{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303305","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303305","name":"Obec Rovensko","short_name":"Rovensko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540919},"amounts":{"revenue_approved":27214581,"revenue_adjusted":29091270.92,"revenue_actual":28862113.42,"expense_approved":36764153,"expense_adjusted":38640842.92,"expense_actual":19572978.47,"tax_revenue":19461073.18,"nontax_revenue":5313067.96,"capital_revenue":2998960.98,"transfer_revenue":1089011.3,"current_expense":17827383.47,"capital_expense":1745595,"budget_balance":9289134.95,"cash_current":18374093.75,"cash_previous":10813609.15},"ratios":{"revenue_execution":0.99212281,"expense_execution":0.50653601,"balance_to_revenue":0.32184528,"cash_to_expense":0.93874797,"cash_yoy":0.69916385,"capital_expense_share":0.08918392,"transfer_revenue_share":0.03773152},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303305/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303305"},"seo":{"slug":"rovensko","path":"/cz/municipalities/rovensko/"},"population":{"value":818,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27214581,"expenditure_czk":36764153,"financing_czk":9549572,"balance_czk":-9549572},{"stage":"revised","revenue_czk":29091270.92,"expenditure_czk":38640842.92,"financing_czk":9549572,"balance_czk":-9549572},{"stage":"actual","revenue_czk":28862113.42,"expenditure_czk":19572978.47,"financing_czk":-9289134.95,"balance_czk":9289134.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10500000],["5171",5595943],["5169",3406000],["5011",2600000],["6130",2000000],["5023",1450000],["5362",1410000],["5331",1337287],["5151",1000000],["5031",895000],["5901",872412],["5365",550000],["5137",547000],["5903",520000],["5154",509700],["5032",385000],["5141",355600],["5139",341000],["5021",327000],["5222",310000],["5499",258000],["5152",215000],["5168",200000],["5163",185000],["5156",178000],["5323",163307],["5194",131000],["5166",100000],["5153",80000],["5175",60000],["5167",50000],["5132",40000],["5162",35000],["5321",35000],["5364",34104],["5329",20800],["5038",20000],["5172",20000],["5229",9000],["5136",5000],["5173",5000],["5179",5000],["5161",3000]],"economic_expenditure_total_czk":36764153,"economic_financing":[["8115",10813609],["8124",-1264037]],"economic_financing_total_czk":9549572,"economic_revenue":[["1211",7964000],["3111",4000000],["1121",3965000],["2111",3721880],["1111",2792900],["1511",1048300],["2132",698901],["1113",640400],["1122",550000],["1345",530000],["2324",234653],["1112",206000],["2141",200000],["4112",193900],["2122",108163],["2131",93000],["1386",92600],["1387",45600],["1381",33500],["4111",32000],["2329",30000],["1334",13000],["1341",13000],["1361",5000],["2139",1784],["2119",1000]],"economic_revenue_total_czk":27214581,"purpose_expenditure":[["6171",13117212],["2321",4589943],["2310",2528000],["2212",2468000],["3639",2205000],["6399",1950000],["6112",1810000],["3119",1457287],["3722",1300000],["2341",1000000],["3330",800000],["5213",520000],["3612",497000],["6310",380600],["5512",325000],["3319",305000],["3419",280000],["3745",250000],["1031",190000],["2292",163307],["6320",160000],["3632",156700],["3631",150000],["3314",69000],["6402",34104],["6114",32000],["6409",14000],["3726",12000]],"purpose_expenditure_total_czk":36764153},"revised":{"economic_expenditure":[["6121",9943692],["5171",6201446],["5169",4158825],["5011",2600000],["5023",1450000],["5331",1437287],["5362",1425000],["5901",1063178.62],["6130",1041346],["5151",1000000],["5365",954240],["5031",895000],["5139",796454],["5336",785919.3],["5154",558556],["5903",520000],["5222",390386],["5032",385000],["5141",355600],["5021",327693],["5499",308000],["5137",225409],["5152",215000],["5168",200000],["5163",185000],["5156",175591],["5323",163307],["5194",131000],["5166",100000],["5213",100000],["5153",80000],["5175",61476],["6142",60840],["5167",50000],["6122",50000],["5132",40000],["5162",35000],["5321",35000],["5364",34104],["5329",20800],["5038",20000],["5172",20000],["5223",9000],["5229",9000],["5136",5000],["5173",5000],["5179",5000],["5161",4088],["5122",2178],["5909",1427]],"economic_expenditure_total_czk":38640842.92,"economic_financing":[["8115",10813609],["8124",-1264037]],"economic_financing_total_czk":9549572,"economic_revenue":[["1211",7964000],["3111",4000000],["2111",3998604.81],["1121",3965000],["1111",2792900],["1511",1048300],["1122",954240],["4116",795128.8],["2132",698901],["1113",640400],["1345",530000],["2324",315802.62],["2141",240000],["1112",230035],["4112",193900],["1386",160279],["4122",123174.5],["2122",108163.19],["2131",93000],["1387",62238],["1381",33500],["4111",32500],["2329",30000],["1361",26000],["2310",25000],["1334",13000],["1341",13000],["2119",2420],["2139",1784]],"economic_revenue_total_czk":29091270.92,"purpose_expenditure":[["6171",12526164.62],["2321",4689943],["2310",2943000],["2212",2768000],["3119",2443206.3],["6399",2354240],["3639",1840692],["6112",1810000],["3722",1343245],["2341",1000000],["3330",829000],["5213",520000],["3612",497000],["1031",489000],["3745",450000],["6310",380600],["5512",376553],["3319",305000],["3419",287866],["2292",163307],["6320",160000],["3632",155052],["3631",151648],["3314",69000],["6402",34104],["6114",21467],["3726",18755],["6409",14000]],"purpose_expenditure_total_czk":38640842.92},"actual":{"economic_expenditure":[["5169",3370646.01],["5011",2412523],["5331",1400000],["5023",1389777],["6121",1249519],["5171",1128328.79],["5365",954240],["5151",951709],["5031",807230],["5336",785919.3],["5362",539881.02],["5154",493414.73],["6130",435236],["5139",427503.87],["5222",361384],["5141",355576.26],["5032",341633],["5021",282823],["5499",246090],["5152",214800],["5168",198561.39],["5137",168556],["5323",163306.8],["5163",146996],["5194",123102.26],["5213",100000],["5156",85554.3],["5166",80863],["6142",60840],["5153",54120],["5175",51830],["5364",34104],["5167",26253],["5162",22562.97],["5329",20575],["5132",18456],["5321",18000],["5172",16800],["5038",10121],["5229",8835],["5179",4966.77],["5173",4568],["5122",2178],["5161",2168],["5909",1427]],"economic_expenditure_total_czk":19572978.47,"economic_financing":[["8115",-7560484.6],["8124",-1264036.06],["8901",-464614.29]],"economic_financing_total_czk":-9289134.95,"economic_revenue":[["1211",8236008.4],["1121",4412951.61],["2111",3779857.02],["1111",3026477.83],["3111",2998960.98],["1511",1050864.19],["1122",954240],["4116",749436.8],["2132",675705],["1113",583004.56],["1345",533741],["2324",315799.11],["2141",301509.61],["1112",287588.89],["4112",193900],["1386",160762.71],["1334",113365.8],["4122",113174.5],["2122",108163.19],["2131",90690.53],["1387",63009.07],["4111",32500],["1361",26000.02],["2310",25000],["1341",11800],["2329",11359.5],["2139",2564],["2119",2420],["1381",1259.1]],"economic_revenue_total_czk":28862113.42,"purpose_expenditure":[["6171",4846754.7],["3119",2277359],["2321",2175537.59],["6112",1728905],["6399",1477707.02],["2310",1375024.35],["3722",1114837.19],["2212",1045980.44],["3639",661204.15],["6310",374991.26],["1031",367114.94],["3612",336630.87],["3419",287866],["3319",270142.26],["5512",260663.85],["3330",193200],["2292",163306.8],["3631",143408.74],["6320",127581],["3745",98368],["2341",57661.34],["3632",56135.2],["3314",44471],["6402",34104],["6114",21467],["3726",18755],["6409",13801.77]],"purpose_expenditure_total_czk":19572978.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}