{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303232","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303232","name":"Obec Postřelmov","short_name":"Postřelmov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540773},"amounts":{"revenue_approved":98338600,"revenue_adjusted":99918739.89,"revenue_actual":99872392.23,"expense_approved":136364348,"expense_adjusted":139594418.17,"expense_actual":100939415.24,"tax_revenue":67632165.33,"nontax_revenue":28107173.37,"capital_revenue":1614549.64,"transfer_revenue":2518503.89,"current_expense":68961106.62,"capital_expense":31978308.62,"budget_balance":-1067023.01,"cash_current":30014832.74,"cash_previous":37532966.1},"ratios":{"revenue_execution":0.99953615,"expense_execution":0.72309063,"balance_to_revenue":-0.01068386,"cash_to_expense":0.29735493,"cash_yoy":-0.20030747,"capital_expense_share":0.31680695,"transfer_revenue_share":0.02521722},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303232/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303232"},"seo":{"slug":"postrelmov","path":"/cz/municipalities/postrelmov/"},"population":{"value":2922,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":98338600,"expenditure_czk":136364348,"financing_czk":38025748,"balance_czk":-38025748},{"stage":"revised","revenue_czk":99918739.89,"expenditure_czk":139594418.17,"financing_czk":39675678.28,"balance_czk":-39675678.28},{"stage":"actual","revenue_czk":99872392.23,"expenditure_czk":100939415.24,"financing_czk":1067023.01,"balance_czk":-1067023.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",46715000],["5169",14271000],["5011",14240000],["5171",8709000],["5154",7215000],["5153",5869500],["5331",5750000],["5901",5327339],["5031",5212000],["5365",3985000],["5362",3037000],["5139",2947000],["5032",2024900],["5023",1772000],["5229",1440000],["6122",1200000],["6119",960000],["5021",880200],["5499",718900],["5323",576800],["5137",544000],["5141",410000],["5156",375000],["5163",335000],["5166",330000],["5168",273500],["5175",188000],["5132",174500],["5167",142000],["5162",127500],["5136",99000],["5321",80000],["5329",78000],["5194",70000],["5038",65300],["5172",60000],["5131",53000],["5364",30409],["5161",25000],["5165",15000],["5363",15000],["5164",10000],["5173",10000],["5039",2500],["5151",1000]],"economic_expenditure_total_czk":136364348,"economic_financing":[["8115",40900000],["8124",-2874252]],"economic_financing_total_czk":38025748,"economic_revenue":[["1211",29000000],["2111",20485000],["1121",14500000],["1111",10800000],["2132",4570000],["3111",3950000],["1122",3000000],["1511",3000000],["1113",2300000],["1345",1670000],["2324",1640000],["4112",971600],["1112",800000],["2141",500000],["2131",485000],["1386",250000],["1387",100000],["2119",100000],["1381",70000],["1341",50000],["1361",50000],["2321",30000],["1334",10000],["2112",5000],["2212",2000]],"economic_revenue_total_czk":98338600,"purpose_expenditure":[["2212",28460000],["6171",26404139],["2321",13930000],["2310",9745000],["6399",7000000],["3113",5830000],["3612",5035000],["3111",4950000],["3319",4720000],["3631",4300000],["3722",3950000],["3412",3938000],["4350",3825000],["6112",2400000],["5512",2250000],["3639",2100000],["3314",980000],["3419",950000],["3399",800000],["3745",790000],["5213",600000],["6409",600000],["2292",576800],["6310",490000],["2219",400000],["3632",400000],["2333",370000],["3349",210000],["5311",150000],["4319",80000],["6114",60000],["3313",40000],["6402",30409]],"purpose_expenditure_total_czk":136364348},"revised":{"economic_expenditure":[["6121",43950000],["5169",17159200],["5011",14421000],["5171",9288000],["5154",6740000],["5153",5643009],["5331",5125000],["5031",5024000],["5365",3985000],["5139",3232000],["5362",3036000],["6122",2930000],["5901",2337778.18],["5032",2067900],["6123",2000000],["5023",1781000],["5229",1470000],["5336",1239404.89],["5021",1115420],["6119",960000],["5137",858000],["5499",834400],["5156",610000],["5323",594150.1],["5168",523500],["5141",410000],["5163",385000],["5166",340000],["5175",194144],["5132",186500],["5167",144500],["6130",140000],["5162",137500],["5364",128126],["5136",99000],["5321",80000],["5329",78000],["5194",70000],["5038",65800],["5172",60000],["5131",43000],["5161",42000],["5165",15000],["5363",15000],["5164",10000],["5366",9450],["5173",9000],["5039",3041],["5019",2595],["5151",1000],["5909",1000]],"economic_expenditure_total_czk":139594418.17,"economic_financing":[["8115",42549930.28],["8124",-2874252]],"economic_financing_total_czk":39675678.28,"economic_revenue":[["1211",28630670],["2111",20408242],["1121",14180000],["1111",10600000],["2132",4559000],["3111",3950000],["1511",3190000],["1122",3069330],["1113",2300000],["1345",2020000],["2324",1644000],["4116",1248482.89],["4112",961700],["1112",800000],["2141",500000],["2131",485000],["1386",450000],["4222",200000],["1387",180000],["2229",76758],["1381",70000],["4111",65000],["2310",60000],["1341",50000],["1361",50000],["4122",43321],["2321",35000],["2322",33236],["2119",24000],["2329",11000],["1334",10000],["3113",7000],["2112",4000],["2212",2000],["2133",1000]],"economic_revenue_total_czk":99918739.89,"purpose_expenditure":[["6171",26156778.18],["2212",24898000],["2321",13930000],["2310",9682000],["6399",7000000],["3113",6570741.59],["3612",5035000],["3111",4810622.3],["3319",4720000],["3631",4260000],["3722",4250000],["3639",4100000],["3412",3938000],["4350",3825000],["5512",3050000],["6112",2430000],["3633",2226000],["3745",1780000],["3314",1010000],["3419",950000],["3399",800000],["6409",630000],["5213",600000],["2292",594150.1],["6310",490000],["2219",400000],["3632",400000],["2333",370000],["3349",210000],["5311",150000],["6402",97717],["4319",80000],["3313",60000],["6114",60000],["6115",22200],["6117",8209]],"purpose_expenditure_total_czk":139594418.17},"actual":{"economic_expenditure":[["6121",26182185.04],["5169",14697382.81],["5011",13877867.97],["5171",5387316.29],["5331",5125000],["5153",4625231.66],["5154",4097570.62],["5031",3689357],["5365",3069330],["6122",2834134.93],["5139",2208755.78],["6123",1998655.01],["5023",1780405],["5032",1432369],["5229",1411679.19],["5336",1239404.89],["5021",1061422],["6119",824400],["5362",697529],["5499",683870.03],["5323",594150.1],["5168",496282.4],["5137",472909.05],["5141",396081.42],["5163",338037.24],["5166",308550],["5156",297282.01],["5175",152443],["6130",138933.64],["5162",129612.86],["5132",120329.49],["5364",97717],["5136",95822],["5167",74891.81],["5329",74050],["5038",57309],["5321",48000],["5194",41564],["5131",25416],["5161",19435],["5164",9680],["5366",9450],["5165",6936],["5173",6498],["5019",2591],["5039",878],["5909",700]],"economic_expenditure_total_czk":100939415.24,"economic_financing":[["8115",7518133.36],["8118",-5000000],["8124",-2874252],["8901",1423141.65]],"economic_financing_total_czk":1067023.01,"economic_revenue":[["1211",28935076.06],["2111",21000083.15],["1121",15480876.8],["1111",10893627.23],["2132",4504948.62],["1511",3261553.69],["1122",3069330],["1113",2047201.72],["1345",2038476.88],["3111",1607067],["2324",1435313.69],["4116",1248482.89],["1112",1009281.33],["4112",961700],["1386",563994.57],["2131",505912.73],["2141",420948.52],["1387",221067.23],["4222",200000],["2229",76758],["4111",65000],["2310",58098.66],["1341",51332],["2321",49000],["1361",47810],["4122",43321],["2322",33236],["2119",9954],["2329",9350],["1334",7871.7],["3113",7482.64],["1381",4572.2],["2212",1265],["2112",1205],["2133",1100],["1382",93.92]],"economic_revenue_total_czk":99872392.23,"purpose_expenditure":[["6171",19390018.6],["2212",11214019.32],["2321",10149125.75],["2310",8886683.5],["3111",4785098.27],["3113",4718895.95],["3319",4350438.87],["3722",4111263.65],["3631",3903771.82],["6399",3737657],["3639",3574885.65],["3612",3407547.99],["4350",2981435.6],["3412",2854871.17],["6112",2422793.15],["5512",2333047.32],["3633",2086543.63],["3745",1020512.29],["3314",999552.13],["3419",950000],["2292",594150.1],["6409",548869.19],["6310",472915.8],["3632",358849.41],["3399",338429.47],["3349",205247.8],["2219",202640.14],["2333",91984.2],["6402",67308],["4319",55846],["6114",55506],["3313",39098.47],["6115",22200],["6117",8209]],"purpose_expenditure_total_czk":100939415.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}