{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303411","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303411","name":"Obec Sudkov","short_name":"Sudkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":541109},"amounts":{"revenue_approved":33455000,"revenue_adjusted":34593997.92,"revenue_actual":34583521.15,"expense_approved":53455000,"expense_adjusted":52278747.92,"expense_actual":33770785.97,"tax_revenue":26421749.43,"nontax_revenue":6106084.07,"capital_revenue":28200,"transfer_revenue":2027487.65,"current_expense":27791967.49,"capital_expense":5978818.48,"budget_balance":812735.18,"cash_current":34344407.83,"cash_previous":33469510.55},"ratios":{"revenue_execution":0.99969715,"expense_execution":0.64597542,"balance_to_revenue":0.02350065,"cash_to_expense":1.01698574,"cash_yoy":0.02614013,"capital_expense_share":0.17704114,"transfer_revenue_share":0.05862583},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303411/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303411"},"seo":{"slug":"sudkov","path":"/cz/municipalities/sudkov/"},"population":{"value":1189,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33455000,"expenditure_czk":53455000,"financing_czk":20000000,"balance_czk":-20000000},{"stage":"revised","revenue_czk":34593997.92,"expenditure_czk":52278747.92,"financing_czk":17684750,"balance_czk":-17684750},{"stage":"actual","revenue_czk":34583521.15,"expenditure_czk":33770785.97,"financing_czk":-812735.18,"balance_czk":812735.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",22339772.73],["5171",6091000],["5169",5576375.18],["5011",4144844],["5331",1705000],["5023",1600000],["5154",1412500],["5031",1191120],["5139",1055000],["5151",1000000],["5192",1000000],["6130",1000000],["5137",720000],["5032",559036],["6122",470000],["5163",425000],["5021",335500],["5365",300000],["5222",249000],["5323",245000],["5362",205000],["5155",200000],["5166",200000],["5194",200000],["5156",195000],["5175",131500],["5499",122000],["5041",101000],["5168",100000],["5132",68000],["5138",50000],["6123",50000],["5136",45000],["5167",45000],["5321",42300],["5329",41000],["5172",38000],["5162",35000],["5179",21000],["5131",20000],["5173",20000],["5903",20000],["5038",17000],["5164",13000],["5909",11000],["6119",10000],["5019",8000],["5161",6000],["5135",5000],["5223",5000],["5039",4000],["5229",3000],["5213",2000],["5364",1052.09],["5191",1000]],"economic_expenditure_total_czk":53455000,"economic_financing":[["8115",20000000]],"economic_financing_total_czk":20000000,"economic_revenue":[["1211",10740317.27],["1121",5500000],["2111",4977500],["1111",4240000],["4213",2589772.73],["1511",1200000],["1113",970000],["1345",800000],["2132",582500],["4112",362200],["1112",300000],["1122",300000],["4116",259710],["2131",105000],["1386",100000],["1381",60000],["1387",60000],["2112",60000],["3111",50000],["2322",35000],["4111",31000],["1341",27000],["2324",27000],["1334",20000],["1344",15000],["1361",15000],["2119",10000],["2328",10000],["2141",3000],["1343",1000],["1346",1000],["1348",1000],["2211",1000],["2310",1000]],"economic_revenue_total_czk":33455000,"purpose_expenditure":[["6171",21775675.18],["3113",5219772.73],["2219",4300000],["3745",3555000],["2321",2790000],["3111",2755000],["6112",2110000],["2310",1800000],["3631",1620000],["3722",1360000],["3639",1000000],["1031",835000],["3326",730000],["3612",620000],["3399",480000],["6399",480000],["4311",400000],["6320",400000],["5512",340000],["2292",245000],["3429",180000],["3419",135000],["3314",85000],["6221",42500],["6114",31000],["6310",25000],["3341",24000],["5213",20000],["2411",17000],["3319",15000],["2221",10000],["3632",10000],["3635",10000],["6409",10000],["3119",5000],["3330",5000],["4374",5000],["4356",3000],["3124",2000],["4359",2000],["4379",2000],["6402",1052.09]],"purpose_expenditure_total_czk":53455000},"revised":{"economic_expenditure":[["6121",13383912.8],["5171",6913146],["5169",6718214],["5331",5675824.38],["5011",4139844],["5023",1567000],["5154",1528200],["5031",1275620],["6122",1078201],["5139",1048021],["6130",995000],["5151",985000],["5336",865247.65],["5137",740100],["5032",574836],["5192",500000],["5163",425000],["5365",410730],["5021",337795],["5362",310000],["5222",282229],["5323",245000],["5155",200000],["5166",200000],["5194",200000],["5493",200000],["5156",182900],["5499",175000],["5175",131776],["5492",105000],["5041",101000],["5168",92000],["5132",68000],["6123",55000],["5138",50000],["6129",50000],["5136",45000],["5321",42300],["5329",41000],["5167",40000],["5162",38000],["5223",36000],["5172",35000],["5221",24500],["5179",23500],["5131",20000],["5173",20000],["5903",20000],["5909",18163],["5038",17000],["5019",10200],["6119",10000],["5161",8636],["5135",5000],["5039",4800],["5164",3000],["5229",3000],["5213",2000],["5364",1052.09],["5191",1000]],"economic_expenditure_total_czk":52278747.92,"economic_financing":[["8115",17684750]],"economic_financing_total_czk":17684750,"economic_revenue":[["1211",11723021.41],["1121",6276666.95],["2111",5121141.84],["1111",4300660.28],["4116",1353587.65],["1511",1274643.23],["1113",829629.9],["1345",808750],["2132",573981],["1122",410730],["1112",409128.24],["4112",396900],["1386",228682.7],["2322",201000],["4113",200000],["2131",100190],["1387",89625.3],["2112",44000],["2324",35335],["4111",32500],["3111",28200],["1341",25709],["4222",24500],["4122",20000],["1361",18870],["2119",18400],["2328",18163],["1334",12379.9],["1344",8930],["2141",3600],["1343",2000],["1381",1822.52],["2310",750],["1346",500]],"economic_revenue_total_czk":34593997.92,"purpose_expenditure":[["6171",16024427.07],["3113",10031495.76],["2219",4269000],["3745",3638630],["2321",2880000],["6112",2110000],["2310",1870000],["3111",1755000],["3631",1620000],["3722",1360000],["3639",1000000],["3326",730000],["1031",707000],["3612",620000],["6399",590730],["3399",490000],["5512",412250],["4311",400000],["6320",400000],["2292",245000],["5299",200000],["3429",180000],["3419",135000],["5213",125000],["3632",110000],["3314",85000],["3341",64000],["6221",42500],["3330",36000],["6114",32500],["6310",25000],["6409",18163],["2411",17000],["3319",15000],["2221",10000],["3635",10000],["3119",5000],["4374",5000],["4356",3000],["3124",2000],["4359",2000],["4379",2000],["6402",1052.09]],"purpose_expenditure_total_czk":52278747.92},"actual":{"economic_expenditure":[["5331",5673150.38],["6121",4924000.09],["5169",4158855.88],["5011",3740618],["5171",3052903.27],["5023",1514813],["5154",1334804.63],["5031",1185739],["5151",982439],["6122",936018.5],["5336",865247.65],["5139",772701.6],["5032",495761],["5137",425127.37],["5365",410730],["5192",399191.65],["5222",277229],["5021",258425],["5323",232926],["5493",200000],["5166",198523],["5163",187044.6],["5499",167000],["5155",166325],["5194",159411],["5362",123873],["5156",108145.11],["5492",105000],["5168",83200],["5175",79955.6],["6123",55000],["6129",48399.89],["5321",42156],["5329",40089],["5223",36000],["5167",33770],["5136",33396],["5162",32793],["5138",32623.98],["5041",32100],["5132",28664.8],["5221",24010],["5179",22698],["5909",18163],["5038",15564],["6130",15400],["5173",13732],["5172",8712],["5161",8207],["5019",5035],["5164",2359.5],["5039",1702.38],["5364",1052.09]],"economic_expenditure_total_czk":33770785.97,"economic_financing":[["8115",-874897.28],["8901",62162.1]],"economic_financing_total_czk":-812735.18,"economic_revenue":[["1211",11723021.41],["1121",6276666.95],["2111",5117576.02],["1111",4300660.28],["4116",1353587.65],["1511",1274643.23],["1113",829629.9],["1345",808750],["2132",573824.94],["1122",410730],["1112",409128.24],["4112",396900],["1386",228682.7],["2322",200516],["4113",200000],["2131",100039],["1387",89625.3],["2112",38010],["2324",35270.97],["4111",32500],["3111",28200],["1341",25709],["4222",24500],["4122",20000],["1361",18870],["2119",18392],["2328",18163],["1334",12379.9],["1344",8930],["2141",3542.14],["1343",2000],["1381",1822.52],["2310",750],["1346",500]],"economic_revenue_total_czk":34583521.15,"purpose_expenditure":[["3113",9966119.73],["6171",7456092.33],["3745",2751222.52],["2321",2412024],["6112",2016193],["2310",1859781.74],["3722",1359312.48],["3111",962121.87],["3326",687715.18],["2219",674898.6],["6399",416740],["5512",398054.54],["1031",392518.37],["3631",382327.62],["3399",335098.94],["4311",327277],["2292",232926],["5299",200000],["6320",165918],["3419",125000],["5213",105000],["3612",97355.93],["3632",84411],["3314",73079],["3429",44507.9],["3341",42476.79],["6221",42115.37],["3330",36000],["6114",32215.37],["6310",21126.6],["6409",18163],["3639",16846],["3319",15000],["2411",13769],["3119",2326],["4359",2000],["4379",2000],["6402",1052.09]],"purpose_expenditure_total_czk":33770785.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}