{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303160","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303160","name":"Obec Písečná","short_name":"Písečná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Jeseník","municipality_code":540684},"amounts":{"revenue_approved":27131035,"revenue_adjusted":76730217.29,"revenue_actual":74625243.43,"expense_approved":65916027,"expense_adjusted":137002634.29,"expense_actual":55859259.94,"tax_revenue":22841933.2,"nontax_revenue":7801032.89,"capital_revenue":9400,"transfer_revenue":43972877.34,"current_expense":47585871.81,"capital_expense":8273388.13,"budget_balance":18765983.49,"cash_current":67399089.65,"cash_previous":49603114.16},"ratios":{"revenue_execution":0.97256656,"expense_execution":0.40772398,"balance_to_revenue":0.25146965,"cash_to_expense":1.20658759,"cash_yoy":0.3587673,"capital_expense_share":0.14811131,"transfer_revenue_share":0.58924937},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303160/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303160"},"seo":{"slug":"pisecna-00303160","path":"/cz/municipalities/pisecna-00303160/"},"population":{"value":1026,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27131035,"expenditure_czk":65916027,"financing_czk":38784992,"balance_czk":-38784992},{"stage":"revised","revenue_czk":76730217.29,"expenditure_czk":137002634.29,"financing_czk":60272417,"balance_czk":-60272417},{"stage":"actual","revenue_czk":74625243.43,"expenditure_czk":55859259.94,"financing_czk":-18765983.49,"balance_czk":18765983.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",13260000],["6121",12791864],["6901",9935163],["5011",4050000],["5171",3540000],["5229",2635000],["5023",2500000],["5901",2175000],["6122",2170000],["5031",1682500],["5331",1605000],["6460",1480000],["6130",1276000],["5362",1000000],["5139",694000],["5032",605700],["5137",570000],["5021",568000],["5154",562000],["6119",450000],["5153",406000],["5339",210000],["5166",194000],["5141",190000],["5163",159700],["5151",153000],["5168",150000],["5499",150000],["5156",115000],["5132",82000],["5175",67000],["5172",60000],["5194",60000],["5492",50000],["5167",45000],["5321",45000],["5329",45000],["5162",36000],["5164",27100],["5179",27000],["5136",25000],["5173",18000],["5038",15000],["5221",14000],["5161",12000],["5176",10000]],"economic_expenditure_total_czk":65916027,"economic_financing":[["8115",39755000],["8124",-970008]],"economic_financing_total_czk":38784992,"economic_revenue":[["1211",10000000],["1121",5100000],["1111",3720000],["2321",1770000],["2111",1393900],["1511",960000],["2132",819664],["1345",650000],["1113",640000],["4129",330000],["2141",316000],["1112",306000],["2324",300000],["2460",250000],["4112",247671],["1386",80000],["1333",60000],["1381",50000],["3111",50000],["2131",32800],["1387",30000],["1341",13000],["1361",10000],["1343",1000],["2133",1000]],"economic_revenue_total_czk":27131035,"purpose_expenditure":[["3113",12076864],["3635",11011163],["5213",9400000],["6171",8737000],["3612",4031000],["6112",3595000],["3319",2442200],["2115",2170000],["3722",1725000],["3619",1200000],["2212",1050000],["6399",1000000],["4351",900000],["4222",886000],["1031",876000],["5512",696700],["5212",653600],["3745",525000],["2321",455000],["3631",420000],["3511",303000],["3419",260000],["3421",252000],["6409",220000],["2292",210000],["3314",174000],["3721",150000],["3412",117000],["3613",83000],["3632",63000],["3399",50000],["4339",50000],["2143",37000],["6114",35000],["2221",30500],["3322",30000],["6310",1000]],"purpose_expenditure_total_czk":65916027},"revised":{"economic_expenditure":[["6121",54524147.6],["5171",13956770],["5366",12075851.4],["6901",11560999.6],["5169",6837850],["5011",4331684],["5229",2678000],["5365",2523130],["5023",2500000],["6122",2170000],["5362",2009000],["5901",1920811.35],["5031",1833630],["5331",1605000],["6351",1500000],["6460",1480000],["6130",1326000],["5021",1317422],["5336",1233833.34],["5321",1225000],["5137",1169032],["5492",817000],["5139",753592],["5032",664500],["5154",560500],["5903",490600],["6119",450000],["5153",414500],["5164",411676],["6123",401000],["5163",221700],["5323",210000],["5499",210000],["5141",190000],["5166",174000],["5151",163000],["5175",150704],["5329",145000],["5132",134000],["5168",119000],["5156",110000],["5194",92000],["5172",60000],["5167",47000],["5179",47000],["5162",44800],["5212",30000],["5136",25000],["5038",23000],["5173",18000],["5221",14000],["5161",13350],["5364",11551],["5176",8000]],"economic_expenditure_total_czk":137002634.29,"economic_financing":[["8115",61242425],["8117",45000000],["8118",-45000000],["8124",-970008]],"economic_financing_total_czk":60272417,"economic_revenue":[["4213",36700000],["1211",10000000],["2321",5274896.6],["1121",5100000],["1111",3720000],["4116",3254147.34],["4113",1971030],["2111",1495080],["1511",1473199],["4222",972000],["2132",916664],["1122",683130],["1345",650000],["1113",640000],["2324",535890],["4129",530000],["2149",450000],["4121",425000],["1112",306000],["4112",278200],["2141",268045],["2460",250000],["1386",170000],["4122",140000],["1387",110000],["2329",90000],["1333",60000],["1381",50000],["3111",50000],["2322",49401],["2131",44327.35],["4111",32500],["1341",13000],["1361",11000],["2212",10500],["2119",2420],["1343",1707],["1334",1000],["2133",1000],["1335",80]],"economic_revenue_total_czk":76730217.29,"purpose_expenditure":[["2321",37155000],["3113",16115899.34],["6402",13927402.4],["3635",12364999.6],["6171",9555000],["3612",9275926.6],["2219",3692800],["6112",3665000],["5213",3105060],["2212",3100000],["5512",2729979],["6399",2683130],["3319",2673200],["3412",2327940],["2115",2170000],["3722",1778190],["4222",1256355],["3619",1200000],["3631",1134000],["4351",950000],["1031",876000],["5212",653600],["6409",582212.35],["3745",544940],["3421",512000],["5299",450000],["3742",352000],["3511",312000],["3744",290000],["3419",270000],["3721",225000],["2292",210000],["2333",190000],["3314",174000],["3399",150000],["3632",91000],["3613",89000],["2143",37000],["6114",32500],["2221",30500],["2141",30000],["3322",30000],["4339",10000],["6310",1000]],"purpose_expenditure_total_czk":137002634.29},"actual":{"economic_expenditure":[["5366",12030411.4],["5171",9985285.25],["6121",5586963.13],["5011",3885538],["5169",2868170.09],["5365",2523130],["5023",2176856],["5362",1681623],["5331",1605000],["6351",1500000],["5031",1492286],["5336",1233833.34],["5321",1199581.27],["5021",1064149],["5137",822164.72],["5492",717000],["6130",618420],["5032",592815],["5139",470339.54],["5154",466570.75],["6123",400799],["5229",378000],["5153",305006.24],["5164",242831.37],["5163",217874.8],["5323",209454.3],["5166",160859.45],["5499",158163],["6460",150000],["5151",134559.41],["5175",132205.5],["5329",130975],["5168",118394.35],["5132",101129.92],["5141",99774.4],["5156",86235.48],["5194",83327],["5162",42763.39],["5179",40305.61],["5212",30000],["5167",26291.68],["5038",21045],["6122",17206],["5136",11584.82],["5364",11551],["5161",11025],["5173",8192.39],["5172",7754.34],["5176",1815]],"economic_expenditure_total_czk":55859259.94,"economic_financing":[["8118",-85000000],["8117",65000000],["8115",2204024.51],["8124",-970008]],"economic_financing_total_czk":-18765983.49,"economic_revenue":[["4213",36700000],["1211",9771430.9],["1121",5224742.32],["2321",3719026.6],["1111",3634335.65],["4116",3254147.34],["4113",1971030],["1511",1517934.21],["2111",1449226.96],["4222",972000],["2132",962264.2],["1113",691200.38],["1122",683130],["1345",639785],["2324",609310.86],["4121",425000],["2149",411250],["1112",340685.13],["4112",278200],["2460",268500.5],["2141",235922.42],["4129",200000],["1386",190319.7],["4122",140000],["2329",90000],["1387",74613.32],["1333",44476.22],["2131",37961.35],["4111",32500],["1341",13460],["1361",11420],["2212",10500],["3111",9400],["2139",4000],["2119",2420],["1343",1707],["1381",1564.7],["1334",973.2],["2133",650],["1335",80],["1382",75.47]],"economic_revenue_total_czk":74625243.43,"purpose_expenditure":[["6402",13881962.4],["3113",8587033.02],["6171",6317268.21],["2219",3403765.24],["3612",3130415],["6112",3086021.07],["6399",2357313],["3412",2252384.29],["2212",2100351.55],["5512",1720231.72],["3722",1320862.47],["4222",1177658],["3631",1079908.89],["3319",922475.23],["1031",718677.75],["3745",422616.37],["4351",411985.65],["5299",370000],["3421",317139.8],["3744",290000],["3419",261904],["5212",218135.42],["6409",209599.77],["2292",209454.3],["2333",187550],["3721",159781.19],["3399",140000],["3314",138939],["2321",106061],["3511",82600.02],["3619",80000],["5213",59000],["6114",32500],["2141",30000],["3613",28436.06],["3322",27830],["2115",17206],["3632",1244.72],["6310",908.8],["2221",40]],"purpose_expenditure_total_czk":55859259.94}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}