{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303356","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303356","name":"Obec Stará Červená Voda","short_name":"Stará Červená Voda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Jeseník","municipality_code":541036},"amounts":{"revenue_approved":21084940.91,"revenue_adjusted":23321643.82,"revenue_actual":25964364.75,"expense_approved":45725330,"expense_adjusted":46676888.25,"expense_actual":24416033.79,"tax_revenue":18230617.08,"nontax_revenue":4758862.85,"capital_revenue":199783,"transfer_revenue":2775101.82,"current_expense":16302156.88,"capital_expense":8113876.91,"budget_balance":1548330.96,"cash_current":38347037.02,"cash_previous":35594504.66},"ratios":{"revenue_execution":1.11331624,"expense_execution":0.52308615,"balance_to_revenue":0.05963292,"cash_to_expense":1.57056782,"cash_yoy":0.07733026,"capital_expense_share":0.33231757,"transfer_revenue_share":0.10688118},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303356/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303356"},"seo":{"slug":"stara-cervena-voda","path":"/cz/municipalities/stara-cervena-voda/"},"population":{"value":583,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21084940.91,"expenditure_czk":45725330,"financing_czk":24640389.09,"balance_czk":-24640389.09},{"stage":"revised","revenue_czk":23321643.82,"expenditure_czk":46676888.25,"financing_czk":23355244.43,"balance_czk":-23355244.43},{"stage":"actual","revenue_czk":25964364.75,"expenditure_czk":24416033.79,"financing_czk":-1548330.96,"balance_czk":1548330.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15161972.82],["5901",10872231.9],["5169",2978500],["5171",2665130],["5011",2304182],["6122",1396195.18],["5331",1360000],["5023",1145000],["5154",905000],["5031",790422],["5139",626000],["5362",600560],["6119",600000],["5365",506940],["5222",475808],["6130",350000],["5137",341000],["5032",314696],["5156",237500],["5153",230000],["5499",220000],["6341",200000],["5163",154500],["5329",136083],["5175",127000],["5192",125000],["5323",119546.1],["5168",113000],["5194",95000],["5021",89500],["5132",80900],["5223",57000],["5164",53500],["5041",40000],["5162",35000],["5167",35000],["5173",35000],["5138",30000],["5364",27956],["5136",17500],["5176",15000],["5903",14000],["5038",13000],["5161",13000],["5321",7500],["5179",4207],["5131",2000],["5133",2000],["5229",2000]],"economic_expenditure_total_czk":45725330,"economic_financing":[["8115",24640389.09]],"economic_financing_total_czk":24640389.09,"economic_revenue":[["1211",6990000],["1121",3050000],["1111",2090000],["4216",1451687.62],["2111",1441300],["1511",1250000],["3111",650000],["2131",639000],["1122",506940],["1113",490000],["2322",447016],["2132",416500],["1345",380000],["2141",250000],["4116",240361.29],["2321",184130],["4112",173100],["1112",145000],["1386",70000],["1334",50000],["4111",32000],["1342",30000],["1356",30000],["1387",30000],["2329",25000],["1341",9900],["1361",8000],["2112",3006],["1335",2000]],"economic_revenue_total_czk":21084940.91,"purpose_expenditure":[["2321",8125110],["2212",6804130],["1070",5258168],["2310",4560000],["3745",4234200],["6171",2812500],["6112",1540000],["3117",1510000],["3613",1120000],["3612",1110000],["6399",1107000],["3412",843000],["3392",784000],["1032",730000],["3631",709000],["3635",600000],["3419",563000],["3639",539000],["5512",455000],["3722",450000],["3399",430000],["3723",400000],["2219",200000],["6409",192719.9],["2112",150000],["2292",119546.1],["3429",79000],["3330",57000],["3314",42000],["3349",40000],["3721",40000],["6114",32000],["6402",27956],["3632",21000],["6320",15000],["5213",14000],["3319",9000],["6310",2000]],"purpose_expenditure_total_czk":45725330},"revised":{"economic_expenditure":[["6121",13761972.82],["5901",10239731.9],["5169",3140800],["5171",2844230],["5011",2446902],["5362",1901360],["5331",1360000],["6122",1320195.18],["5023",1145000],["5154",905000],["5031",824836],["5139",710597.04],["5336",606797.25],["6119",600000],["5137",544673.71],["5365",506940],["5222",483308],["6130",350000],["5032",326762],["5156",237500],["5499",231000],["6341",200000],["5153",189000],["5163",154500],["5166",150000],["5164",148500],["5329",136083],["5175",136000],["5192",133000],["5323",119546.1],["5168",113000],["5194",95000],["5132",90477.82],["5021",90000],["5172",61000],["5223",57000],["5363",40000],["5167",39800],["5162",35000],["5138",30000],["5364",27956],["5173",27000],["5041",25000],["5136",17500],["5176",15000],["5903",14000],["5038",13000],["5161",13000],["5321",7500],["5179",4207],["5134",2212.43],["5131",2000],["5229",2000],["5221",1000]],"economic_expenditure_total_czk":46676888.25,"economic_financing":[["8115",23355244.43]],"economic_financing_total_czk":23355244.43,"economic_revenue":[["1211",6990000],["1121",3050000],["1111",2558000],["2111",1882300],["4216",1285754.59],["1511",1250000],["4116",1108047.23],["2322",1105346],["2131",639000],["1122",506940],["1113",490000],["2132",416500],["1345",380000],["2141",250000],["3111",200000],["1112",195000],["2321",184130],["4112",173100],["1356",130000],["1386",130000],["4121",100000],["4122",75700],["1334",50000],["1387",45000],["1342",36000],["4111",32500],["2329",25000],["2112",10006],["1341",9900],["1361",9000],["2119",2420],["1335",2000]],"economic_revenue_total_czk":23321643.82,"purpose_expenditure":[["2321",8125110],["2212",5479130],["1070",5258168],["2310",4560000],["3745",4007200],["6171",3007500],["6399",2447000],["3117",2116797.25],["6112",1540000],["3613",1115000],["3612",1110000],["3412",843000],["3392",764000],["1032",730000],["3631",709000],["3635",600000],["5512",591261],["3419",563000],["3639",539000],["3723",490000],["3399",450000],["3722",450000],["2219",200000],["6409",192719.9],["2112",150000],["2292",119546.1],["3319",79000],["3429",79000],["3330",57000],["3633",50000],["3314",42000],["3349",40000],["3721",40000],["6114",32500],["6402",27956],["3632",21000],["3744",20000],["6320",15000],["5213",14000],["6310",2000]],"purpose_expenditure_total_czk":46676888.25},"actual":{"economic_expenditure":[["6121",6538136.73],["5169",2618705.98],["5011",2432040],["5331",1360000],["5362",1346785],["6122",1318095.18],["5171",1309647.75],["5023",1142892],["5031",817512],["5336",606797.25],["5154",602794.41],["5365",506940],["5139",486314.91],["5222",483308],["5137",436413],["5032",322917],["5499",227971],["6341",200000],["5329",136083],["5164",127001.99],["5156",126272.05],["5153",122691.63],["5323",119546.1],["5192",119096],["5175",118001.24],["5168",101811.92],["5163",96298.6],["5194",87226.29],["5021",75799],["6130",57645],["5223",57000],["5363",40000],["5132",35905.36],["5162",32846.69],["5364",27956],["5138",27796.4],["5167",26252],["5166",25047],["5041",21746.88],["5172",15501],["5136",13651],["5173",10658],["5038",10316],["5161",9695],["5321",7500],["5179",4207],["5134",2212.43],["5229",2000],["5221",1000]],"economic_expenditure_total_czk":24416033.79,"economic_financing":[["8115",-2752532.36],["8901",1204201.4]],"economic_financing_total_czk":-1548330.96,"economic_revenue":[["1211",7517579.01],["1121",4025530.85],["1111",2780800.36],["2111",2076991],["1511",1770467.26],["4216",1285754.59],["4116",1108047.23],["2322",1105346],["2131",637831],["1113",532037.02],["1122",506940],["2132",421034],["1345",402246],["2141",293923.85],["1112",262384.67],["3111",199783],["2321",184130],["4112",173100],["1386",146662.51],["1356",119880],["4121",100000],["4122",75700],["1387",57480.42],["1334",49224],["1342",37400],["4111",32500],["2329",23408],["2112",13779],["1361",10750],["1341",10000],["2119",2420],["1381",1165.38],["1335",69.6]],"economic_revenue_total_czk":25964364.75,"purpose_expenditure":[["1070",5124615],["3745",2920496.72],["6171",2753079.08],["3117",2018125.15],["6399",1892825],["2321",1697104.56],["6112",1496932.7],["3412",781323.15],["1032",651426.21],["3419",556936],["2212",503922.06],["3613",501860.56],["3723",439630.19],["3392",418817.2],["3722",412178.09],["3399",398847.37],["5512",377525.77],["3631",323758.47],["3639",232474.8],["6409",190098],["2292",119546.1],["3612",113656],["2219",75690.38],["3319",71040.03],["3429",58500],["3330",57000],["3633",40656],["3314",38203],["3349",35431],["6402",27956],["2112",25047],["3744",18150],["6114",18088],["3632",13326.6],["6320",11619],["6310",148.6]],"purpose_expenditure_total_czk":24416033.79}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}