":{"revenue_execution":1.03865264,"expense_execution":0.59742162,"balance_to_revenue":0.27722979,"cash_to_expense":1.96516734,"cash_yoy":0.23830893,"capital_expense_share":0.06429183,"transfer_revenue_share":0.03757642},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303666/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303666"},"seo":{"slug":"zvole-00303666","path":"/cz/municipalities/zvole-00303666/"},"population":{"value":852,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21817000,"expenditure_czk":25967000,"financing_czk":4150000,"balance_czk":-4150000},{"stage":"revised","revenue_czk":22791839.2,"expenditure_czk":28639736,"financing_czk":5847896.8,"balance_czk":-5847896.8},{"stage":"actual","revenue_czk":23672803.91,"expenditure_czk":17109997.49,"financing_czk":-6562806.42,"balance_czk":6562806.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7030000],["5169",4550000],["5171",2835000],["5011",2150000],["5023",990000],["5331",950000],["5031",762000],["5151",720000],["5154",590000],["5499",420000],["5365",390000],["5137",380000],["5139",365500],["5222",355000],["5032",308000],["6119",300000],["5153",282000],["5362",280000],["5021",279000],["5323",210000],["5178",200000],["5163",185000],["6130",150000],["5168",133000],["5194",125000],["5156",112000],["5909",106734.3],["6322",100000],["6349",80000],["5132",59000],["5162",55000],["5492",50000],["5903",50000],["5164",46000],["5321",40000],["5172",35000],["5167",27000],["5175",27000],["5042",25000],["5329",25000],["5173",21500],["5229",21000],["5131",20000],["5223",20000],["5179",18000],["5136",17000],["5364",15765.7],["5019",13500],["5221",12000],["5038",10000],["5166",10000],["5039",4000],["5176",4000],["5161",3000]],"economic_expenditure_total_czk":25967000,"economic_financing":[["8115",4150000]],"economic_financing_total_czk":4150000,"economic_revenue":[["1211",8200000],["1121",4100000],["1111",3000000],["2111",2848000],["1345",670000],["1511",640000],["1113",500000],["1122",390000],["2141",300000],["2132",275000],["4112",201200],["1112",200000],["2324",200000],["1386",90000],["2131",59000],["1387",45000],["4111",31500],["3111",30000],["1341",15000],["1361",9300],["1334",6000],["2133",5000],["2119",2000]],"economic_revenue_total_czk":21817000,"purpose_expenditure":[["2219",5724000],["2321",3420000],["6171",2741000],["2310",1815000],["3745",1632000],["6112",1371000],["3117",755000],["6399",696734.3],["3639",606000],["3722",570000],["3612",556000],["3613",473000],["3419",468000],["3632",450000],["3633",450000],["3723",443000],["3631",440000],["3111",405000],["5512",376000],["3726",350000],["3635",300000],["2292",210000],["3399",190000],["3113",150000],["6310",141000],["3341",123000],["1031",121000],["3744",115000],["2212",102000],["3322",100000],["3421",100000],["1014",93000],["2333",90000],["3314",82000],["3319",75000],["3721",50000],["5213",50000],["4339",40000],["6114",31500],["2223",30000],["6402",15765.7],["4371",10000],["2221",6000]],"purpose_expenditure_total_czk":25967000},"revised":{"economic_expenditure":[["6121",7030000],["5169",4856500],["5171",3701000],["5011",2255000],["5023",990000],["5331",983896.8],["5031",787000],["5151",720000],["5336",644039.2],["5154",570000],["5222",490000],["5139",488500],["5499",470000],["5365",429800],["5137",390000],["5021",345000],["5032",314000],["6119",300000],["5153",282000],["5362",280000],["5323",210000],["5178",200000],["6122",200000],["5163",186000],["6130",150000],["5168",133000],["5194",125000],["5909",106734.3],["5156",105000],["6322",100000],["5132",91000],["6349",80000],["5162",55000],["5164",51500],["5492",50000],["5903",50000],["5321",40000],["5172",35000],["5123",30000],["5167",28000],["5175",27000],["5042",25000],["5329",25000],["5173",21500],["5229",21000],["5131",20000],["5138",20000],["5223",20000],["5179",18000],["5136",17000],["5364",15765.7],["5019",12500],["5221",12000],["5038",10000],["5166",10000],["5039",4000],["5161",4000],["5176",4000]],"economic_expenditure_total_czk":28639736,"economic_financing":[["8115",5847896.8]],"economic_financing_total_czk":5847896.8,"economic_revenue":[["1211",8200000],["1121",4100000],["2111",3158000],["1111",3000000],["1345",670000],["4116",644039.2],["1511",640000],["1113",500000],["1122",398000],["2141",300000],["2132",275000],["4112",203000],["1112",200000],["2324",200000],["1386",90000],["2131",59000],["1387",45000],["4111",32500],["3111",30000],["1341",15000],["4122",10000],["1361",9300],["1334",6000],["2133",5000],["2119",2000]],"economic_revenue_total_czk":22791839.2,"purpose_expenditure":[["2219",5774000],["2321",3720000],["6171",2949000],["2310",1815000],["3745",1807000],["3117",1755000],["6112",1378000],["3113",827936],["6399",736534.3],["3639",606000],["3722",570000],["3419",568000],["3612",556000],["3613",473000],["3632",450000],["3633",450000],["3723",443000],["3631",440000],["3111",410000],["5512",386000],["3726",380000],["3635",300000],["2292",210000],["3399",199000],["1031",191000],["6310",141000],["3341",123000],["3421",115000],["2212",102000],["3322",100000],["1014",93000],["2333",90000],["3744",85000],["3314",82000],["3319",75000],["3721",50000],["5213",50000],["4339",40000],["6114",32500],["2223",30000],["6402",15765.7],["4371",10000],["2221",6000],["4399",5000]],"purpose_expenditure_total_czk":28639736},"actual":{"economic_expenditure":[["5169",4151499.86],["5011",2198616],["5171",1670208.44],["5331",983896.8],["5023",960372],["5031",779199],["5151",646954.56],["5336",644039.2],["6121",526866.2],["5222",490000],["5154",437956.59],["5365",398120],["5499",357242],["5032",292892],["6119",290400],["5139",263350.12],["5021",243026],["5153",204809.35],["5178",195881.88],["6122",181366.9],["5323",171064.3],["5163",150483],["5137",141187.54],["6322",100000],["5168",92492.12],["5132",77907],["5194",66722.58],["5156",64885.6],["5362",-63322],["5162",49140.6],["5172",32173.9],["5123",27467],["5909",26345],["5321",25000],["5164",23596.75],["5492",23200],["5329",21225],["5229",20098.2],["5223",20000],["5167",19631.8],["5138",18089.5],["5179",18000],["5364",15765.7],["5173",10686],["5175",9987],["5038",9582],["5221",8860],["5131",3519],["5136",3434],["5176",2430],["5161",2249],["6130",1400]],"economic_expenditure_total_czk":17109997.49,"economic_financing":[["8115",-6470842.08],["8901",-91964.34]],"economic_financing_total_czk":-6562806.42,"economic_revenue":[["1211",8108918.95],["1121",4339071.52],["2111",3218847.64],["1111",2963164.38],["1511",722584.84],["1345",666766],["4116",644039.2],["1113",573747.04],["2324",455126.64],["2141",419421.2],["1122",397320],["1112",282876.22],["2132",281926.42],["4112",203000],["1386",158084.97],["1387",61961.26],["2131",57489],["4111",32500],["1341",17500],["3111",15800],["2119",10648],["4122",10000],["2133",9300],["2112",8750],["1361",8580],["1334",4085.7],["1381",1277.26],["1382",17.67]],"economic_revenue_total_czk":23672803.91,"purpose_expenditure":[["2321",3163398.1],["6171",2598469.32],["3745",1684814.03],["3117",1501549.62],["6112",1329368],["3113",827936],["2310",709961.56],["3722",530346.9],["3419",471050],["3723",395789.15],["3726",353393.38],["6399",335148],["3111",300000],["3631",299781.88],["3635",290400],["3632",252510.48],["3612",225963.19],["5512",224628.95],["3639",223054.29],["2219",209831.04],["2292",171064.3],["3613",148928.16],["3399",135515.08],["1031",114707.6],["3421",109876],["6310",108100],["2333",69700],["3314",54898],["1014",54401.6],["3721",42441.96],["3633",34650],["3341",27737],["6114",24880.8],["4339",20000],["3744",18319.4],["6402",15765.7],["4371",10000],["2212",8718],["3319",6900],["4399",5000],["2221",1000]],"purpose_expenditure_total_czk":17109997.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}