{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302961","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302961","name":"Obec Lukavice","short_name":"Lukavice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":540234},"amounts":{"revenue_approved":23488718.13,"revenue_adjusted":25423176.88,"revenue_actual":27342992.72,"expense_approved":22488718.13,"expense_adjusted":27989941.73,"expense_actual":22711730.82,"tax_revenue":19508691.79,"nontax_revenue":3553118.74,"capital_revenue":2071083,"transfer_revenue":2210099.19,"current_expense":15832224.61,"capital_expense":6879506.21,"budget_balance":4631261.9,"cash_current":21643433.48,"cash_previous":17847194.44},"ratios":{"revenue_execution":1.0755144,"expense_execution":0.81142473,"balance_to_revenue":0.16937655,"cash_to_expense":0.95296275,"cash_yoy":0.21270789,"capital_expense_share":0.30290541,"transfer_revenue_share":0.08082872},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302961/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302961"},"seo":{"slug":"lukavice-00302961","path":"/cz/municipalities/lukavice-00302961/"},"population":{"value":874,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23488718.13,"expenditure_czk":22488718.13,"financing_czk":-1000000,"balance_czk":1000000},{"stage":"revised","revenue_czk":25423176.88,"expenditure_czk":27989941.73,"financing_czk":2566764.85,"balance_czk":-2566764.85},{"stage":"actual","revenue_czk":27342992.72,"expenditure_czk":22711730.82,"financing_czk":-4631261.9,"balance_czk":4631261.9}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7861319.6],["5169",2689100],["5011",2200142],["5331",1355052],["5171",1310948],["5151",1297000],["5023",1100000],["5031",751500],["5139",459000],["5154",445005],["5021",428800],["5163",338000],["5032",328500],["5153",267000],["5178",226995],["5168",200000],["5323",170000],["5156",154000],["5362",150348],["5166",100000],["5194",74000],["5137",65000],["5329",65000],["5192",60000],["5222",54000],["5364",48398.53],["5223",40000],["5321",36000],["5167",27010],["5175",26600],["5162",25000],["5134",24000],["5492",20000],["5903",20000],["5221",19500],["5136",17000],["5179",11500],["5038",11000],["5132",5000],["5173",5000],["5161",2000]],"economic_expenditure_total_czk":22488718.13,"economic_financing":[["8128",-1000000]],"economic_financing_total_czk":-1000000,"economic_revenue":[["1211",8331000],["1121",4243000],["1111",3211000],["2111",2556716],["1511",1500000],["4213",1310618.13],["1113",536000],["1345",500000],["2132",278584],["1112",254000],["2324",250000],["4112",204800],["2131",80000],["1386",65000],["4111",64000],["1381",35000],["1387",30000],["1341",16000],["2310",10000],["1361",5000],["2329",5000],["2139",2000],["1342",1000]],"economic_revenue_total_czk":23488718.13,"purpose_expenditure":[["3639",9709819.6],["6171",2300000],["2310",1650000],["3113",1500000],["6112",1400000],["2321",1130000],["1039",600000],["3392",500000],["3722",500000],["3631",300000],["3725",300000],["3745",300000],["5512",300000],["6320",225000],["2212",200000],["2219",200000],["3612",200000],["2292",170000],["3613",150000],["3723",150000],["6399",150000],["3399",80000],["3412",65000],["6114",64000],["3314",50000],["3419",49000],["6402",48398.53],["3326",35000],["4351",30000],["3421",20000],["5213",20000],["6310",20000],["6409",16000],["3721",15000],["3319",11000],["3341",10000],["3525",10000],["3543",10000],["3633",500]],"purpose_expenditure_total_czk":22488718.13},"revised":{"economic_expenditure":[["6121",9822076.11],["5169",3349098.24],["5011",2334192],["5171",2319606],["5331",1482330.81],["5151",1293000],["5023",1148000],["5031",782500],["5139",613691],["5336",592150.19],["5154",539456.17],["5021",483845],["5163",400319],["5032",342100],["5178",319695],["5153",310063.08],["5168",178700],["5323",172655.6],["5362",151548],["5156",142050],["5137",135900],["5365",122220],["5166",120000],["5222",93148],["5194",85588],["5492",72500],["6122",69000],["5329",65000],["5192",61072],["5364",48398.53],["5223",45000],["5321",36000],["5134",33000],["5175",29360],["5167",27673],["5162",25000],["5903",20000],["5179",19604],["5221",19500],["5123",18500],["5136",17350],["5909",15741],["5038",11000],["5132",6500],["5173",6284],["5019",4015],["5161",3112],["5039",1400],["5339",1000]],"economic_expenditure_total_czk":27989941.73,"economic_financing":[["8115",3566764.85],["8118",-1000000]],"economic_financing_total_czk":2566764.85,"economic_revenue":[["1211",8331000],["1121",4243000],["1111",3211000],["2111",2654285.29],["1511",1500000],["4213",1241824],["3111",876000],["4116",739731.19],["1113",536000],["1345",500000],["2324",304251.13],["2132",283315.1],["1112",254000],["4112",204800],["1386",122409.95],["1122",122220],["2131",80000],["4111",65000],["1387",48671.17],["1381",35000],["4122",22600],["1341",16000],["2310",10780.5],["2329",9200],["1361",5000],["1334",3017],["2139",2000],["2141",1071.55],["1342",1000]],"economic_revenue_total_czk":25423176.88,"purpose_expenditure":[["3113",4563429],["3639",4209819.6],["2321",3360000],["2310",3050000],["6171",2345000],["6112",1466000],["2212",1380000],["3631",1380000],["3392",750000],["2219",727000],["1039",600000],["3722",555000],["3745",498000],["3612",440000],["3725",400000],["3613",320000],["5512",300000],["6320",287319],["6399",272220],["2292",172655.6],["3399",120000],["3723",100000],["3412",85000],["2341",72600],["3419",72000],["6114",65000],["3314",63000],["6402",48398.53],["3543",43000],["2143",35000],["3326",35000],["4341",35000],["3421",25000],["3341",20000],["5213",20000],["6310",20000],["6409",16000],["3721",15000],["3319",12000],["3525",10000],["4350",1000],["3633",500]],"purpose_expenditure_total_czk":27989941.73},"actual":{"economic_expenditure":[["6121",6811352.72],["5169",2875214.3],["5011",2331155],["5171",1515388.33],["5331",1482330.81],["5151",1157211.55],["5023",1146514],["5031",778072],["5336",592150.19],["5154",475779.91],["5139",471900.26],["5021",438213],["5163",386552.2],["5178",319684.78],["5032",309572],["5153",250729.44],["5323",172655.6],["5168",170295.1],["5362",-140299],["5137",135102.43],["5365",122220],["5166",120000],["5156",103111.61],["5222",90148],["5194",80709.5],["5492",69000],["6122",68153.49],["5192",61072],["5364",48398.53],["5223",35000],["5134",28173],["5167",24914.9],["5175",23429],["5162",22582.47],["5329",21900],["5221",18868],["5123",18231.07],["5909",15741],["5136",14325],["5179",12229.16],["5321",12000],["5038",9428],["5019",4012.14],["5132",2969.23],["5161",2258],["5039",1356.1],["5339",1000],["5173",926]],"economic_expenditure_total_czk":22711730.82,"economic_financing":[["8115",-3791310.04],["8118",-1000000],["8901",160048.14]],"economic_financing_total_czk":-4631261.9,"economic_revenue":[["1211",8319026.48],["1121",4455851.99],["1111",3154203.92],["2111",2755427.11],["3111",2071083],["1511",1817939.18],["4213",1241824],["4116",675875.19],["1113",588809.76],["1345",508583],["2324",407623.66],["1112",290412.59],["2132",250297.1],["4112",204800],["1386",162334.15],["1122",122220],["2131",112306],["4111",65000],["1387",63623.55],["4122",22600],["2310",14247],["1341",12658],["2329",11400],["1361",7440],["1334",3017.1],["2141",1617.87],["1342",1290],["1381",1282.07],["2133",200]],"economic_revenue_total_czk":27342992.72,"purpose_expenditure":[["3113",4289007.12],["2321",3209647.93],["2310",2632608.01],["6171",2244858.02],["3639",2136712.43],["6112",1461328],["2212",1272909.59],["3392",646398.7],["2219",643287.08],["3631",507223.84],["1039",477426.91],["3722",452712.19],["3745",451103.75],["3612",386791.62],["3725",366283.1],["6320",286356],["5512",237468.72],["2292",172655.6],["3399",109012],["3723",85745.44],["3613",85447.5],["3412",77704.62],["3419",72000],["2341",66550],["3314",59449],["6402",48398.53],["3543",43000],["6114",41151.23],["4341",35000],["2143",34850],["3421",21939.06],["6399",-19537],["6310",18912.2],["3326",17550],["3319",12000],["3341",11308.66],["6409",8868],["3721",6457.77],["4350",1000],["3633",145.2]],"purpose_expenditure_total_czk":22711730.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}