{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303437","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303437","name":"Obec Svébohov","short_name":"Svébohov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":541125},"amounts":{"revenue_approved":11308853.25,"revenue_adjusted":13852881.39,"revenue_actual":13978306.55,"expense_approved":15209668.25,"expense_adjusted":18146924.39,"expense_actual":11632997.21,"tax_revenue":9410396.29,"nontax_revenue":2969638.48,"capital_revenue":194205,"transfer_revenue":1404066.78,"current_expense":10736224.81,"capital_expense":896772.4,"budget_balance":2345309.34,"cash_current":11858013.33,"cash_previous":10620853.96},"ratios":{"revenue_execution":1.00905408,"expense_execution":0.64104511,"balance_to_revenue":0.16778208,"cash_to_expense":1.01934292,"cash_yoy":0.11648398,"capital_expense_share":0.07708868,"transfer_revenue_share":0.10044613},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303437/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303437"},"seo":{"slug":"svebohov","path":"/cz/municipalities/svebohov/"},"population":{"value":420,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11308853.25,"expenditure_czk":15209668.25,"financing_czk":3900815,"balance_czk":-3900815},{"stage":"revised","revenue_czk":13852881.39,"expenditure_czk":18146924.39,"financing_czk":4294043,"balance_czk":-4294043},{"stage":"actual","revenue_czk":13978306.55,"expenditure_czk":11632997.21,"financing_czk":-2345309.34,"balance_czk":2345309.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",3864144.25],["5151",2603000],["5171",1397000],["5011",1080000],["5169",1008000],["5023",810000],["5331",680000],["5031",530000],["6121",529000],["5141",389000],["5139",294000],["6122",250000],["5154",226200],["5032",215000],["5153",178320],["5166",166000],["5365",150000],["5137",140500],["5323",85000],["5499",65600],["5156",63000],["5168",60000],["5021",58700],["5194",41000],["5041",40000],["5167",38000],["5163",35500],["5162",29000],["5213",24000],["5364",22704],["5042",20000],["5179",19300],["5175",16000],["5138",12000],["5329",11000],["5132",10000],["5492",10000],["5223",8000],["5038",7200],["5362",7200],["5321",5000],["5221",4500],["5161",3000],["5173",1200],["5131",1000],["5136",600],["5133",500],["5172",500]],"economic_expenditure_total_czk":15209668.25,"economic_financing":[["8115",5025815],["8124",-1125000]],"economic_financing_total_czk":3900815,"economic_revenue":[["1211",3998806.5],["1121",2036576.75],["2111",2017629],["1111",1436490.25],["1511",400000],["1113",257559.25],["2139",215000],["1345",202500],["1122",150000],["2324",130000],["1112",122141.5],["4112",101500],["2132",64650],["1386",50000],["2131",33000],["1387",30000],["1381",20000],["2112",16500],["1341",9500],["2133",8500],["1361",6000],["1343",1000],["1344",1000],["2141",500]],"economic_revenue_total_czk":11308853.25,"purpose_expenditure":[["2310",3220500],["2321",3038860],["6171",2129080],["6112",1183600],["3639",1164344.25],["3392",1045000],["3119",945000],["6310",404000],["3633",300000],["3722",271300],["2219",250500],["3723",183000],["3631",167200],["5512",164760],["3399",150500],["6399",150100],["3745",99000],["2292",85000],["3312",40000],["2212",36000],["3726",30000],["6402",22704],["3721",20000],["3729",19280],["3314",19200],["6320",15000],["6409",11000],["3632",9960],["4341",8000],["3613",6280],["3725",6000],["6114",5000],["2510",4500],["3319",4000],["5213",1000]],"purpose_expenditure_total_czk":15209668.25},"revised":{"economic_expenditure":[["5901",4095990.78],["5151",3150843],["5171",1658905],["5011",1287000],["6122",1062228],["5169",1061544.25],["5023",810000],["5331",680000],["5031",550000],["5336",545376],["5141",388500],["5139",372600.13],["6121",365700],["5032",221600],["5137",212000],["5154",203696],["5153",178995],["5166",177500],["5365",159600],["5213",100000],["5323",85000],["5021",76581.23],["5163",71900],["5499",65600],["5156",60200],["5168",60000],["5123",50000],["5222",50000],["5194",49700],["5041",40000],["5167",36600],["5179",36300],["5162",30300],["5364",22704],["5042",20000],["5138",18700],["5175",14501],["5329",11000],["5132",10000],["5223",10000],["5362",9800],["5038",7200],["5492",6500],["5321",5000],["5221",4500],["5019",4100],["5161",2660],["5039",1700],["5173",1200],["5131",1000],["5136",600],["5133",500],["5172",500],["5191",500]],"economic_expenditure_total_czk":18146924.39,"economic_financing":[["8115",5419043],["8124",-1125000]],"economic_financing_total_czk":4294043,"economic_revenue":[["1211",4148806.5],["2111",2088129],["1121",2036576.75],["1111",1536490.25],["1511",560000],["2324",553156.36],["4116",545376],["4213",542590.78],["1113",307559.25],["2139",215000],["1345",207500],["3111",194205],["4122",182100],["1122",159600],["1112",122141.5],["4112",101500],["1386",82000],["2132",64650],["2131",35000],["4111",32500],["1387",32000],["2119",26000],["1381",20000],["2112",17600],["2321",15000],["1341",9500],["2133",8500],["1361",6000],["1343",1200],["1344",1000],["1334",700],["2141",500]],"economic_revenue_total_czk":13852881.39,"purpose_expenditure":[["2321",3486703],["2310",3220500],["6171",3085298.78],["3119",1563576],["3639",1448144.25],["6112",1233600],["3392",1065000],["6310",404000],["3722",321300],["3633",300000],["2219",293705],["3723",283000],["5512",190360],["3745",180400],["3631",177200],["6399",159700],["3399",155500],["2212",148500],["2292",85000],["3729",59380],["6320",50900],["3312",40000],["6114",38513.36],["3726",30000],["3721",25000],["6402",22704],["3314",19200],["3632",11960],["6409",11000],["4341",10000],["3613",8280],["3725",6000],["2510",4500],["3319",4000],["2143",3000],["5213",1000]],"purpose_expenditure_total_czk":18146924.39},"actual":{"economic_expenditure":[["5151",3099550.3],["5011",1285501.51],["5169",871529.68],["6122",830967.48],["5023",794335.02],["5171",739864.38],["5331",680000],["5336",545376],["5031",512153.38],["5141",362287.01],["5139",195709.66],["5032",192333],["5166",169268],["5365",159600],["5362",-157816],["5153",153509],["5154",152890.56],["5137",134580.89],["5213",100000],["5323",84736.5],["5163",70044.2],["6121",65804.92],["5499",59272.47],["5168",58546],["5021",58093],["5222",50000],["5194",49602],["5123",49191.27],["5156",48644],["5179",36263],["5162",29281.74],["5167",23373],["5041",22973.02],["5364",22168],["5138",16239],["5042",16192.22],["5329",10600],["5175",10157],["5132",9421],["5321",5000],["5221",4422],["5038",4096],["5019",4034],["5039",1363],["5161",1164],["5191",480],["5136",196]],"economic_expenditure_total_czk":11632997.21,"economic_financing":[["8115",-1237159.37],["8124",-1125000],["8901",16850.03]],"economic_financing_total_czk":-2345309.34,"economic_revenue":[["1211",4163511.04],["1121",2228682.88],["2111",2057264.58],["1111",1528763.53],["1511",556521],["2324",552004.06],["4116",545376],["4213",542590.78],["1113",294625.32],["2139",211062],["1345",205890],["3111",194205],["4122",182100],["1122",159600],["1112",145280.05],["4112",101500],["1386",81202.15],["2132",53250],["2131",34461],["4111",32500],["1387",31824.27],["2119",25773],["2112",16796],["2321",15000],["1341",8367],["2133",3844],["1361",3640],["1343",1200],["1381",650.65],["1334",638.4],["2141",183.84]],"economic_revenue_total_czk":13978306.55,"purpose_expenditure":[["2321",2677851.56],["6171",2118887.44],["3119",1506638.79],["3639",1405549.37],["6112",1094497.34],["2310",665467.68],["6310",377710.21],["2219",287835],["3722",239046.23],["3723",204200.25],["2212",147299.08],["5512",142360.91],["3392",127787.16],["3631",123155.48],["3399",113695.5],["3745",106338.05],["2292",84736.5],["6320",50640],["6114",29167],["3721",24742.08],["3312",22973.02],["6402",22168],["3729",13528.11],["3632",11546.16],["6409",10600],["3314",9509],["6399",-7882],["3613",7662.02],["3725",5865.27],["2510",4422],["2143",3000],["3633",2000]],"purpose_expenditure_total_czk":11632997.21}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}