{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303429","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303429","name":"Obec Supíkovice","short_name":"Supíkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Jeseník","municipality_code":541117},"amounts":{"revenue_approved":18010600,"revenue_adjusted":28826803.37,"revenue_actual":28770172.82,"expense_approved":19488840,"expense_adjusted":37539735.37,"expense_actual":35089888.58,"tax_revenue":16662601.43,"nontax_revenue":3154153.02,"capital_revenue":29075,"transfer_revenue":8924343.37,"current_expense":15240641.49,"capital_expense":19849247.09,"budget_balance":-6319715.76,"cash_current":9821061.71,"cash_previous":8570753.88},"ratios":{"revenue_execution":0.99803549,"expense_execution":0.9347399,"balance_to_revenue":-0.21966207,"cash_to_expense":0.27988296,"cash_yoy":0.14588073,"capital_expense_share":0.56566857,"transfer_revenue_share":0.31019429},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303429/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303429"},"seo":{"slug":"supikovice","path":"/cz/municipalities/supikovice/"},"population":{"value":626,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18010600,"expenditure_czk":19488840,"financing_czk":1478240,"balance_czk":-1478240},{"stage":"revised","revenue_czk":28826803.37,"expenditure_czk":37539735.37,"financing_czk":8712932,"balance_czk":-8712932},{"stage":"actual","revenue_czk":28770172.82,"expenditure_czk":35089888.58,"financing_czk":6319715.76,"balance_czk":-6319715.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",2939000],["6121",2488706],["5011",1922739],["5169",1637424],["5023",1150000],["5901",1010311],["5339",850000],["5154",740000],["5171",658000],["5031",610535],["6122",570000],["5365",501000],["5362",455000],["5141",430000],["5139",414900],["5156",355500],["6351",340185],["5032",299726],["5166",256000],["5153",220000],["5021",191420],["5137",178300],["5163",167870],["5162",137000],["5168",130008],["5492",126200],["5323",126000],["5222",100000],["6371",50000],["5175",45400],["5164",45100],["5194",44800],["5138",31000],["5321",30000],["5167",29000],["5329",27000],["6130",20000],["6322",20000],["5499",18000],["5132",17500],["5039",15726],["5041",15000],["5038",10000],["5172",10000],["5223",10000],["5909",10000],["5179",7200],["5173",6000],["5161",5000],["5221",5000],["5229",3700],["5364",2844],["5019",2146],["5133",1400],["5136",700],["5131",500]],"economic_expenditure_total_czk":19488840,"economic_financing":[["8117",4000000],["8118",-4000000],["8115",2000000],["8124",-521760]],"economic_financing_total_czk":1478240,"economic_revenue":[["1211",6400000],["1121",3100000],["1111",1900000],["2111",1452400],["1511",1400000],["1333",700000],["2132",506300],["1113",500000],["1345",490000],["1122",450000],["2324",263500],["4112",160000],["1112",130000],["2329",90000],["2141",80000],["1386",65000],["1356",50000],["2131",48000],["4116",37800],["2112",33000],["4111",32000],["1381",30000],["1387",30000],["3111",30000],["1341",10500],["1361",6500],["2212",5000],["1343",4900],["2119",3000],["1334",2700]],"economic_revenue_total_czk":18010600,"purpose_expenditure":[["6171",3651000],["3113",3204185],["3319",1800000],["6409",1660311],["6112",1550000],["3639",935400],["2310",860000],["3631",810000],["3722",800000],["3745",610100],["6399",450000],["3633",410000],["3111",360000],["2411",338000],["3612",300000],["3141",260000],["3322",150000],["3613",150000],["3399",130000],["2292",126000],["3419",120000],["6320",120000],["2219",100000],["4339",100000],["3719",90000],["3721",90000],["2321",50000],["3143",50000],["5512",50000],["2212",40000],["6310",40000],["6114",32000],["5213",20000],["3341",15000],["3330",10000],["3632",4000],["6402",2844]],"purpose_expenditure_total_czk":19488840},"revised":{"economic_expenditure":[["6121",19371737],["5331",2939000],["5011",2404293.43],["5023",1360348],["5169",1100018],["5171",925366],["5031",816958.96],["5901",815298.02],["5321",776000],["5154",709744],["5336",672422.35],["5365",643450],["5139",463871],["5362",456000],["5909",417300],["6351",352740],["5032",337558.61],["5137",250369],["5153",236000],["5166",232500],["5141",225000],["5021",219110],["5222",200000],["5156",195300],["5163",167870],["5492",160700],["5168",129990],["5162",128400],["5323",128100],["5329",81395],["6371",72000],["6122",70000],["6111",64802],["5175",61945],["5164",47600],["5194",38800],["5172",36329],["5167",33800],["5138",31000],["5223",20000],["6130",19964],["5499",18000],["5132",17500],["5041",15200],["5039",15000],["5221",15000],["5038",10000],["5123",8400],["5364",7591],["5179",7200],["5161",5580],["5229",3705],["5133",1400],["5191",880],["5136",700],["5131",500]],"economic_expenditure_total_czk":37539735.37,"economic_financing":[["8117",12000000],["8118",-12000000],["8123",7234692],["8115",2000000],["8124",-521760]],"economic_financing_total_czk":8712932,"economic_revenue":[["4216",7646974.02],["1211",6436961],["1121",3438972],["1111",2365215],["1511",1991792],["2111",1857215],["4116",1092955.35],["1333",584278],["2132",531257],["1345",474000],["1113",455202],["1122",428000],["2324",296519],["1112",224293],["2321",184130],["4112",152700],["1386",133000],["2141",97900],["2329",84000],["1356",65000],["1387",51000],["2131",48000],["2212",39810],["2112",32980],["4111",32500],["3111",30000],["4171",11200],["1341",10500],["4122",10000],["1361",7550],["1343",4900],["2119",3000],["1334",2700],["1381",2000],["1335",200],["1382",100]],"economic_revenue_total_czk":28826803.37,"purpose_expenditure":[["3633",8710000],["2212",7484550],["3113",3407662.35],["6171",3180000],["3639",2161700],["3322",2000000],["6112",1797296],["6409",1465298.02],["3745",981963],["3722",842000],["3631",810000],["2310",660000],["3612",500000],["6399",428000],["2411",360000],["3111",360000],["3319",291545],["3141",260000],["3749",184130],["2219",180000],["3399",154500],["3613",150000],["5512",150000],["3721",136700],["3419",135000],["2292",128100],["6320",120000],["4339",116000],["3719",90000],["2321",72000],["3143",50000],["6310",40000],["3341",33000],["6114",32500],["5213",20000],["3632",15200],["3326",15000],["3330",10000],["6402",7591]],"purpose_expenditure_total_czk":37539735.37},"actual":{"economic_expenditure":[["6121",19300677.59],["5331",2939000],["5011",2222139],["5023",1296068],["5169",956984.51],["5171",863130.79],["5321",775752.26],["5031",758808],["5336",672422.35],["5365",643430],["5154",638952.7],["5909",417252.47],["6351",352740],["5139",326047],["5032",315020],["5153",221594.44],["5222",199508],["5021",198364],["5137",197224.31],["5362",156301.17],["5492",151500],["5163",139338.77],["5156",136493.49],["5166",135541],["5323",128099.3],["5168",125646.01],["5141",117537.57],["5162",110501.13],["5329",80000],["6371",71875.5],["6111",64802],["5175",45963.2],["6122",44687],["5164",40131.77],["5172",36329],["5194",35865.2],["5138",28153.74],["5223",20000],["5167",19341.03],["5499",18000],["5041",15200],["6130",14465],["5221",14361],["5038",8962],["5123",8349],["5364",7591],["5132",7095],["5179",4370.28],["5161",3518],["5229",3205],["5191",880],["5136",670]],"economic_expenditure_total_czk":35089888.58,"economic_financing":[["8117",14000000],["8118",-12000000],["8123",7234691.34],["8115",-3250307.83],["8901",857092.25],["8124",-521760]],"economic_financing_total_czk":6319715.76,"economic_revenue":[["4216",7646974.02],["1211",6436960.61],["1121",3438971.09],["1111",2365214.98],["1511",1991790.11],["2111",1852105.75],["4116",1070969.35],["1333",584277.14],["2132",529754],["1345",473980],["1113",455201.96],["1122",427980],["2324",292958.96],["1112",224292.21],["2321",184130],["4112",152700],["1386",125246.36],["2141",97873.84],["2329",79679],["1356",64626.58],["1387",49114.62],["2131",46401],["2212",39761.47],["4111",32500],["2112",31489],["3111",29075],["4171",11200],["4122",10000],["1341",9710],["1361",7510],["1343",4816.5],["1334",1620],["1381",1049.23],["1335",151.2],["1382",88.84]],"economic_revenue_total_czk":28770172.82,"purpose_expenditure":[["3633",8652935.13],["2212",7462934.25],["3113",3382349.35],["6171",2891394.44],["3639",2044413.63],["3322",1998051.83],["6112",1701717.66],["3745",845422.67],["3722",806960.26],["3631",746570.46],["2310",549936.35],["6399",427980],["3612",423780.13],["3111",360000],["2411",350903.71],["6409",285842.17],["3141",260000],["3319",235435.93],["3749",184130],["2219",165598.14],["3399",139647.11],["3613",138795.48],["3419",135000],["3721",129547.82],["2292",128099.3],["6320",113934],["5512",112800.94],["4339",108000],["3719",72105.42],["2321",71875.5],["3143",50000],["6114",32108],["3341",30293.13],["6310",17534.77],["3632",11200],["3330",10000],["6402",7591],["3326",5000]],"purpose_expenditure_total_czk":35089888.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}