{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00303101","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00303101","name":"Obec Oskava","short_name":"Oskava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540544},"amounts":{"revenue_approved":36935000,"revenue_adjusted":46088729.52,"revenue_actual":45499742.79,"expense_approved":55435000,"expense_adjusted":64588729.52,"expense_actual":40650487.89,"tax_revenue":36665514.99,"nontax_revenue":4344688.02,"capital_revenue":112076,"transfer_revenue":4377463.78,"current_expense":35347841.39,"capital_expense":5302646.5,"budget_balance":4849254.9,"cash_current":27442148.73,"cash_previous":22419422.33},"ratios":{"revenue_execution":0.98722059,"expense_execution":0.62937432,"balance_to_revenue":0.10657763,"cash_to_expense":0.67507551,"cash_yoy":0.2240346,"capital_expense_share":0.13044484,"transfer_revenue_share":0.09620854},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00303101/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00303101"},"seo":{"slug":"oskava","path":"/cz/municipalities/oskava/"},"population":{"value":1294,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36935000,"expenditure_czk":55435000,"financing_czk":18500000,"balance_czk":-18500000},{"stage":"revised","revenue_czk":46088729.52,"expenditure_czk":64588729.52,"financing_czk":18500000,"balance_czk":-18500000},{"stage":"actual","revenue_czk":45499742.79,"expenditure_czk":40650487.89,"financing_czk":-4849254.9,"balance_czk":4849254.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",24755000],["5169",6590000],["5331",5503000],["5011",4640000],["6121",1987000],["5139",1730000],["5154",1245000],["5031",1220000],["6122",1170000],["5023",900000],["5032",645000],["5222",560000],["5163",550000],["5153",515000],["5021",430000],["5168",420000],["5156",415000],["5137",345000],["5323",300000],["5166",200000],["5362",170000],["5162",150000],["5223",150000],["5165",100000],["5175",100000],["5194",100000],["5364",85000],["5151",65000],["5138",60000],["5321",60000],["5141",50000],["5161",50000],["5132",35000],["5164",25000],["5167",25000],["5038",20000],["6130",20000],["5136",15000],["5173",15000],["5329",10000],["5903",10000]],"economic_expenditure_total_czk":55435000,"economic_financing":[["8115",18500000]],"economic_financing_total_czk":18500000,"economic_revenue":[["1211",13000000],["1121",7000000],["4216",5000000],["1111",4000000],["1511",2700000],["1113",900000],["1345",900000],["2111",887000],["4112",400000],["2329",357000],["2139",350000],["1112",300000],["4111",200000],["4116",200000],["2132",136000],["1386",123000],["2324",110000],["2141",100000],["1361",80000],["1381",80000],["1387",60000],["1341",21000],["2131",17000],["3111",14000]],"economic_revenue_total_czk":36935000,"purpose_expenditure":[["2212",21750000],["3113",7500000],["6171",7300000],["3722",3000000],["3745",3000000],["3639",2100000],["3511",2000000],["6112",1200000],["2321",1000000],["3319",1000000],["3631",900000],["3421",600000],["2219",500000],["2310",400000],["3314",400000],["5512",400000],["1070",300000],["2292",300000],["3399",300000],["6310",250000],["1019",220000],["3341",200000],["3419",200000],["6399",150000],["3316",100000],["6221",100000],["6402",85000],["3111",60000],["3632",50000],["3141",40000],["3612",10000],["3721",10000],["5213",10000]],"purpose_expenditure_total_czk":55435000},"revised":{"economic_expenditure":[["5171",23544001.1],["5169",8682358],["6121",5514124.22],["5331",5511142],["5011",4946433],["5139",2206500],["5023",1550000],["5154",1518000],["5031",1437000],["6122",1305700],["5032",746000],["5137",742500],["5336",690741.2],["5153",659500],["5163",580000],["5222",560000],["5021",526000],["6130",425230],["5168",420000],["5156",410000],["6123",410000],["5362",370000],["5323",300000],["5166",200000],["5162",150000],["5223",150000],["5194",120000],["5151",117000],["5175",108000],["5165",100000],["5364",85000],["5164",78000],["5138",60000],["5321",60000],["5141",56500],["5161",53000],["5167",44000],["5132",42500],["5136",25000],["5173",23000],["5179",21500],["5038",20000],["5329",10000],["5903",10000]],"economic_expenditure_total_czk":64588729.52,"economic_financing":[["8117",27000000],["8118",-18000000],["8115",9500000]],"economic_financing_total_czk":18500000,"economic_revenue":[["1211",15185074],["1121",8133183],["1111",5571795],["1511",4570502],["4216",2374597.32],["2139",1792011],["4116",1427367.2],["2111",1258825],["1345",1092250],["1113",1074767],["2329",530773],["1112",530090],["2324",520000],["4112",435500],["1386",297000],["2322",288167],["2132",236752],["2141",194000],["4111",130000],["1387",118000],["3111",112076],["1361",80000],["1381",80000],["1341",24000],["2131",22000],["4122",10000]],"economic_revenue_total_czk":46088729.52,"purpose_expenditure":[["2219",12833358],["3113",11007129.92],["2212",8365501.1],["6171",7583500],["3745",3922933],["3722",3000000],["2321",2658000],["3639",2194000],["3511",2029000],["6112",2000000],["3319",1331000],["3612",1147877.5],["3631",1017000],["1019",655230],["3421",600000],["5512",515500],["3399",427000],["2310",400000],["3314",400000],["6399",350000],["1070",300000],["2292",300000],["6310",270000],["6221",225000],["3341",200000],["3419",200000],["3141",135700],["6114",130000],["3316",106000],["6402",85000],["3111",60000],["3632",50000],["1014",40000],["6173",30000],["3721",10000],["5213",10000]],"purpose_expenditure_total_czk":64588729.52},"actual":{"economic_expenditure":[["5169",7286118.29],["5171",6735060.64],["5331",5511142],["5011",4174680],["6121",3351569],["5139",1729293.72],["5023",1515352],["5154",1311131],["5031",1275278],["6122",1124957.5],["5336",690741.2],["5137",605539.63],["5163",562491.7],["5153",558390.45],["5032",514464],["5021",448303],["6130",425230],["5168",417451.32],["6123",400890],["5222",265000],["5323",257790],["5156",246312.47],["5362",168000],["5166",142780],["5162",122841.97],["5151",105456.6],["5165",92000],["5164",77770],["5175",69632.25],["5364",68143.75],["5223",60000],["5138",50622],["5321",46656],["5161",41639.5],["5194",41188],["5167",39822.5],["5132",37331.8],["5179",21425],["5136",20513],["5038",16322],["5173",8810],["5141",6347.6],["5329",6000]],"economic_expenditure_total_czk":40650487.89,"economic_financing":[["8117",27000000],["8118",-18000000],["8115",-14022726.4],["8901",202272.43],["8124",-28800.93]],"economic_financing_total_czk":-4849254.9,"economic_revenue":[["1211",15185073.48],["1121",8133182.94],["1111",5571794.33],["1511",4570501.29],["4216",2374597.32],["2139",1792011.21],["4116",1427366.46],["1345",1092250.16],["2111",1090172.55],["1113",1074767.19],["1112",530089.47],["4112",435500],["2324",419431],["2329",332961.31],["1386",296306.94],["2322",288167],["2132",212791],["2141",189463.98],["4111",130000],["1387",116131.19],["3111",112076],["1361",69551],["1341",23525],["2131",19689.97],["4122",10000],["1381",2342]],"economic_revenue_total_czk":45499742.79,"purpose_expenditure":[["3113",9985964.26],["6171",5542459.31],["2219",5300441.43],["3745",3467940.97],["3722",2429371.47],["2321",2361567.4],["6112",1881164],["3639",1767874.11],["3319",1244363.25],["3631",969071.53],["3511",870090.16],["1019",644514],["2212",640177.22],["3421",458469],["5512",454418.34],["3314",357728],["3399",352346.5],["2310",284236.25],["6310",269899.31],["2292",257790],["6221",219520.87],["6399",159100],["3419",120470],["3141",109854.8],["6114",105974.06],["3316",105752.97],["1070",82175],["6402",68143.75],["3111",56737.19],["3341",51780.74],["6173",24000],["1014",3664],["3612",3428]],"purpose_expenditure_total_czk":40650487.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}