{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303151","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303151","name":"Obec Písařov","short_name":"Písařov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540650},"amounts":{"revenue_approved":24635744.5,"revenue_adjusted":25724692.7,"revenue_actual":23468798.18,"expense_approved":35745372.24,"expense_adjusted":37929667.44,"expense_actual":23837919.42,"tax_revenue":18451563.81,"nontax_revenue":3088431.67,"capital_revenue":707366,"transfer_revenue":1221436.7,"current_expense":14024252.25,"capital_expense":9813667.17,"budget_balance":-369121.24,"cash_current":23489892.61,"cash_previous":23703499.85},"ratios":{"revenue_execution":0.91230626,"expense_execution":0.62847689,"balance_to_revenue":-0.01572817,"cash_to_expense":0.98540029,"cash_yoy":-0.00901163,"capital_expense_share":0.41168304,"transfer_revenue_share":0.05204513},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303151/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303151"},"seo":{"slug":"pisarov","path":"/cz/municipalities/pisarov/"},"population":{"value":716,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24635744.5,"expenditure_czk":35745372.24,"financing_czk":11109627.74,"balance_czk":-11109627.74},{"stage":"revised","revenue_czk":25724692.7,"expenditure_czk":37929667.44,"financing_czk":12204974.74,"balance_czk":-12204974.74},{"stage":"actual","revenue_czk":23468798.18,"expenditure_czk":23837919.42,"financing_czk":369121.24,"balance_czk":-369121.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",15771000],["6122",2700000],["5011",2651351],["5169",2494000],["6379",2000000],["5023",1364000],["5154",1177000],["5331",1035000],["5139",939000],["5365",869000],["5031",858000],["5171",450000],["5362",385000],["5021",366000],["5032",356000],["5137",235000],["5156",221000],["5222",210000],["5493",200000],["5903",200000],["5163",159000],["5323",145405],["5168",113000],["5155",100000],["5166",100000],["5492",100000],["5162",70000],["5364",62046.74],["5194",55000],["5172",50000],["5138",45000],["5132",33000],["5167",30000],["5213",30000],["5221",29400],["5321",27000],["5336",25169.5],["5175",20000],["5038",15000],["5164",15000],["5223",10000],["5179",7000],["5133",5000],["5136",5000],["5161",5000],["5339",5000],["5173",2000],["5192",1000]],"economic_expenditure_total_czk":35745372.24,"economic_financing":[["8115",11109627.74]],"economic_financing_total_czk":11109627.74,"economic_revenue":[["1211",8200000],["1121",4500000],["1111",2767000],["1511",1500000],["3111",1500000],["2111",1361200],["2132",957000],["1122",800000],["1345",650000],["1113",635000],["2324",519175],["4112",264500],["1112",220000],["2131",110000],["1386",95000],["1381",80000],["4111",62000],["2141",60000],["2112",55000],["2329",52000],["1387",50000],["2119",40000],["4116",38400],["1334",30000],["4122",25169.5],["1342",25000],["1341",15000],["1361",14000],["1344",6000],["1343",4000],["1335",200],["1382",100]],"economic_revenue_total_czk":24635744.5,"purpose_expenditure":[["6409",11687400],["6171",5275000],["3722",3473000],["2321",3000000],["3612",2215000],["2221",1919000],["6112",1700000],["6399",1178000],["3113",1160169.5],["2310",665000],["3399",575000],["3631",400000],["3745",360000],["3639",359351],["2212",296000],["5512",252000],["3725",240000],["5213",200000],["3419",170000],["2292",145405],["3632",100000],["6402",62046.74],["6114",62000],["6320",60000],["2411",40000],["3421",30000],["1032",25000],["3314",25000],["3721",20000],["2144",16000],["3319",10000],["4341",10000],["5212",10000],["6310",5000]],"purpose_expenditure_total_czk":35745372.24},"revised":{"economic_expenditure":[["6121",15528000],["5169",3186000],["5011",2805587],["6122",2392206],["6379",2000000],["5023",1364000],["5331",1285000],["5154",1181000],["5139",1076901.46],["5031",920070],["5365",869000],["5336",783884.7],["5171",725000],["5021",488884],["5362",385000],["5032",380090],["5156",220536],["5222",210000],["5155",200000],["5903",200000],["5137",194090],["5493",182000],["5168",178000],["5166",170000],["5163",161000],["5323",145405],["5492",100000],["5162",70000],["5364",62046.74],["5194",61000],["5172",50000],["5213",48000],["5138",45000],["5221",44800],["5132",33000],["5167",30000],["5321",27000],["5901",26403.54],["5175",20256],["5223",19000],["5038",15000],["5164",15000],["5179",7000],["5161",5500],["5133",5000],["5136",5000],["5339",5000],["5173",1387],["5192",1000],["5019",745],["5363",623],["5039",252]],"economic_expenditure_total_czk":37929667.44,"economic_financing":[["8115",12204974.74]],"economic_financing_total_czk":12204974.74,"economic_revenue":[["1211",8200000],["1121",4500000],["1111",2767000],["1511",1500000],["3111",1500000],["2111",1462200],["2132",968000],["1122",800000],["4116",768571.2],["1345",650000],["1113",635000],["2324",609608],["4112",264500],["1112",220000],["4122",134307.5],["1386",120000],["2131",110000],["1381",80000],["4111",65000],["2141",60000],["2112",55000],["2329",54000],["1387",50000],["2119",46000],["1334",30000],["1342",25000],["1341",15000],["1361",14000],["2229",11206],["1344",6000],["1343",4000],["1335",200],["1382",100]],"economic_revenue_total_czk":25724692.7,"purpose_expenditure":[["6409",11697400],["6171",5445000],["3722",3075206],["2321",3000000],["3612",2218000],["3113",2168884.7],["2221",2014000],["6112",1700000],["6399",1178000],["2212",916000],["2310",665000],["3399",580000],["3639",571725],["3725",530000],["3745",410000],["3631",400000],["5512",262000],["5213",200000],["3419",170000],["2292",145405],["2411",130000],["3632",100000],["6114",65000],["6402",62046.74],["6320",60000],["3421",34000],["1032",25000],["3314",25000],["3721",20000],["4341",19000],["2144",16000],["3319",10000],["5212",10000],["6310",7000]],"purpose_expenditure_total_czk":37929667.44},"actual":{"economic_expenditure":[["6121",9599613.17],["5011",2585494],["5169",2255958.89],["5331",1285000],["5023",1236562],["5154",892534.05],["5031",820215],["5336",783884.7],["5139",758026.09],["5365",735824],["5021",358887],["5032",351676],["5362",312850],["5222",200000],["6379",200000],["5155",198811],["5168",153723.63],["5156",150202.9],["5323",145404.7],["5163",117255.49],["5492",80000],["5137",65130.6],["5166",65120],["5364",62046.74],["5493",59713],["5162",52220.73],["5213",48000],["5194",46039.48],["5138",34621.35],["5221",29127],["5321",26316],["5171",23567],["5223",19000],["5164",14486],["6122",14054],["5175",12965],["5038",11108],["5167",9730.9],["5179",6693],["5339",5000],["5136",3312],["5161",3053],["5132",2686],["5019",745],["5363",623],["5173",387],["5039",252]],"economic_expenditure_total_czk":23837919.42,"economic_financing":[["8115",348328.24],["8901",20793]],"economic_financing_total_czk":369121.24,"economic_revenue":[["1211",7704943.64],["1121",4118770.88],["1111",2802095.35],["1511",1558462.63],["2111",1337935.4],["2132",951827],["4116",757629.2],["3111",707366],["1122",674940],["2324",580452.98],["1113",544977.05],["1345",522902.75],["1112",268587.24],["4112",264500],["1386",150024.31],["4122",134307.5],["2131",104172.8],["4111",65000],["1387",58820.46],["2112",36971],["2329",33841],["2141",26725.49],["1342",16710],["2229",11206],["1341",10000],["1361",7210],["1334",5950.35],["1344",5355],["2119",5300],["1381",1240.48],["1343",500],["1382",73.67]],"economic_revenue_total_czk":23468798.18,"purpose_expenditure":[["6409",7627747.56],["6171",4614249.98],["3113",2148884.7],["2221",1917974.49],["6112",1557962],["3612",1097955.24],["6399",985775],["3722",626222.81],["3725",500987.99],["3639",411571],["2212",368838.38],["2310",367675.6],["2321",255000],["3745",247114.16],["3399",221957.15],["3631",207456.99],["3419",160000],["2292",145404.7],["5512",74510.19],["6402",62046.74],["6320",52614],["2411",48675.35],["6114",38596.46],["3421",23462.32],["3314",19482],["4341",19000],["3721",13347.12],["3319",10000],["2144",7260],["6310",6147.49]],"purpose_expenditure_total_czk":23837919.42}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}