{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302970","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302970","name":"Obec Malá Morava","short_name":"Malá Morava","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540331},"amounts":{"revenue_approved":24350432,"revenue_adjusted":29772138.34,"revenue_actual":29398471.74,"expense_approved":25610080,"expense_adjusted":34674399.8,"expense_actual":28373610.49,"tax_revenue":17847087.9,"nontax_revenue":6168806.5,"capital_revenue":16300,"transfer_revenue":5366277.34,"current_expense":20550594.73,"capital_expense":7823015.76,"budget_balance":1024861.25,"cash_current":9258957.39,"cash_previous":7995956.88},"ratios":{"revenue_execution":0.98744912,"expense_execution":0.818287,"balance_to_revenue":0.03486104,"cash_to_expense":0.32632285,"cash_yoy":0.15795489,"capital_expense_share":0.2757145,"transfer_revenue_share":0.18253593},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302970/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302970"},"seo":{"slug":"mala-morava","path":"/cz/municipalities/mala-morava/"},"population":{"value":504,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24350432,"expenditure_czk":25610080,"financing_czk":1259648,"balance_czk":-1259648},{"stage":"revised","revenue_czk":29772138.34,"expenditure_czk":34674399.8,"financing_czk":4902261.46,"balance_czk":-4902261.46},{"stage":"actual","revenue_czk":29398471.74,"expenditure_czk":28373610.49,"financing_czk":-1024861.25,"balance_czk":1024861.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3800000],["5171",3715000],["5011",3445000],["6123",2025000],["6121",1826000],["5139",1115000],["5031",1057000],["5023",990000],["5331",824000],["5362",766000],["5154",555000],["5365",552000],["5156",525000],["5032",422000],["5021",409000],["5137",365000],["5168",306000],["6122",300000],["5212",250000],["5166",209000],["6130",200000],["5163",180000],["5499",174000],["5175",147000],["5364",146080],["5167",135000],["5134",120000],["5179",113000],["5162",110000],["5323",108000],["5903",100000],["5132",90000],["5138",85000],["5194",75000],["5164",60000],["5909",48000],["5161",46000],["5173",42000],["5492",40000],["5172",30000],["5133",25000],["5038",20000],["5222",20000],["5155",10000],["5363",10000],["5229",7000],["5136",5000],["5039",3000],["5019",2000],["5029",2000],["5041",1000]],"economic_expenditure_total_czk":25610080,"economic_financing":[["8115",1259648]],"economic_financing_total_czk":1259648,"economic_revenue":[["1211",7200000],["1121",3600000],["2111",2572000],["1111",2400000],["4213",1974707],["1511",1900000],["2132",1524000],["1113",500000],["1122",500000],["1345",420000],["3111",200000],["1112",190000],["2460",165455],["1342",160000],["4111",128000],["4112",124000],["2131",108000],["1381",100000],["1386",80000],["2329",80000],["1334",60000],["1335",60000],["2212",50000],["1349",40000],["1361",40000],["1387",40000],["2119",35000],["2112",30000],["2324",23000],["2141",15270],["1341",15000],["2310",12000],["1344",3000],["1382",1000]],"economic_revenue_total_czk":24350432,"purpose_expenditure":[["6171",3957000],["3639",2926000],["1039",2380000],["2310",2218000],["3612",1906000],["6112",1275000],["2212",1223000],["6399",1200000],["3722",1178000],["3399",1066000],["3111",981000],["3745",822000],["3314",730000],["3631",540000],["2292",358000],["5512",295000],["3632",274000],["2229",208000],["2321",192000],["5212",180000],["6402",146080],["6114",128000],["2219",126000],["3322",125000],["3421",120000],["5213",120000],["4349",106000],["2221",100000],["3392",100000],["3349",76000],["3326",75000],["6320",70000],["1019",60000],["1014",50000],["3412",50000],["3721",50000],["3723",40000],["3419",38000],["5519",35000],["6310",35000],["3739",34000],["3319",10000],["2143",7000]],"purpose_expenditure_total_czk":25610080},"revised":{"economic_expenditure":[["5171",5183127],["5169",4677000],["5011",4505000],["6121",4374172.8],["6123",2071250],["6130",1391260],["5031",1357000],["5139",1145000],["5023",1060000],["5331",863900],["5154",607000],["5156",575000],["5032",557000],["5365",552000],["6122",526466],["5137",505000],["5166",459000],["5021",431000],["5212",350000],["5168",306000],["5499",274000],["5336",266000],["5163",190000],["5222",168200],["5175",167000],["5492",158000],["5138",155000],["5164",150000],["5364",146080],["5167",135000],["5194",135000],["5134",120000],["5362",116000],["5179",113000],["5162",110000],["5323",108000],["5903",100000],["5132",90000],["5041",51000],["5182",50000],["5909",48000],["5161",46000],["5321",43324],["5173",42000],["5172",30000],["5133",25000],["5223",25000],["5901",23136],["5038",20000],["5494",15000],["5811",15000],["5155",10000],["5363",10000],["5229",7000],["5136",5000],["5221",4484],["5039",3000],["5019",2000],["5029",2000]],"economic_expenditure_total_czk":34674399.8,"economic_financing":[["8115",4902261.46]],"economic_financing_total_czk":4902261.46,"economic_revenue":[["1211",7200000],["4213",4446150.34],["2111",3990000],["1121",3700000],["1111",2500000],["1511",1900000],["2132",1624000],["1345",620000],["1113",500000],["1122",500000],["4122",403127],["4116",266000],["1112",240000],["3111",200000],["2460",186583],["1342",160000],["1386",160000],["4111",130000],["4112",121000],["2131",108000],["1381",100000],["2212",100000],["1387",90000],["2112",80000],["2329",80000],["1334",60000],["1335",60000],["2321",60000],["1349",40000],["1361",40000],["2119",35000],["2324",23000],["2141",17278],["1341",15000],["2310",12000],["1344",3000],["1382",1000],["2211",1000]],"economic_revenue_total_czk":29772138.34,"purpose_expenditure":[["6171",5515245.18],["3639",5473726],["1039",2766250],["3612",2728000],["2310",2488000],["3111",2327635.62],["2212",1913000],["3399",1713000],["3722",1408000],["6112",1370000],["3314",958127],["3745",922000],["6399",573136],["3631",457000],["5512",435000],["3632",366000],["2292",358000],["5212",280000],["2229",208000],["4349",206000],["2321",192000],["1019",163000],["3421",162200],["6402",146080],["6114",130000],["2219",126000],["3322",125000],["5213",120000],["2141",100000],["2221",100000],["3392",100000],["3723",90000],["3419",78000],["3349",76000],["3326",75000],["6320",61000],["2341",60000],["1014",50000],["3412",50000],["3721",50000],["5519",35000],["6310",35000],["3739",34000],["4341",25000],["3319",10000],["4374",8000],["2143",7000]],"purpose_expenditure_total_czk":34674399.8},"actual":{"economic_expenditure":[["5011",4333346],["6121",4102519.76],["5169",3668824.8],["5171",3606738.16],["6123",2023725],["5031",1238557],["6130",1191260],["5023",1051972],["5331",863900],["5139",553176.73],["5154",552955.2],["6122",505511],["5032",481086],["5365",451595],["5166",378251.25],["5156",375126.23],["5021",272593],["5336",266000],["5137",255832],["5212",251556],["5499",248526],["5168",234347.22],["5492",158000],["5163",154602.73],["5222",148200],["5364",146080],["5167",114615.7],["5323",101246.2],["5162",101139.35],["5175",100048],["5194",96813.96],["5138",87212.28],["5134",50328.7],["5164",44263],["5321",43324],["5182",-43027],["5041",39505.05],["5362",-36611],["5223",25000],["5161",22792.4],["5909",18693.21],["5038",17651],["5179",16904.52],["5494",15000],["5132",13838.4],["5173",13427],["5172",7240.64],["5229",5000],["5221",4484],["5136",440]],"economic_expenditure_total_czk":28373610.49,"economic_financing":[["8115",-1306027.51],["8901",281166.26]],"economic_financing_total_czk":-1024861.25,"economic_revenue":[["1211",7266902.89],["4213",4446150.34],["1121",3890911.37],["2111",3875331.16],["1111",2652930.92],["1511",1814178.87],["2132",1701712.21],["1345",651496],["1113",514278.6],["1122",411810],["4122",403127],["4116",266000],["1112",253616.99],["2460",183352],["1342",164280],["1386",141760.01],["4111",130000],["4112",121000],["2212",100531.2],["2131",82326],["2329",63525],["2321",60000],["1387",55558.68],["2112",53922],["2119",17852.34],["3111",16300],["2141",15074.59],["2310",14430],["1361",13400],["1341",10026],["1335",4083.6],["1381",1129.02],["2211",750],["1334",724.95]],"economic_revenue_total_czk":29398471.74,"purpose_expenditure":[["3639",4865605.66],["6171",4786353.04],["1039",2586014.68],["3111",2270635.62],["2310",1959277.06],["3612",1590430.11],["3399",1556492.98],["2212",1473947.43],["6112",1339695],["3722",1221890.75],["3314",903310.39],["3745",678541],["6399",365809],["3632",327059],["3631",298017.63],["2292",252802.2],["5512",250383.88],["5212",207851.38],["2229",194412],["4349",183987],["6402",146080],["2219",125840],["2141",100000],["3723",88982.63],["6114",67958],["3349",60860],["3322",59601],["3421",56720],["6320",56566],["1019",50913],["3419",40000],["2321",37626.35],["5519",31627.94],["6310",31563.73],["3739",30744],["4341",25000],["3721",17243.37],["3392",14780.66],["4374",8000],["3319",5988],["2143",5000]],"purpose_expenditure_total_czk":28373610.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}