{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303291","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303291","name":"Obec Rohle","short_name":"Rohle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540871},"amounts":{"revenue_approved":16006100,"revenue_adjusted":19638027.04,"revenue_actual":19443002.45,"expense_approved":24006100,"expense_adjusted":27638027.04,"expense_actual":20906213.2,"tax_revenue":15733945.34,"nontax_revenue":842308.07,"capital_revenue":14600,"transfer_revenue":2852149.04,"current_expense":20120127.15,"capital_expense":786086.05,"budget_balance":-1463210.75,"cash_current":7517748.99,"cash_previous":8980959.74},"ratios":{"revenue_execution":0.99006903,"expense_execution":0.75642929,"balance_to_revenue":-0.07525642,"cash_to_expense":0.35959401,"cash_yoy":-0.16292365,"capital_expense_share":0.03760059,"transfer_revenue_share":0.14669283},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303291/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303291"},"seo":{"slug":"rohle","path":"/cz/municipalities/rohle/"},"population":{"value":623,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16006100,"expenditure_czk":24006100,"financing_czk":8000000,"balance_czk":-8000000},{"stage":"revised","revenue_czk":19638027.04,"expenditure_czk":27638027.04,"financing_czk":8000000,"balance_czk":-8000000},{"stage":"actual","revenue_czk":19443002.45,"expenditure_czk":20906213.2,"financing_czk":1463210.75,"balance_czk":-1463210.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",6644000],["5171",4435000],["5901",2140099],["5331",1779165],["5329",1465500],["5011",1320000],["5023",1085000],["5139",762000],["6121",600000],["5031",550000],["5154",513000],["5021",500000],["5137",410000],["5032",246000],["6122",192000],["5499",139000],["5365",130000],["5323",121200],["5168",120000],["5364",96136],["5163",85000],["5156",82000],["5194",70000],["5229",60000],["5019",55000],["5175",55000],["5173",50000],["5167",40000],["5223",40000],["5162",35000],["5222",30000],["5039",22000],["5132",20000],["5166",20000],["5221",20000],["5903",20000],["5321",16000],["5161",12000],["5136",10000],["5038",6000],["5176",5000],["5179",5000]],"economic_expenditure_total_czk":24006100,"economic_financing":[["8115",8000000]],"economic_financing_total_czk":8000000,"economic_revenue":[["1211",6735000],["1121",3325000],["1111",2365000],["1511",1199000],["1113",542000],["1345",353500],["4112",250700],["2111",241700],["2132",184100],["1112",175000],["2324",173000],["4111",96000],["1122",81000],["1386",80000],["2131",56600],["1387",40000],["1381",30000],["3111",20000],["2112",15500],["1341",13000],["1361",13000],["1344",10000],["1334",2000],["2329",2000],["1343",1000],["2119",1000],["2133",1000]],"economic_revenue_total_czk":16006100,"purpose_expenditure":[["6171",5877599],["3113",3424165],["2212",2875000],["2321",2650000],["3639",1681000],["6112",1416000],["3722",1355000],["3745",1200000],["3392",746000],["3399",490000],["5512",382000],["3511",290000],["3631",290000],["3635",170000],["6399",130000],["2292",121200],["3319",109000],["4359",100000],["6402",96136],["6114",96000],["3613",95000],["6320",75000],["3314",64000],["3322",50000],["6409",50000],["3632",44000],["3349",37000],["3341",25000],["2310",20000],["5213",20000],["1031",17000],["6310",10000]],"purpose_expenditure_total_czk":24006100},"revised":{"economic_expenditure":[["5169",7560209],["5171",4205000],["5901",2809591.64],["5329",2095500],["5331",2033165],["5011",1361000],["5023",1085000],["5139",843531.36],["6121",805000],["5336",653333.04],["5154",643500],["5031",565000],["5021",527000],["6122",339020],["5137",273170],["5032",255100],["6119",169400],["5365",145110],["5499",143000],["5323",121200],["5168",120000],["5364",96136],["5163",85000],["5156",82000],["5222",80000],["5194",70000],["5229",60000],["5019",55000],["5173",49477],["5223",45000],["5167",38000],["5162",35000],["5321",25000],["5039",22000],["5132",20000],["5166",20000],["5221",20000],["5903",20000],["5161",13360],["5175",10724],["5136",10000],["5493",10000],["5038",6000],["5176",5100],["5179",5000],["5362",2400]],"economic_expenditure_total_czk":27638027.04,"economic_financing":[["8115",8000000]],"economic_financing_total_czk":8000000,"economic_revenue":[["1211",6839000],["1121",3660000],["1111",2515000],["4116",1907049.04],["1511",1289000],["1113",542000],["4122",512200],["2111",437700],["1345",353500],["4112",250700],["1112",243000],["2132",194068],["2324",173000],["1122",151000],["1386",135000],["4111",97500],["4222",84700],["2131",68100],["1387",56000],["1381",30000],["3111",20000],["1344",18000],["2112",15500],["1341",14000],["2329",14000],["1361",13000],["1334",2000],["1343",1000],["2119",1000],["2133",1000],["1382",10]],"economic_revenue_total_czk":19638027.04,"purpose_expenditure":[["6171",7011091.64],["3113",4387498.04],["2321",3345000],["2212",2875000],["3639",1888829],["6112",1444100],["3722",1355000],["3745",1242000],["3392",783000],["5512",531040],["3511",515000],["3399",490000],["3631",290000],["3635",169400],["6399",145110],["2292",121200],["3319",111000],["6409",110000],["4359",105000],["6114",102622.36],["6402",96136],["3613",95000],["6320",75000],["3314",74000],["3322",50000],["3632",47000],["3341",45000],["3349",42000],["1031",22000],["2310",20000],["3326",20000],["5213",20000],["6310",10000]],"purpose_expenditure_total_czk":27638027.04},"actual":{"economic_expenditure":[["5169",5803242.66],["5171",3679171.36],["5329",2095250],["5331",2033165],["5011",1296182],["5023",1067748.42],["5336",653333.04],["5154",592955.63],["5139",584490.71],["5031",544814],["5021",414588.58],["6121",392566.35],["6122",224119.7],["5032",216209],["6119",169400],["5365",145110],["5137",141627.12],["5323",121137.4],["5499",110065],["5364",96136],["5163",77805.6],["5222",70000],["5168",63217.72],["5194",50051.23],["5223",45000],["5156",41049.81],["5173",39315],["5321",25000],["5162",18023.54],["5161",13269],["5166",10850],["5493",10000],["5221",9617],["5167",9500],["5019",8275],["5229",7000],["5175",5635],["5038",5427],["5176",5080],["5179",4252.33],["5039",2801],["5362",2400],["5136",1332]],"economic_expenditure_total_czk":20906213.2,"economic_financing":[["8115",1463210.75]],"economic_financing_total_czk":1463210.75,"economic_revenue":[["1211",6838215.43],["1121",3659611.56],["1111",2508224.04],["4116",1907049.04],["1511",1288677.94],["4122",512200],["1113",483860.54],["2111",415386.57],["1345",347506],["4112",250700],["1112",238571.64],["2132",190862],["2324",159375.5],["1122",145110],["1386",133334.37],["4111",97500],["4222",84700],["2131",64841],["1387",52258.07],["3111",14600],["1344",14200],["1341",13100],["2329",8843],["1361",8220],["2112",2100],["1334",1673.7],["1381",1073.91],["2133",700],["1343",300],["2119",200],["1382",8.14]],"economic_revenue_total_czk":19443002.45,"purpose_expenditure":[["3113",4173596.46],["6171",3684080.22],["2212",2454798.36],["2321",2248050.85],["3639",1725470.65],["6112",1419111.42],["3745",1133715.49],["3722",1051110.18],["3392",582810.41],["3511",502268.27],["3399",341305.53],["5512",285324.05],["3635",169400],["6399",145110],["3631",144659.57],["2292",121137.4],["3319",104410.95],["6402",96136],["6409",89617],["6114",86174.36],["6320",71348],["3314",61983.57],["4359",52000],["3349",41310],["3341",40341.4],["3632",26466.64],["3326",18790],["3613",18338.82],["1031",10890],["6310",6457.6]],"purpose_expenditure_total_czk":20906213.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}