{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303313","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303313","name":"Obec Ruda nad Moravou","short_name":"Ruda nad Moravou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540978},"amounts":{"revenue_approved":63610390,"revenue_adjusted":114989721.96,"revenue_actual":114919983.17,"expense_approved":80317090,"expense_adjusted":157938749.95,"expense_actual":112228516.34,"tax_revenue":60623275.7,"nontax_revenue":14412729.51,"capital_revenue":65895,"transfer_revenue":39818082.96,"current_expense":75579626.12,"capital_expense":36648890.22,"budget_balance":2691466.83,"cash_current":51351627.74,"cash_previous":48854611.79},"ratios":{"revenue_execution":0.99939352,"expense_execution":0.71058253,"balance_to_revenue":0.02342036,"cash_to_expense":0.4575631,"cash_yoy":0.05111116,"capital_expense_share":0.32655595,"transfer_revenue_share":0.34648528},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303313/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303313"},"seo":{"slug":"ruda-nad-moravou","path":"/cz/municipalities/ruda-nad-moravou/"},"population":{"value":2511,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":63610390,"expenditure_czk":80317090,"financing_czk":16706700,"balance_czk":-16706700},{"stage":"revised","revenue_czk":114989721.96,"expenditure_czk":157938749.95,"financing_czk":42949027.99,"balance_czk":-42949027.99},{"stage":"actual","revenue_czk":114919983.17,"expenditure_czk":112228516.34,"financing_czk":-2691466.83,"balance_czk":2691466.83}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23321590],["6122",9341500],["5011",8271000],["5171",7810000],["5169",6780000],["5331",5292000],["5154",2933000],["5031",2302000],["5901",1482000],["5023",1328000],["5153",1100000],["5362",1081000],["5141",1013000],["5032",863000],["5139",825000],["5151",741000],["6119",720000],["5168",625000],["5222",540000],["5323",503000],["5163",495000],["6123",450000],["5137",355000],["5156",350000],["5021",331000],["5194",223000],["5166",170000],["5499",168000],["5136",105000],["5329",104000],["5321",103000],["5179",100000],["5903",100000],["5162",73000],["5175",59000],["5167",52000],["6130",50000],["5161",46000],["5223",30000],["5221",20000],["5038",15000],["5132",15000],["5173",14000],["5019",10000],["5172",5000],["5176",2000]],"economic_expenditure_total_czk":80317090,"economic_financing":[["8115",22528700],["8124",-5822000]],"economic_financing_total_czk":16706700,"economic_revenue":[["1211",21500000],["1121",11000000],["4216",9407800],["1111",7954590],["2111",5015000],["1345",2000000],["1511",1850000],["1113",1700000],["4112",1100000],["2132",870000],["1112",500000],["1342",150000],["2141",150000],["1381",120000],["1341",70000],["1361",70000],["2119",50000],["3111",50000],["2131",25000],["2310",15000],["1122",5000],["2133",3000],["1343",2000],["1344",2000],["1346",1000]],"economic_revenue_total_czk":63610390,"purpose_expenditure":[["6409",10140000],["5512",9954500],["2321",9428590],["6171",8832000],["3632",6221000],["3113",6127000],["3722",5079000],["2310",3870000],["2212",3450000],["3631",2300000],["3745",1827000],["6112",1694000],["3412",1500000],["3111",1280000],["3612",1120000],["6310",1113000],["3314",1085000],["3319",1020000],["6399",1000000],["3613",894000],["3635",720000],["2292",503000],["3633",494000],["3349",250000],["3419",188000],["5213",100000],["1019",66000],["4319",51000],["2219",5000],["3326",5000]],"purpose_expenditure_total_czk":80317090},"revised":{"economic_expenditure":[["5901",47288397.11],["6121",25470590],["5171",21066842],["5169",12571243.15],["6123",9773500],["5011",7836000],["5331",6303369],["5362",3862369.47],["5154",2711000],["5031",2436000],["5336",1942111.59],["5365",1584000],["5904",1480000],["5023",1461000],["5021",1179272],["5032",918000],["5137",897000],["5139",855815.38],["6130",797605],["5168",763000],["5153",740000],["5222",726000],["5151",707000],["5163",631000],["6122",616000],["5323",511000],["5156",432000],["5499",424000],["5141",402000],["5194",264000],["5166",190000],["5364",130239.25],["5136",111000],["5329",104000],["5903",100000],["5175",93396],["5162",93000],["5321",93000],["5161",67000],["5179",61000],["5492",52000],["5167",50000],["5493",40000],["5038",37000],["5134",29000],["5223",20000],["5173",14000],["5132",4000]],"economic_expenditure_total_czk":157938749.95,"economic_financing":[["8115",48937305],["8124",-5988277.01]],"economic_financing_total_czk":42949027.99,"economic_revenue":[["1211",26600000],["4116",20605762.79],["4216",14907710.17],["1121",14300000],["1111",9837590],["2111",7831032],["2322",2660000],["1511",2213000],["1345",2184000],["4222",2000000],["1113",1882000],["1122",1584000],["2321",1116000],["4213",1055810],["2141",1026005],["1112",1000000],["2132",991000],["4112",952300],["1386",519000],["2310",242012],["1342",205000],["2229",205000],["1387",204000],["2212",203000],["4111",162500],["2131",108000],["1361",98000],["1334",76000],["3111",66000],["1341",65000],["2329",39000],["4122",34000],["1335",6000],["1381",5000],["2119",5000],["2133",1000]],"economic_revenue_total_czk":114989721.96,"purpose_expenditure":[["6409",61596397.11],["3113",15654889.6],["5512",11046500],["6171",9450000],["3745",7865842],["2321",6707590],["3632",6329000],["3722",6105000],["2212",5484000],["2310",4505000],["6399",3754369.47],["3314",2097500],["6112",1903000],["3111",1639590.99],["6402",1610239.25],["3699",1584000],["3612",1423000],["3613",1362000],["3412",1288000],["1019",1180605],["3319",1139500],["3631",977000],["4319",911000],["2292",511000],["3635",509000],["6310",490000],["3349",300000],["6114",134726.53],["3633",104000],["5213",100000],["3419",54000],["2219",36000],["2333",34000],["5299",30000],["3326",14000],["3744",6000],["1014",2000]],"purpose_expenditure_total_czk":157938749.95},"actual":{"economic_expenditure":[["6121",25463545.96],["5171",21055262.23],["5169",12559931.83],["6123",9772994.03],["5011",7831123],["5331",6303369],["5362",3860470.45],["5154",2703768.42],["5031",2430552],["5336",1942111.59],["5341",1785000],["5365",1583190],["5904",1480000],["5023",1460720],["5021",1176296],["5032",914351],["5137",893220.52],["5139",845133.04],["6130",796950],["5168",761610.55],["5153",736083],["5222",725900],["5151",702773.38],["5163",629564.89],["6122",615400.23],["5323",510209.3],["5156",428906.31],["5499",420227],["5141",401754.47],["5194",263294.3],["5166",189628],["5364",130239.25],["5136",107810.98],["5329",104000],["5162",92488.28],["5321",92340],["5175",90877.81],["5161",66803],["5179",60554.05],["5492",52000],["5167",49293.34],["5493",40000],["5038",36484.73],["5134",27535.4],["5223",20000],["5173",12508],["5132",2241]],"economic_expenditure_total_czk":112228516.34,"economic_financing":[["8124",-5988277.01],["8901",4431135.57],["8115",-1134325.39]],"economic_financing_total_czk":-2691466.83,"economic_revenue":[["1211",26597630.98],["4116",20605762.79],["4216",14907710.17],["1121",14229134.22],["1111",9837407.28],["2111",7823535.82],["2322",2659380],["1511",2212661.42],["1345",2183588],["4222",2000000],["1113",1881771.45],["1122",1583190],["2321",1116000],["4213",1055810],["2141",1025897.51],["2132",989031],["4112",952300],["1112",927694.02],["1386",518381.79],["2310",240762.64],["2229",205000],["1342",204850],["1387",203193.74],["2212",202500],["4111",162500],["2131",107950],["4131",100000],["1361",97197],["1334",75112.93],["3111",65895],["1341",62019],["2329",38316.54],["4122",34000],["1335",5131.2],["1381",4210.38],["2119",3630],["2133",726],["1382",102.29]],"economic_revenue_total_czk":114919983.17,"purpose_expenditure":[["3113",15652816.75],["6409",14297741.39],["5512",11037500.06],["6171",9436727.53],["3745",7860241.82],["2321",6699708.56],["3632",6327306.19],["3722",6096973.4],["2212",5480622.82],["2310",4498656.1],["6399",3754312.45],["3314",2088364.23],["6112",1901004.53],["6330",1785000],["3111",1639081.42],["6402",1610239.25],["3699",1583190],["3612",1419579.11],["3613",1358537.35],["3412",1284909.71],["1019",1179830.14],["3319",1134603.76],["3631",974592.33],["4319",907941.12],["2292",510209.3],["3635",508200],["6310",489099.36],["3349",299592],["6114",134726.53],["3633",104000],["3419",53855.3],["2219",35090],["2333",33083.22],["5299",30000],["3326",13693.61],["3744",5687],["1014",1800]],"purpose_expenditure_total_czk":112228516.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}